{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232785","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232785","name":"Obec Studený","short_name":"Studený","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530719},"amounts":{"revenue_approved":2622620,"revenue_adjusted":3777792.5,"revenue_actual":3777779.7,"expense_approved":2622620,"expense_adjusted":3001705.6,"expense_actual":3001693.31,"tax_revenue":2942612.2,"nontax_revenue":410800.5,"capital_revenue":26400,"transfer_revenue":397967,"current_expense":2079242.23,"capital_expense":922451.08,"budget_balance":776086.39,"cash_current":1705116.86,"cash_previous":929030.47},"ratios":{"revenue_execution":0.99999661,"expense_execution":0.99999591,"balance_to_revenue":0.20543453,"cash_to_expense":0.56805166,"cash_yoy":0.83537237,"capital_expense_share":0.30731024,"transfer_revenue_share":0.10534415},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232785/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232785"},"seo":{"slug":"studeny","path":"/cz/municipalities/studeny/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2622620,"expenditure_czk":2622620,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3777792.5,"expenditure_czk":3001705.6,"financing_czk":-776086.9,"balance_czk":776086.9},{"stage":"actual","revenue_czk":3777779.7,"expenditure_czk":3001693.31,"financing_czk":-776086.39,"balance_czk":776086.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",697000],["5023",450000],["6121",430000],["5021",400000],["5154",206000],["6130",100000],["5155",65000],["5139",54000],["5329",52720],["5163",30500],["5032",30000],["5156",21000],["5171",20000],["5175",17000],["5903",10000],["5321",8000],["5162",7000],["5194",7000],["5167",6000],["5173",4500],["5229",2500],["5161",2000],["5365",2000],["5038",400]],"economic_expenditure_total_czk":2622620,"economic_revenue":[["1211",930000],["1121",450000],["1511",350000],["1111",320000],["4116",200000],["1345",92000],["2111",81920],["1113",75000],["4112",72000],["1112",20000],["1386",11000],["2131",10400],["1387",5000],["2132",3000],["1341",2300]],"economic_revenue_total_czk":2622620,"purpose_expenditure":[["6171",584400],["6112",489000],["2310",350000],["3636",300000],["3399",174000],["3722",165000],["3639",125000],["3631",113000],["3421",87000],["3723",60000],["2212",50000],["3745",35000],["2292",27720],["5512",26000],["3721",12000],["1070",10000],["5213",10000],["6310",2500],["3113",2000]],"purpose_expenditure_total_czk":2622620,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",872806],["5169",477314],["5023",338400],["5139",250113],["5021",229443],["5362",202440],["5154",166525],["5137",129868.6],["5171",80484],["5329",52720],["6122",49647],["5163",31926],["5032",30438],["5155",25300],["5365",13950],["5175",11597],["5194",8008],["5167",7250],["5162",7206],["5156",6371],["5229",4232],["5173",3419],["5321",1500],["5038",400],["5161",348]],"economic_expenditure_total_czk":3001705.6,"economic_financing":[["8115",-776086.9]],"economic_financing_total_czk":-776086.9,"economic_revenue":[["1211",1096600],["1121",588950],["1111",402527],["1511",402465],["1122",202440],["4222",200000],["2321",149208],["2324",140409],["1345",101250],["4122",100000],["1113",77690],["4112",71800],["2111",57195],["2132",53600],["1112",38357],["3111",26400],["4111",24467],["1386",21447],["2131",10389],["1387",8407.5],["1341",2300],["4121",1700],["1381",159],["1334",32]],"economic_revenue_total_czk":3777792.5,"purpose_expenditure":[["2310",627028],["6171",490234],["6112",375537],["2221",296544],["6310",204107],["3722",176610],["3745",172299],["3399",149011],["5512",138189],["3723",92737],["3421",77131.6],["3631",75049],["3639",55800],["2292",27720],["6114",24467],["3721",17142],["3113",2100]],"purpose_expenditure_total_czk":3001705.6},"actual":{"economic_expenditure":[["6121",872804.78],["5169",477310.96],["5023",338400],["5139",250111.25],["5021",229443],["5362",202440],["5154",166521.54],["5137",129868.11],["5171",80483.99],["5329",52720],["6122",49646.3],["5163",31925.4],["5032",30438],["5155",25300],["5365",13950],["5175",11597],["5194",8008],["5167",7250],["5162",7205.88],["5156",6371],["5229",4232],["5173",3418.1],["5321",1500],["5038",400],["5161",348]],"economic_expenditure_total_czk":3001693.31,"economic_financing":[["8115",-776086.39]],"economic_financing_total_czk":-776086.39,"economic_revenue":[["1211",1096594.06],["1121",588947.7],["1111",402526.42],["1511",402464.88],["1122",202440],["4222",200000],["2321",149208],["2324",140409],["1345",101250],["4122",100000],["1113",77687.2],["4112",71800],["2111",57194.5],["2132",53600],["1112",38356.96],["3111",26400],["4111",24467],["1386",21446.86],["2131",10389],["1387",8407.44],["1341",2300],["4121",1700],["1381",158.68],["1334",32]],"economic_revenue_total_czk":3777779.7,"purpose_expenditure":[["2310",627025.42],["6171",490231.21],["6112",375537],["2221",296543.58],["6310",204106.4],["3722",176609.16],["3745",172299],["3399",149009.64],["5512",138187.48],["3723",92736.83],["3421",77129.8],["3631",75048.79],["3639",55800],["2292",27720],["6114",24467],["3721",17142],["3113",2100]],"purpose_expenditure_total_czk":3001693.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}