{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232921","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232921","name":"Obec Veliš","short_name":"Veliš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530867},"amounts":{"revenue_approved":9618300,"revenue_adjusted":13559750,"revenue_actual":13663377.88,"expense_approved":9618300,"expense_adjusted":16121010,"expense_actual":15563839.26,"tax_revenue":9054575.27,"nontax_revenue":700572.69,"capital_revenue":0,"transfer_revenue":3908229.92,"current_expense":5634252.03,"capital_expense":9929587.23,"budget_balance":-1900461.38,"cash_current":19437446.7,"cash_previous":21310114.08},"ratios":{"revenue_execution":1.00764231,"expense_execution":0.96543822,"balance_to_revenue":-0.13909162,"cash_to_expense":1.24888508,"cash_yoy":-0.08787693,"capital_expense_share":0.63799086,"transfer_revenue_share":0.28603688},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232921/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232921"},"seo":{"slug":"velis","path":"/cz/municipalities/velis/"},"population":{"value":349,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9618300,"expenditure_czk":9618300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13559750,"expenditure_czk":16121010,"financing_czk":2561260,"balance_czk":-2561260},{"stage":"actual","revenue_czk":13663377.88,"expenditure_czk":15563839.26,"financing_czk":1900461.38,"balance_czk":-1900461.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3515000],["5169",1514000],["5171",979000],["5362",600000],["5023",550000],["5139",526000],["5154",368000],["5011",297570],["5021",222000],["5137",180000],["5329",173730],["5493",100000],["5222",99000],["5321",82000],["5032",75000],["5031",68000],["5175",66800],["5229",52000],["5194",30000],["5901",30000],["5163",22000],["5192",20000],["5156",18000],["5909",15000],["5179",10000],["5136",2000],["5162",2000],["5161",1000],["5173",200]],"economic_expenditure_total_czk":9618300,"economic_revenue":[["1211",3500000],["1121",1753550],["1111",1250000],["1511",900000],["1122",492450],["1113",300000],["1345",280000],["2111",221000],["2131",200000],["2141",200000],["1112",100000],["2324",100000],["4112",84300],["1335",60000],["1386",50000],["4111",30000],["2329",26000],["2132",21000],["1387",20000],["2119",18000],["1341",10000],["1361",2000]],"economic_revenue_total_czk":9618300,"purpose_expenditure":[["2212",1400000],["2341",1200000],["6171",817570],["2310",700000],["2321",700000],["3722",700000],["6112",600000],["3745",500000],["6409",492450],["5512",400000],["2141",350000],["3419",300000],["3631",300000],["3633",200000],["3399",160000],["3639",124890],["6399",107550],["1031",100000],["3421",100000],["2221",98840],["3319",40000],["3741",35000],["3111",30000],["3113",30000],["5274",30000],["3632",25000],["3341",20000],["6114",15000],["6310",12000],["3326",10000],["3543",10000],["3721",10000]],"purpose_expenditure_total_czk":9618300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",9574580],["5169",1698400],["5171",1057420],["5023",550000],["5362",550000],["6122",400900],["5154",392000],["5011",347570],["5137",258500],["5021",240600],["5139",231900],["5329",173730],["5222",99000],["5321",90000],["5031",88000],["5032",85000],["5229",60000],["5175",46800],["5493",40000],["5901",30000],["5163",25000],["5194",24000],["5156",19000],["5909",18310],["5179",10000],["5166",3100],["5136",2000],["5162",2000],["5167",1500],["5161",1000],["5019",500],["5173",200]],"economic_expenditure_total_czk":16121010,"economic_financing":[["8115",2561260]],"economic_financing_total_czk":2561260,"economic_revenue":[["1211",3500000],["4216",3466900],["1121",1753550],["1111",1250000],["1511",900000],["1122",492450],["4116",343030],["1113",300000],["1345",280000],["2111",221000],["2131",200000],["2141",200000],["1335",126000],["1112",100000],["2324",100000],["4112",84300],["2329",81920],["1386",50000],["2132",30000],["4111",30000],["1387",20000],["2119",18000],["1341",10000],["1361",2000],["1381",600]],"economic_revenue_total_czk":13559750,"purpose_expenditure":[["2341",6178520],["2212",2111940],["2321",1237540],["6171",1174420],["3745",1026600],["3722",742150],["6112",600000],["2141",590000],["6409",492450],["2310",477110],["5512",361410],["3639",182890],["1031",133010],["3631",128500],["3399",106200],["3419",105000],["2221",98840],["6399",57550],["3319",47000],["3111",35000],["3741",35000],["3113",32000],["5274",30000],["3421",25000],["3632",22700],["3341",20500],["6114",15000],["3543",13000],["6310",12000],["3326",10000],["3721",10000],["3723",9680]],"purpose_expenditure_total_czk":16121010},"actual":{"economic_expenditure":[["6121",9528687.23],["5169",1619768.46],["5171",933162.43],["5023",536256],["5362",472145],["6122",400900],["5154",362450],["5011",337296],["5137",249460.68],["5021",236500],["5329",173726],["5139",160307.61],["5222",99000],["5031",83656],["5032",78674],["5321",70000],["5229",57000],["5493",40000],["5175",29040],["5182",27794],["5163",21839.6],["5194",16224.89],["5909",11381.6],["5179",7000],["5156",4009],["5166",3025],["5167",1500],["5162",1056.76],["5161",917],["5019",454],["5136",440],["5173",168]],"economic_expenditure_total_czk":15563839.26,"economic_financing":[["8118",-7444143],["8115",6900461.38],["8117",2444143]],"economic_financing_total_czk":1900461.38,"economic_revenue":[["1211",3568414.32],["4216",3466902.73],["1121",1910265.71],["1111",1300719.69],["1511",888930.3],["1122",492450],["4116",343031.19],["1345",283735],["1113",252520.04],["2111",249781.17],["2141",164056.52],["1335",126585],["1112",124521.23],["2131",96426],["4112",84300],["2324",82240.68],["2329",82068.32],["1386",69599.89],["1387",27277.3],["2132",24500],["4111",13996],["1341",8300],["2119",1500],["1361",700],["1381",556.79]],"economic_revenue_total_czk":13663377.88,"purpose_expenditure":[["2341",6177843.88],["2212",2097853.42],["2321",1236840],["6171",1071880.74],["3745",941024.6],["3722",742003.46],["6112",584568],["2141",546003],["6409",492450],["2310",421014.02],["5512",327649.85],["3639",182561.84],["1031",132001.03],["3631",112653.75],["2221",98840],["3419",91350],["3399",78863.55],["3319",39641],["3111",35000],["3741",33000],["3113",32000],["3632",21691],["6399",-20305],["3341",19391.55],["6114",13996],["3543",13000],["6310",11532.6],["3421",10918.68],["3723",9680],["3721",8892.29]],"purpose_expenditure_total_czk":15563839.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}