{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232807","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232807","name":"Obec Bílkovice","short_name":"Bílkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530743},"amounts":{"revenue_approved":6032165,"revenue_adjusted":6163465.79,"revenue_actual":6163465.59,"expense_approved":9864600,"expense_adjusted":10337746.81,"expense_actual":8088790.85,"tax_revenue":5238955.12,"nontax_revenue":491910.67,"capital_revenue":0,"transfer_revenue":432599.8,"current_expense":6952106.06,"capital_expense":1136684.79,"budget_balance":-1925325.26,"cash_current":7666287.79,"cash_previous":9522455.17},"ratios":{"revenue_execution":0.99999997,"expense_execution":0.78245202,"balance_to_revenue":-0.31237706,"cash_to_expense":0.94776685,"cash_yoy":-0.19492529,"capital_expense_share":0.14052592,"transfer_revenue_share":0.07018775},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232807/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232807"},"seo":{"slug":"bilkovice","path":"/cz/municipalities/bilkovice/"},"population":{"value":222,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6032165,"expenditure_czk":9864600,"financing_czk":3832435,"balance_czk":-3832435},{"stage":"revised","revenue_czk":6163465.79,"expenditure_czk":10337746.81,"financing_czk":4174281.02,"balance_czk":-4174281.02},{"stage":"actual","revenue_czk":6163465.59,"expenditure_czk":8088790.85,"financing_czk":1925325.26,"balance_czk":-1925325.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2865000],["6121",1150000],["5169",927000],["5011",600000],["5154",560000],["6122",550000],["5139",506300],["6130",450000],["5023",380000],["6119",320000],["5362",270000],["5137",211000],["5329",210000],["5031",150000],["5222",120000],["5032",105000],["5175",86300],["5182",80000],["5156",70000],["5321",60000],["6371",60000],["5163",36000],["5162",15000],["5221",15000],["5021",10000],["5167",10000],["5194",10000],["5364",10000],["5038",5000],["5133",5000],["5136",5000],["5161",5000],["5173",5000],["5363",2000],["5164",1000]],"economic_expenditure_total_czk":9864600,"economic_financing":[["8115",3832435]],"economic_financing_total_czk":3832435,"economic_revenue":[["1211",2097400],["1121",1187600],["1111",680000],["1511",490000],["1122",256900],["4222",217000],["1113",167600],["2132",166797],["1345",164000],["2111",120000],["4122",100000],["4112",71800],["2324",67000],["1356",58000],["1112",48700],["4111",46000],["1381",28072],["1386",24000],["1387",12000],["1341",9500],["2119",7500],["4129",6800],["1382",2000],["1334",1850],["2141",1500],["2131",146]],"economic_revenue_total_czk":6032165,"purpose_expenditure":[["2212",2620000],["3412",1403000],["6171",1135000],["2219",800000],["3631",450000],["6112",421000],["3722",420000],["3613",366000],["1031",350000],["2341",305000],["3635",300000],["6399",260000],["3639",215000],["3745",170000],["5512",145000],["2141",100000],["3399",95000],["2321",80000],["2221",75000],["3723",25000],["3111",20000],["3113",20000],["3419",20000],["3721",15000],["6114",12600],["3543",10000],["5213",10000],["6310",10000],["6402",10000],["6409",2000]],"purpose_expenditure_total_czk":9864600},"revised":{"economic_expenditure":[["5171",3790000],["5169",1411548.02],["5011",660407],["5154",560000],["6122",536000],["6130",450000],["5139",411300],["5023",380000],["6121",339690.79],["6119",320000],["5137",259000],["5329",210000],["5031",161696],["5222",120000],["5362",120000],["5032",105000],["5175",86300],["5182",80000],["5156",70000],["5321",64000],["6371",60000],["5163",36000],["5162",19662],["5221",15000],["5021",11643],["5167",10000],["5194",10000],["5364",10000],["5038",5000],["5133",5000],["5136",5000],["5161",5000],["5173",5000],["5363",4500],["5164",1000]],"economic_expenditure_total_czk":10337746.81,"economic_financing":[["8115",4174281.02]],"economic_financing_total_czk":4174281.02,"economic_revenue":[["1211",2147303.03],["1121",1151819.8],["1111",778887.4],["1511",574209.69],["2111",371104],["4222",339986],["1113",152059.04],["1345",142200],["1122",78750],["1112",75040.89],["2132",72000],["4112",71800],["1356",69865.77],["2324",44917.5],["1386",41951.89],["1387",16444.38],["4111",14014],["1341",8650],["4129",6800],["2119",3179],["1334",1453.2],["2131",391],["1381",320.03],["2141",319.17]],"economic_revenue_total_czk":6163465.79,"purpose_expenditure":[["2212",3697000],["3412",1341000],["6171",1213765],["1031",542443.36],["3722",472816.18],["3631",450000],["6112",421000],["2219",359690.79],["2341",312288.48],["3635",300000],["3639",215000],["3745",170000],["3613",166000],["5512",145000],["6399",110000],["3399",98000],["2321",80000],["2221",75000],["3723",25000],["3111",20000],["3113",20000],["3419",20000],["3721",15000],["6114",14243],["2141",10000],["3543",10000],["5213",10000],["6310",10000],["6402",10000],["6409",4500]],"purpose_expenditure_total_czk":10337746.81},"actual":{"economic_expenditure":[["5171",3529927.76],["5169",1131149.35],["5011",660407],["6122",485694],["6130",391300],["5023",345348],["5154",259789.45],["6121",259690.79],["5031",161696],["5329",157933],["5137",139823.14],["5139",101229.07],["5032",89735],["5362",86656],["5222",80000],["5175",47690],["5156",45804],["5321",44000],["5163",23931],["5162",19329.29],["5021",11643],["5182",4960],["5363",4500],["5038",2628],["5194",1700],["5164",1000],["5167",968],["5161",259]],"economic_expenditure_total_czk":8088790.85,"economic_financing":[["8115",1925325.26]],"economic_financing_total_czk":1925325.26,"economic_revenue":[["1211",2147303.03],["1121",1151819.8],["1111",778887.4],["1511",574209.69],["2111",371104],["4222",339985.8],["1113",152059.04],["1345",142200],["1122",78750],["1112",75040.89],["2132",72000],["4112",71800],["1356",69865.77],["2324",44917.5],["1386",41951.89],["1387",16444.38],["4111",14014],["1341",8650],["4129",6800],["2119",3179],["1334",1453.2],["2131",391],["1381",320.03],["2141",319.17]],"economic_revenue_total_czk":6163465.59,"purpose_expenditure":[["2212",3458048.76],["3412",1217860.37],["6171",1043208.83],["1031",504004.16],["6112",376404],["3722",374256.08],["2219",259690.79],["3631",206824.08],["2341",200181.48],["3639",114943],["3745",78954.5],["6399",78750],["2221",60760],["3399",41414],["3723",14835],["6114",14014],["3111",10000],["3113",10000],["6310",7482],["3721",6692.51],["5512",5967.29],["6409",4500]],"purpose_expenditure_total_czk":8088790.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}