{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232700","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232700","name":"Obec Soběhrdy","short_name":"Soběhrdy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530638},"amounts":{"revenue_approved":12379600,"revenue_adjusted":17332970.53,"revenue_actual":17193195.57,"expense_approved":29814880,"expense_adjusted":39363655.66,"expense_actual":39283216.55,"tax_revenue":10548687.48,"nontax_revenue":2672605.09,"capital_revenue":320350,"transfer_revenue":3651553,"current_expense":10615772.76,"capital_expense":28667443.79,"budget_balance":-22090020.98,"cash_current":1325703.47,"cash_previous":677308.37},"ratios":{"revenue_execution":0.99193589,"expense_execution":0.99795651,"balance_to_revenue":-1.28481183,"cash_to_expense":0.03374732,"cash_yoy":0.95731151,"capital_expense_share":0.72976315,"transfer_revenue_share":0.21238361},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232700/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232700"},"seo":{"slug":"sobehrdy","path":"/cz/municipalities/sobehrdy/"},"population":{"value":462,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12379600,"expenditure_czk":29814880,"financing_czk":17435280,"balance_czk":-17435280},{"stage":"revised","revenue_czk":17332970.53,"expenditure_czk":39363655.66,"financing_czk":22030685.13,"balance_czk":-22030685.13},{"stage":"actual","revenue_czk":17193195.57,"expenditure_czk":39283216.55,"financing_czk":22090020.98,"balance_czk":-22090020.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19800000],["5169",2570500],["5011",1562000],["5137",985000],["5329",736280],["5154",540000],["5171",517500],["5031",432700],["5023",430000],["6124",350000],["5021",341000],["5139",288000],["5141",230000],["5032",202000],["5362",188000],["5166",118000],["6122",117000],["5163",93000],["5156",85000],["5492",60000],["5136",53000],["5162",29000],["5221",20000],["5175",17000],["5222",16000],["5365",15000],["5132",8000],["5161",5000],["5903",5000],["5167",900]],"economic_expenditure_total_czk":29814880,"economic_financing":[["8115",17687280],["8124",-252000]],"economic_financing_total_czk":17435280,"economic_revenue":[["1211",4330000],["1121",2200000],["1111",1620000],["2111",1253000],["1511",1170000],["1345",400000],["1113",310000],["1122",150000],["2131",150000],["2132",150000],["1112",120000],["1387",100000],["2226",100000],["4112",86000],["2324",73000],["1386",50000],["1356",20000],["2119",20000],["3111",20000],["2141",17000],["2329",15000],["1334",10000],["1341",10000],["1335",5000],["1361",600]],"economic_revenue_total_czk":12379600,"purpose_expenditure":[["2212",10307000],["6171",6344000],["2310",5523000],["3639",3074000],["3722",1310000],["3745",796700],["6112",473000],["1039",430000],["2321",423000],["5512",219900],["6399",180000],["3631",129000],["2292",126280],["3319",114000],["3635",100000],["3900",68000],["3314",51000],["6320",41000],["3421",26000],["3419",25000],["6310",20000],["3739",15000],["3632",8000],["3429",6000],["5213",5000]],"purpose_expenditure_total_czk":29814880},"revised":{"economic_expenditure":[["6121",27969163.88],["5169",2643680.74],["5011",1732579],["5137",855445.19],["5139",823655.36],["6122",757500],["5329",735785],["5171",639889.39],["5023",494011],["5031",478826],["5021",426840],["5154",415268],["5362",319691],["5141",275027.25],["5032",221736],["5163",109771.84],["5166",104430],["5156",95516.01],["5222",46000],["5492",45500],["5136",38232],["5175",37539],["5162",26077],["5221",20000],["5339",15000],["5365",15000],["5223",10000],["5903",5000],["5161",4552],["5132",1040],["5167",900]],"economic_expenditure_total_czk":39363655.66,"economic_financing":[["8123",21851844],["8901",1138573],["8115",-707731.87],["8124",-252000]],"economic_financing_total_czk":22030685.13,"economic_revenue":[["1211",4362800],["1121",2339820],["2111",2108063.94],["4222",2000000],["1111",1620000],["1511",1008163.64],["4213",1000065],["4122",549732],["1345",425000],["1113",310000],["3122",308550],["2131",236390],["1112",152500],["2132",150000],["2226",100000],["1122",93870],["2324",93118.16],["4112",85900],["1386",85227],["1334",78689.2],["2449",50000],["2119",47776.54],["1356",44122.04],["1387",33405.7],["4111",15856],["3111",11800],["2141",10618.47],["1341",10500],["1381",652.84],["1361",350]],"economic_revenue_total_czk":17332970.53,"purpose_expenditure":[["4339",11431500],["2310",6957164.75],["2212",6465284],["3639",5715141.97],["6171",3104679.31],["3722",1237027.98],["3429",891000],["3745",713952.15],["6112",538531],["1039",441640],["2321",411841.39],["6399",314471],["5512",232742.66],["3631",169228.09],["2292",126280],["3419",95706.94],["3900",92756],["6320",84530],["3319",67076],["3314",63815],["3421",63362.98],["3312",30000],["3635",30000],["6310",25068.44],["6114",15856],["3111",15000],["3739",15000],["3113",5000],["3330",5000],["5213",5000]],"purpose_expenditure_total_czk":39363655.66},"actual":{"economic_expenditure":[["6121",27910836.23],["5169",2642876.74],["5011",1724269],["5137",854770.53],["5139",822551],["6122",756607.56],["5329",735785],["5171",639889.39],["5023",494011],["5031",478826],["5021",426840],["5154",415268],["5362",319383],["5141",275010.94],["5032",219278],["5163",109771.84],["5166",103810],["5156",94697.12],["5222",46000],["5492",45500],["5175",37539],["5136",37316],["5162",26077],["5221",20000],["5339",15000],["5365",14840],["5223",10000],["5161",4552],["5132",1040],["5167",871.2]],"economic_expenditure_total_czk":39283216.55,"economic_financing":[["8123",21851843.36],["8901",1138572.72],["8115",-648395.1],["8124",-252000]],"economic_financing_total_czk":22090020.98,"economic_revenue":[["1211",4362793.75],["1121",2339812.57],["2111",2088059.92],["4222",2000000],["1111",1605367.68],["1511",1008163.64],["4213",1000065],["4122",549732],["1345",424409],["1113",308928.53],["3122",308550],["2131",236390],["1112",152445.53],["2132",146642],["1122",93870],["2324",93118.16],["4112",85900],["1386",85227],["1334",78689.2],["2449",50000],["2119",47776.54],["1356",44122.04],["1387",33405.7],["4111",15856],["3111",11800],["2141",10618.47],["1341",10450],["1381",652.84],["1361",350]],"economic_revenue_total_czk":17193195.57,"purpose_expenditure":[["4339",11431457.63],["2310",6900599.31],["2212",6465284.07],["3639",5714833.97],["6171",3101579.17],["3722",1237027.98],["3429",890132],["3745",704692.26],["6112",538531],["1039",441640],["2321",410122.15],["6399",314471],["5512",231302.42],["3631",169151.43],["2292",126280],["3419",95706.94],["3900",91999.8],["6320",84530],["3319",67076],["3421",63135.98],["3314",62899],["3312",30000],["3635",30000],["6310",25068.44],["6114",15856],["3111",15000],["3739",14840],["3113",5000],["3330",5000]],"purpose_expenditure_total_czk":39283216.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}