{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00233081","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00233081","name":"Obec Kamberk","short_name":"Kamberk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":531031},"amounts":{"revenue_approved":6310180,"revenue_adjusted":8148300,"revenue_actual":7229465.73,"expense_approved":11593070,"expense_adjusted":14496560,"expense_actual":8081399.85,"tax_revenue":5561168.62,"nontax_revenue":768503.11,"capital_revenue":0,"transfer_revenue":899794,"current_expense":6294811.85,"capital_expense":1786588,"budget_balance":-851934.12,"cash_current":18492787.4,"cash_previous":19344721.52},"ratios":{"revenue_execution":0.88723608,"expense_execution":0.55747018,"balance_to_revenue":-0.11784192,"cash_to_expense":2.28831486,"cash_yoy":-0.04403962,"capital_expense_share":0.22107408,"transfer_revenue_share":0.12446203},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00233081/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00233081"},"seo":{"slug":"kamberk","path":"/cz/municipalities/kamberk/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6310180,"expenditure_czk":11593070,"financing_czk":5282890,"balance_czk":-5282890},{"stage":"revised","revenue_czk":8148300,"expenditure_czk":14496560,"financing_czk":6348260,"balance_czk":-6348260},{"stage":"actual","revenue_czk":7229465.73,"expenditure_czk":8081399.85,"financing_czk":851934.12,"balance_czk":-851934.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3702540],["5171",1825000],["5362",1246000],["5137",1225000],["5011",715000],["5023",552000],["6130",500000],["5021",484600],["5139",365000],["5154",230000],["5031",202120],["5032",123030],["5901",100000],["5329",97960],["5163",45420],["5229",32100],["5175",30000],["5136",22000],["5194",20000],["5909",19000],["5156",17000],["5162",15000],["5173",14000],["5038",4000],["5161",2000],["5167",2000],["5903",2000],["5164",300]],"economic_expenditure_total_czk":11593070,"economic_financing":[["8115",5282890]],"economic_financing_total_czk":5282890,"economic_revenue":[["1211",1900000],["2111",1318000],["1121",900000],["1511",700000],["1111",650000],["1345",255000],["1113",160000],["2132",129580],["2131",106300],["4112",71800],["1112",45000],["1386",23000],["1387",13000],["1334",10000],["1342",10000],["1381",8000],["1341",5500],["2141",5000]],"economic_revenue_total_czk":6310180,"purpose_expenditure":[["1031",2251000],["2212",1570000],["6399",1230000],["3639",1051020],["5512",1035000],["2321",1000000],["6171",755090],["3745",682000],["6112",601680],["2310",409800],["3722",240000],["2141",150000],["3723",140000],["3631",110000],["5274",100000],["3399",95000],["2292",47040],["3612",45000],["3314",24600],["3113",19000],["3721",10000],["3429",7000],["6310",7000],["3341",5540],["3632",5300],["5213",2000]],"purpose_expenditure_total_czk":11593070},"revised":{"economic_expenditure":[["5169",4680440],["5171",1880300],["5137",1308340],["5362",1246000],["6122",950000],["6130",830000],["5011",720170],["5139",579630],["5023",552000],["5021",535350],["5154",275920],["5031",203410],["6121",126580],["5032",123500],["5901",100000],["5329",97960],["5229",70880],["5163",51910],["5175",41190],["5136",22000],["5156",20000],["5194",20000],["5162",15560],["5173",14950],["5321",12000],["5492",6000],["5038",4000],["5161",2000],["5167",2000],["5903",2000],["5164",1300],["5363",1000],["5133",170]],"economic_expenditure_total_czk":14496560,"economic_financing":[["8115",6348260]],"economic_financing_total_czk":6348260,"economic_revenue":[["1211",2075000],["2111",1354240],["1121",1120000],["1511",838850],["1111",750900],["4216",450000],["4222",300000],["1345",255000],["1122",235410],["1113",160000],["2132",129580],["2131",106500],["1112",73000],["4112",71800],["4116",62400],["1386",45000],["4111",32500],["2324",30220],["1387",18000],["1334",10000],["1342",10000],["1381",8000],["1341",6200],["2141",5300],["1361",400]],"economic_revenue_total_czk":8148300,"purpose_expenditure":[["1031",3301000],["5512",1994490],["2212",1570000],["3639",1532600],["6399",1230000],["2321",1000000],["3745",854700],["6171",829050],["6112",601680],["2310",413410],["3722",240000],["2141",211050],["3631",153030],["3723",150000],["3399",116900],["5274",100000],["2292",47040],["3612",45000],["3314",24600],["3721",20000],["3113",19000],["6114",15820],["3429",7000],["6310",7000],["3632",5650],["3341",5540],["5213",2000]],"purpose_expenditure_total_czk":14496560},"actual":{"economic_expenditure":[["5169",2435293.45],["6122",950000],["6130",710016],["5171",627308.19],["5011",598663],["5023",552000],["5021",451822],["5139",443763.53],["5137",305046.8],["5154",195912.46],["5031",165163],["6121",126572],["5032",109400],["5329",97959.36],["5362",70238],["5229",63870.16],["5163",46645.8],["5175",38479],["5136",19432],["5194",17440],["5162",15553.1],["5321",12000],["5173",9061],["5156",7073],["5492",6000],["5038",3090],["5164",1300],["5161",1129],["5363",1000],["5133",169]],"economic_expenditure_total_czk":8081399.85,"economic_financing":[["8115",851934.12]],"economic_financing_total_czk":851934.12,"economic_revenue":[["1211",2073923.16],["1121",1112526.64],["1511",838705.09],["1111",750895.29],["2111",506229.06],["4216",450000],["4222",300000],["1345",254200],["1122",235410],["1113",146865.8],["2132",129577],["2131",105990],["1112",72479.74],["4112",71800],["4116",62400],["1386",40520.35],["2324",21409.52],["1387",15883.31],["4111",15594],["1342",6525],["1334",6325.6],["1341",6200],["2141",5297.53],["1361",400],["1381",308.64]],"economic_revenue_total_czk":7229465.73,"purpose_expenditure":[["1031",2483968.8],["5512",975784.93],["3639",911807.36],["3745",766764.88],["6171",688735.97],["6112",601680],["2212",400306.92],["2310",276097.15],["3722",222427.98],["2141",195055.7],["3631",143028.79],["3723",141682.18],["3399",84364.5],["6399",55302],["2292",47040],["3314",24068],["3113",19000],["6114",15594],["3721",14167.89],["6310",6602.8],["3632",5650],["3429",2000],["3341",270]],"purpose_expenditure_total_czk":8081399.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}