{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232874","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232874","name":"Město Trhový Štěpánov","short_name":"Trhový Štěpánov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530816},"amounts":{"revenue_approved":47000000,"revenue_adjusted":54800000,"revenue_actual":59444526.42,"expense_approved":41790000,"expense_adjusted":53016000,"expense_actual":47753030.57,"tax_revenue":50823802.18,"nontax_revenue":3571922.49,"capital_revenue":532200,"transfer_revenue":4516601.75,"current_expense":42697450.61,"capital_expense":5055579.96,"budget_balance":11691495.85,"cash_current":17744038.16,"cash_previous":8846307.1},"ratios":{"revenue_execution":1.08475413,"expense_execution":0.90072866,"balance_to_revenue":0.1966791,"cash_to_expense":0.37157931,"cash_yoy":1.00581304,"capital_expense_share":0.1058693,"transfer_revenue_share":0.07598011},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232874/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232874"},"seo":{"slug":"trhovy-stepanov","path":"/cz/municipalities/trhovy-stepanov/"},"population":{"value":1502,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47000000,"expenditure_czk":41790000,"financing_czk":-5210000,"balance_czk":5210000},{"stage":"revised","revenue_czk":54800000,"expenditure_czk":53016000,"financing_czk":-1784000,"balance_czk":1784000},{"stage":"actual","revenue_czk":59444526.42,"expenditure_czk":47753030.57,"financing_czk":-11691495.85,"balance_czk":11691495.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",8780000],["5011",7561000],["5171",4258000],["5331",3350000],["5031",2179000],["5023",2068000],["5139",1769000],["5154",1534000],["5365",1300000],["6121",1100000],["5032",893000],["5021",819000],["5137",630000],["5141",546000],["5163",490000],["5153",470000],["5329",456000],["5222",389000],["5156",375000],["5903",300000],["6130",300000],["5162",274000],["5213",230000],["5362",210000],["5499",210000],["5166",200000],["5175",180000],["5339",180000],["5168",125000],["5164",100000],["5151",82000],["5136",60000],["5155",60000],["5161",52000],["5192",50000],["5123",40000],["5173",40000],["5038",30000],["5194",30000],["5167",20000],["5132",15000],["5221",15000],["5134",10000],["5138",10000]],"economic_expenditure_total_czk":41790000,"economic_financing":[["8124",-2784000],["8115",-2426000]],"economic_financing_total_czk":-5210000,"economic_revenue":[["1211",15300000],["1121",7700000],["1333",6350000],["1111",5650000],["1511",3270000],["2111",2623000],["1122",1300000],["1113",1000000],["1345",1000000],["2132",557000],["4112",523200],["2131",450000],["1112",350000],["1386",240000],["2324",160000],["3111",120000],["4116",107800],["4121",90000],["1361",80000],["1341",30000],["1342",30000],["4111",30000],["4129",29000],["2310",10000]],"economic_revenue_total_czk":47000000,"purpose_expenditure":[["6171",6968000],["3639",5740000],["3722",4000000],["1037",3250000],["6112",2500000],["3113",1750000],["3745",1650000],["6399",1500000],["2321",1300000],["3631",1100000],["3319",1060000],["5512",1050000],["3399",1030000],["3111",950000],["3141",900000],["3612",800000],["3314",650000],["2212",600000],["2310",580000],["3119",500000],["3613",500000],["6320",450000],["2292",426000],["3349",300000],["5213",300000],["3419",267000],["3429",250000],["2294",230000],["4351",190000],["2219",120000],["3341",120000],["3632",120000],["3421",110000],["3315",80000],["3412",70000],["3326",55000],["2341",50000],["3721",50000],["2143",40000],["3330",30000],["6114",30000],["6310",25000],["1014",20000],["2221",20000],["2229",20000],["3749",20000],["4359",15000],["3543",4000]],"purpose_expenditure_total_czk":41790000},"revised":{"economic_expenditure":[["5169",10697287],["5171",7267726],["5011",6470630],["5331",2950000],["6123",2693000],["5139",2433850],["5031",2115960],["5023",2068000],["6121",1917100],["5021",1575820],["5154",1347330],["5329",1316000],["5137",1285640],["5032",860590],["5365",855540],["6122",817240],["5336",731637],["5163",614110],["5141",488140],["5156",422500],["6130",400000],["5222",392000],["5162",304450],["5153",301730],["5903",300000],["5213",288000],["5175",259340],["5166",200000],["5499",197000],["5151",196650],["5339",180000],["5164",179030],["5168",125000],["5194",124690],["5192",100000],["5321",64000],["5155",59920],["5161",52540],["5132",51110],["5136",47990],["5173",41510],["5123",37600],["5038",30150],["5492",25000],["5133",24100],["5362",18430],["5179",17600],["5221",15000],["6127",12000],["5229",11000],["5134",10190],["5223",10000],["5138",8200],["5199",3000],["5142",670]],"economic_expenditure_total_czk":53016000,"economic_financing":[["8124",-2784000],["8115",1000000]],"economic_financing_total_czk":-1784000,"economic_revenue":[["1211",15866612],["1333",8169000],["1121",7700000],["1111",5898600],["1511",3270000],["2111",2803533],["4116",1523337],["4216",1498465],["1113",1091000],["1345",1000000],["1122",855540],["4122",704500],["2132",548390],["4112",542800],["2321",505000],["1112",469000],["2131",450000],["3121",450000],["1386",322750],["2324",200380],["2322",193477],["1387",127000],["3111",120000],["4121",120000],["1334",81836],["1361",80000],["4222",56000],["4111",32500],["1342",32080],["1341",30000],["4129",29000],["2310",10000],["4221",10000],["2112",9200]],"economic_revenue_total_czk":54800000,"purpose_expenditure":[["6171",7428100],["3639",6363460],["5512",5158379],["3722",4014270],["3745",3741200],["1037",3250000],["3113",2569637],["6112",2500000],["3319",1781640],["2310",1540000],["2212",1515821],["3399",1351300],["2321",1350000],["3631",1100000],["3111",1011100],["3141",900000],["6399",855540],["3612",800000],["3314",650000],["3613",563960],["6320",534220],["3429",429100],["2292",426000],["3421",402600],["2411",365063],["3349",300000],["5213",300000],["3419",267000],["2294",248000],["4351",200000],["3412",187110],["3315",135000],["3341",134000],["2219",120000],["3632",120000],["3326",55000],["2341",50000],["3721",50000],["2143",40000],["6114",39500],["3330",30000],["6310",25000],["3749",24000],["1014",20000],["2221",20000],["2229",20000],["3543",15000],["4359",15000]],"purpose_expenditure_total_czk":53016000},"actual":{"economic_expenditure":[["5169",9109157.99],["5011",6338142],["5171",6098907.65],["5331",2950000],["6123",2690003],["5139",2082471.85],["5031",2035680],["5023",1924705],["5021",1547811],["5154",1347262],["5329",1285600],["6121",1156117],["5137",1119291.07],["5365",855540],["5032",827067],["6122",816559.96],["5336",731636.8],["5163",606741],["5141",488079.16],["5222",385100],["5156",383849.28],["6130",380900],["5153",301704.69],["5162",291561.13],["5362",-288506.03],["5213",288000],["5175",258435.26],["5499",196319.84],["5151",189476],["5166",186556.59],["5339",180000],["5164",178958],["5194",122807.3],["5168",118347.24],["5192",95979],["5321",64000],["5155",59909.07],["5132",51012.2],["5136",47892],["5161",44044],["5123",37580.18],["5038",30146],["5173",25622],["5492",25000],["5133",24060],["5179",17530],["6127",12000],["5134",10190],["5229",10122.4],["5223",10000],["5199",3000],["5142",661.94]],"economic_expenditure_total_czk":47753030.57,"economic_financing":[["8115",-8897731.06],["8124",-2784000],["8901",-9764.79]],"economic_financing_total_czk":-11691495.85,"economic_revenue":[["1211",17114459.99],["1333",10181977.14],["1121",9160350.48],["1111",6611984.4],["1511",3447127.79],["2111",1607353.82],["4116",1523336.36],["4216",1498465.39],["1113",1211044.2],["1345",995916],["1122",855540],["4122",704500],["1112",597146.04],["4112",542800],["2132",536717.98],["2321",505000],["2131",474610],["3121",450000],["1386",333758.38],["2324",223702.59],["2322",193479],["1387",130805.39],["4121",120000],["3111",82200],["1361",74970],["4222",56000],["1334",45370.5],["4111",32500],["1342",32080],["4129",29000],["1341",28588],["2112",17973],["2310",11797],["4221",10000],["1381",2679.97],["2141",1289.1],["1382",3.9]],"economic_revenue_total_czk":59444526.42,"purpose_expenditure":[["6171",7265546.76],["3639",5651691.47],["5512",5155679.27],["3722",4014268.07],["3745",3391313.2],["3113",2569465.1],["6112",2338222],["1037",1870611.32],["3319",1781138.31],["2212",1514422.66],["2310",1447370.13],["3399",1351181],["3111",998884.62],["3631",965128.74],["3141",802606.96],["2321",784473.3],["3314",626093.29],["3613",563885.92],["6399",555163.97],["6320",534215],["3429",428625.54],["2292",425600],["3612",395743.71],["2411",337579.26],["3421",289239.83],["3349",279928.96],["3419",252925],["2294",248000],["4351",200000],["3412",187081.69],["3341",124458.04],["3315",116117.1],["2219",68436],["3632",63083],["3721",45416.77],["6114",39305.6],["3749",24000],["6310",18087],["3543",15000],["3326",9695.98],["2143",3346]],"purpose_expenditure_total_czk":47753030.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}