{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232904","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232904","name":"Město Týnec nad Sázavou","short_name":"Týnec nad Sázavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530841},"amounts":{"revenue_approved":264682400,"revenue_adjusted":277103519.15,"revenue_actual":275880979.87,"expense_approved":331983100,"expense_adjusted":345407929.15,"expense_actual":289095789.84,"tax_revenue":153487250.34,"nontax_revenue":28951314.16,"capital_revenue":200000,"transfer_revenue":93242415.37,"current_expense":138073832.28,"capital_expense":151021957.56,"budget_balance":-13214809.97,"cash_current":70107967.9,"cash_previous":80728663.36},"ratios":{"revenue_execution":0.99558815,"expense_execution":0.83696918,"balance_to_revenue":-0.0479004,"cash_to_expense":0.24250774,"cash_yoy":-0.1315604,"capital_expense_share":0.52239418,"transfer_revenue_share":0.33798059},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232904/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232904"},"seo":{"slug":"tynec-nad-sazavou","path":"/cz/municipalities/tynec-nad-sazavou/"},"population":{"value":5743,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":264682400,"expenditure_czk":331983100,"financing_czk":67300700,"balance_czk":-67300700},{"stage":"revised","revenue_czk":277103519.15,"expenditure_czk":345407929.15,"financing_czk":68304410,"balance_czk":-68304410},{"stage":"actual","revenue_czk":275880979.87,"expenditure_czk":289095789.84,"financing_czk":13214809.97,"balance_czk":-13214809.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",186348000],["5169",37584500],["5331",25250000],["5011",20690000],["5171",10748000],["5031",5754000],["5141",5240000],["5365",3500000],["5023",3100000],["5660",3000000],["5329",2500000],["5032",2141000],["5166",1900000],["5499",1775000],["5152",1760400],["5362",1695000],["6119",1650000],["5154",1423000],["5222",1360000],["5151",1288200],["6123",1250000],["5021",1105000],["5139",981000],["5163",920000],["5164",782000],["5137",767000],["6130",700000],["5153",649000],["6125",550000],["5221",540000],["5339",500000],["5494",500000],["5167",462000],["5161",400000],["5492",370000],["5042",350000],["5162",350000],["5229",350000],["5156",315000],["5903",300000],["6111",200000],["5175",185000],["5134",171000],["5223",150000],["5038",100000],["5172",100000],["5194",60000],["5179",52000],["5138",50000],["5173",30000],["5136",27000],["5132",10000]],"economic_expenditure_total_czk":331983100,"economic_financing":[["8115",64404700],["8123",10000000],["8124",-7104000]],"economic_financing_total_czk":67300700,"economic_revenue":[["4216",90925000],["1211",58000000],["1121",29000000],["1111",20000000],["2132",14839400],["1511",11000000],["4213",6500000],["1345",6100000],["4112",4654000],["2111",4242400],["1113",3800000],["1122",3500000],["2324",2010000],["3122",2000000],["2141",1782400],["1112",1500000],["1381",1400000],["1361",920000],["4121",908800],["2131",560000],["2460",258300],["1341",210000],["2139",195800],["1342",175000],["1334",50000],["2119",50000],["3111",50000],["1343",20000],["1348",15000],["2133",15000],["2112",1000],["1356",300]],"economic_revenue_total_czk":264682400,"purpose_expenditure":[["2219",74210000],["2321",56050000],["6171",42259000],["3314",23000000],["3392",21240000],["3722",15452000],["3113",13600000],["3631",11150000],["3639",9427000],["2212",8000000],["3111",6250000],["3745",5320000],["5311",5202000],["6399",5100000],["3612",4944900],["2310",4269200],["6112",4059000],["3611",3000000],["3699",2550000],["5512",2193000],["3412",2122000],["2292",1800000],["3141",1748000],["3421",1625000],["3429",1620000],["3399",1094000],["3632",1060000],["3635",650000],["4351",500000],["3349",400000],["3900",400000],["3613",373000],["2333",330000],["5213",300000],["3315",200000],["6310",150000],["2143",115000],["3725",100000],["6221",100000],["3326",20000]],"purpose_expenditure_total_czk":331983100},"revised":{"economic_expenditure":[["6121",183899356],["5169",38300214],["5331",25295500],["5011",20747685],["5171",15750782],["5141",5771390],["5031",5757742],["5365",5113920],["5023",3083140],["5660",3000000],["5336",2620927.15],["5329",2500000],["5222",2394440],["5152",2359675],["6122",2289981],["5032",2142358],["6119",2033570],["5499",1941136],["5166",1900000],["5362",1697600],["5154",1552351],["5021",1456783],["5494",1319000],["5151",1272000],["5139",1203338],["5137",1194699],["5163",985000],["6123",918076],["5164",818200],["6130",700000],["5153",561210],["5221",538000],["5339",500000],["5161",407746],["5167",367000],["5042",361741],["5162",350000],["5492",344230],["5156",311479],["5903",262649],["5175",208132],["5134",166560],["6125",150000],["6111",127400],["5038",100000],["5223",82000],["5168",73078],["5363",72590],["5172",72468],["5132",54700],["5179",54500],["5138",50000],["5173",45000],["5194",45000],["5811",29572],["5136",27000],["5019",25611],["5229",1200],["5909",200]],"economic_expenditure_total_czk":345407929.15,"economic_financing":[["8115",65710907],["8117",25000000],["8118",-25000000],["8123",9697503],["8124",-7104000]],"economic_financing_total_czk":68304410,"economic_revenue":[["4216",72157572],["1211",58996873],["1121",31597375],["1111",21739600],["1511",19453140],["2132",16720650],["4213",8090081],["1345",6476326],["4116",5628093.15],["2111",5411315],["1122",5113920],["4112",4873000],["1113",4175602],["2324",3186471],["1112",2059423],["1361",1797380],["2141",1782400],["2212",1391854],["1386",1154282],["4121",908800],["2131",560000],["4122",492020],["4111",434662],["1387",433240],["4132",358160],["4222",300000],["2460",258300],["1341",210000],["1381",201038],["3122",200000],["2139",195800],["1342",175000],["2321",170967],["2226",92473],["2322",77306],["1343",62110],["1334",50000],["2119",50000],["2229",24562],["2329",19261],["2133",9910],["1335",9853],["2310",3400],["2112",1000],["1356",300]],"economic_revenue_total_czk":277103519.15,"purpose_expenditure":[["2219",76790000],["2321",56050000],["6171",42444719],["3314",23250000],["3392",21450000],["3113",15454588.5],["3722",15452000],["3631",11310000],["3639",8896855],["2212",8000000],["3111",6851838.65],["6399",6713920],["3745",6502330],["3612",6194900],["5311",5387276],["6112",4106796],["2310",3853798],["3611",3000000],["3412",2962000],["3699",2550000],["3421",2395000],["5512",2243200],["3429",1820000],["2292",1800000],["3141",1754000],["2223",1512320],["3399",1392000],["3632",1074786],["3635",650000],["4351",500000],["6114",434662],["3349",400000],["3900",400000],["3613",373000],["2333",330000],["5213",300000],["3315",200000],["6221",150350],["6310",150000],["2143",115000],["3725",100000],["6409",72590],["3326",20000]],"purpose_expenditure_total_czk":345407929.15},"actual":{"economic_expenditure":[["6121",146099360.98],["5169",34004880.9],["5331",25295500],["5011",20747685],["5171",10709266.89],["5031",5757742],["5141",5468466.61],["5365",5113920],["5023",3083140],["5336",2620927.15],["5152",2359672.78],["6122",2289881.86],["5032",2142358],["5329",2038753],["5222",1939800],["5499",1637670],["6119",1595650],["5154",1415901.15],["5166",1402290.46],["5021",1391564],["5494",1317883],["5151",1173653.92],["5139",1084660.5],["5137",1056279.53],["5163",919084.47],["6123",917180],["5362",880380],["5164",674044],["5221",521850],["5153",503572.02],["5339",500000],["5161",368758],["5162",347672.89],["5042",290042.45],["5156",214060.07],["5175",200625.16],["5167",174132.59],["5134",156285],["6125",110269.72],["5038",90741],["5223",80000],["5168",73077.89],["5132",54653.26],["5492",45000],["5363",43630],["5173",43392],["5179",40775.27],["5194",35898],["5019",25610.15],["5811",14786],["5136",10518],["6130",9615],["5138",2029.17],["5229",1000],["5909",200]],"economic_expenditure_total_czk":289095789.84,"economic_financing":[["8117",25000000],["8115",-14379304.54],["8123",9697502.57],["8124",-7104000],["8901",611.94]],"economic_financing_total_czk":13214809.97,"economic_revenue":[["4216",72157572.4],["1211",58996872.95],["1121",31597375.3],["1111",21739599.1],["1511",19462222.05],["2132",16739726.19],["4213",8090081],["1345",6476326.42],["4116",5628092.99],["2111",5457876.7],["1122",5113920],["4112",4873000],["1113",4175602.07],["2324",3205299.93],["1112",2059422.71],["1361",1797380],["2212",1392734.06],["1386",1151097.07],["4121",908823],["2141",685492.85],["2131",519967],["4122",492020],["1387",451171.04],["4111",434661.98],["4132",358164],["4222",300000],["2460",258298],["1341",209000],["3122",200000],["2139",196178.57],["2321",170971],["1342",122728],["2226",92473.87],["2322",82007],["1343",62110],["2119",61952],["1334",53158.6],["2329",35621.83],["2229",26563.16],["2133",13735],["1335",9852.8],["1381",9109.34],["2112",9017],["2310",3400],["1356",302.89]],"economic_revenue_total_czk":275880979.87,"purpose_expenditure":[["2219",62959818.57],["2321",45971690.38],["6171",34539911.5],["3314",22554877.44],["3392",20134206.56],["3722",14909159.25],["3113",11801567.4],["3631",11022779.65],["2212",7397264.24],["3111",6566122.96],["3745",6496033.68],["6399",5963557],["3612",5859118.32],["5311",5341274.63],["6112",4106796],["3639",2603042.77],["3412",2475905.72],["5512",2113486.28],["3699",2032858.27],["2310",1754873.44],["3141",1750184.61],["3429",1743360],["2292",1600760],["2223",1512318.5],["3421",1463189.9],["3399",999753],["3632",689889.2],["3635",649430],["4351",500000],["6114",434661.98],["3349",376992],["3900",264420],["3613",213028.86],["6310",100167.47],["2143",61959.26],["6221",50350],["6409",43630],["5213",37351]],"purpose_expenditure_total_czk":289095789.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}