{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233099","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233099","name":"Obec Zvěstov","short_name":"Zvěstov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":531049},"amounts":{"revenue_approved":15215000,"revenue_adjusted":19458036,"revenue_actual":19017028.36,"expense_approved":15215000,"expense_adjusted":22936473.57,"expense_actual":17553026.92,"tax_revenue":11905162.06,"nontax_revenue":3557258.3,"capital_revenue":1263550,"transfer_revenue":2291058,"current_expense":13266088.79,"capital_expense":4286938.13,"budget_balance":1464001.44,"cash_current":5261174.39,"cash_previous":3769788.74},"ratios":{"revenue_execution":0.97733545,"expense_execution":0.76528883,"balance_to_revenue":0.07698371,"cash_to_expense":0.29973032,"cash_yoy":0.39561518,"capital_expense_share":0.24422786,"transfer_revenue_share":0.12047403},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233099/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233099"},"seo":{"slug":"zvestov","path":"/cz/municipalities/zvestov/"},"population":{"value":426,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15215000,"expenditure_czk":15215000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19458036,"expenditure_czk":22936473.57,"financing_czk":3478437.57,"balance_czk":-3478437.57},{"stage":"actual","revenue_czk":19017028.36,"expenditure_czk":17553026.92,"financing_czk":-1464001.44,"balance_czk":1464001.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5330000],["5171",3950000],["5023",950000],["5021",875000],["6121",680000],["5362",600000],["5011",550000],["5032",300000],["5139",285000],["5329",267000],["5493",240000],["5339",222000],["5153",200000],["5154",200000],["5031",120000],["5156",90000],["5901",70000],["5903",70000],["5175",62000],["5162",35000],["5173",30000],["5194",30000],["5179",29000],["5167",10000],["5229",10000],["5163",6000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":15215000,"economic_revenue":[["1211",4200000],["1121",2200000],["1511",1500000],["1111",1400000],["3111",1400000],["4116",1300000],["2321",1000000],["2111",785000],["2132",365000],["1113",350000],["1345",220000],["4112",160000],["2131",150000],["1112",100000],["1381",40000],["1342",30000],["1341",10000],["1361",4000],["2141",1000]],"economic_revenue_total_czk":15215000,"purpose_expenditure":[["3322",2700000],["2212",2000000],["6171",1460000],["3745",1330000],["6112",1200000],["2310",1195000],["1032",1000000],["3639",750000],["6409",600000],["3631",500000],["3722",500000],["2321",320000],["3632",300000],["3723",300000],["3399",230000],["2219",200000],["5512",170000],["2292",117000],["4350",110000],["3113",80000],["3612",50000],["3111",30000],["3742",25000],["2141",20000],["3419",10000],["3721",10000],["6310",6000],["3523",2000]],"purpose_expenditure_total_czk":15215000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",5589380],["6121",4835000],["5171",4345000],["5011",1751410],["5023",1204468],["5362",1000000],["5031",619229.68],["5139",445902],["5021",443253],["5154",307000],["5137",280077.89],["5339",275000],["5032",272577],["5329",267000],["5493",240000],["5153",200000],["5156",135100],["5499",111300],["6122",90000],["5163",70052],["5901",70000],["5903",70000],["5175",66776],["5194",50000],["5162",36000],["5173",31448],["5179",29500],["6130",20300],["5321",19000],["5167",17500],["5038",10000],["5229",10000],["5136",9200],["5365",7000],["5164",5000],["5161",2000],["5192",1000]],"economic_expenditure_total_czk":22936473.57,"economic_financing":[["8115",3478437.57]],"economic_financing_total_czk":3478437.57,"economic_revenue":[["1211",4760000],["1121",2551000],["4116",1929111],["2111",1831619],["1111",1716000],["1511",1700000],["3111",1400000],["2321",1000000],["2131",490000],["1113",350000],["1122",252210],["2132",251100],["2324",246049],["1345",220000],["1112",167000],["4112",160400],["4122",147500],["1386",100000],["1342",54000],["1387",40000],["4222",35000],["4111",19047],["1334",11000],["1341",11000],["1381",10000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":19458036,"purpose_expenditure":[["3322",3700000],["3612",3081852],["2212",2029100],["6171",1845200],["3745",1727200],["6112",1531000],["1032",1329150],["2310",1235000],["3639",833300],["3631",657000],["3722",605000],["6409",600000],["5512",422622],["6399",400000],["4222",364166.68],["2321",345000],["3632",320000],["3723",309000],["3399",259455.89],["2219",200000],["2341",190000],["4350",150000],["3421",140000],["2292",117000],["1031",110000],["3636",105000],["1036",94380],["3113",80000],["3111",30000],["3330",30000],["3742",25000],["2141",20000],["6114",19047],["3419",10000],["3721",10000],["6310",7000],["3523",5000]],"purpose_expenditure_total_czk":22936473.57},"actual":{"economic_expenditure":[["6121",4183567.17],["5169",3341878.94],["5171",3336077.61],["5011",1662537],["5023",1204280],["5362",644540],["5031",594542],["5154",306319.44],["5032",258418],["5021",250634],["5339",247000],["5139",243405.2],["5137",230902.43],["5329",160545],["5153",151405.54],["5493",130000],["5499",107830],["5156",96448],["6122",83070.96],["5163",63927.6],["5175",47300],["5194",45979],["5162",35989.74],["5179",22105.29],["6130",20300],["5321",19000],["5167",17267],["5173",15966],["5038",9948],["5136",9171],["5365",6030],["5164",4719],["5192",1000],["5161",923]],"economic_expenditure_total_czk":17553026.92,"economic_financing":[["8115",-1491385.65],["8901",27384.21]],"economic_financing_total_czk":-1464001.44,"economic_revenue":[["1211",4758799.45],["1121",2550310.28],["4116",1929111],["1111",1715356],["1511",1699702.6],["2111",1608599],["3111",1263550],["2321",1000000],["2131",484673.9],["1113",336884.5],["1122",252210],["2132",250575],["1345",216400],["2324",213119.89],["1112",166193.27],["4112",160400],["4122",147500],["1386",92904.52],["1342",53540],["1387",36413.29],["4222",35000],["4111",19047],["1334",10853.8],["1341",10500],["1361",4370],["1381",724.35],["2141",290.51]],"economic_revenue_total_czk":19017028.36,"purpose_expenditure":[["3322",3268530.08],["3612",3030467],["6171",1635167.41],["3745",1610308.47],["6112",1528147.33],["1032",1283238.22],["3722",599651.93],["2310",541688.21],["2212",474252.09],["3639",429615],["6399",392240],["3631",339473.44],["3723",270513.03],["6409",252300],["5512",246126.66],["4222",244990.35],["2341",189702.5],["3399",182783.89],["2321",153775],["4350",150000],["3421",134285.8],["2292",116760],["1031",108142],["3636",105000],["1036",94380],["3113",67000],["3330",27830],["6114",19047],["3742",18000],["3111",15000],["3632",12635.91],["6310",6975.6],["3523",5000]],"purpose_expenditure_total_czk":17553026.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}