{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232602","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232602","name":"Obec Radošovice","short_name":"Radošovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530531},"amounts":{"revenue_approved":11300000,"revenue_adjusted":11300000,"revenue_actual":10668545.97,"expense_approved":13500000,"expense_adjusted":13500000,"expense_actual":8450111.02,"tax_revenue":8679102.64,"nontax_revenue":1790257.43,"capital_revenue":31000,"transfer_revenue":168185.9,"current_expense":6985220.61,"capital_expense":1464890.41,"budget_balance":2218434.95,"cash_current":27428978.15,"cash_previous":25210543.2},"ratios":{"revenue_execution":0.94411911,"expense_execution":0.62593415,"balance_to_revenue":0.20794164,"cash_to_expense":3.24599027,"cash_yoy":0.08799632,"capital_expense_share":0.17335753,"transfer_revenue_share":0.01576465},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232602/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232602"},"seo":{"slug":"radosovice","path":"/cz/municipalities/radosovice/"},"population":{"value":408,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11300000,"expenditure_czk":13500000,"financing_czk":2200000,"balance_czk":-2200000},{"stage":"revised","revenue_czk":11300000,"expenditure_czk":13500000,"financing_czk":2200000,"balance_czk":-2200000},{"stage":"actual","revenue_czk":10668545.97,"expenditure_czk":8450111.02,"financing_czk":-2218434.95,"balance_czk":2218434.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4430000],["5011",1370000],["5169",1276000],["5362",1201000],["5139",1147620],["5171",706500],["5154",636000],["5023",500000],["6122",500000],["5031",335000],["5151",250000],["5321",190000],["5032",170000],["5499",120000],["5329",113680],["5163",109500],["5156",104000],["5021",94400],["5175",56500],["5194",50000],["5222",40000],["5179",20000],["5167",17000],["5136",14300],["5166",10000],["5223",10000],["5038",6500],["5132",6000],["5221",5000],["5137",3000],["5173",3000],["5901",2000],["5161",1000],["5365",1000],["5903",1000]],"economic_expenditure_total_czk":13500000,"economic_financing":[["8115",2200000]],"economic_financing_total_czk":2200000,"economic_revenue":[["1211",3800000],["1121",1760000],["1111",1300000],["2111",1258000],["1122",788500],["1511",600000],["2141",560500],["1345",250000],["1113",240000],["2132",213000],["2131",98000],["4112",96500],["2324",90000],["1112",80000],["1386",45000],["3111",35000],["1387",25000],["4111",25000],["2329",20000],["1334",7500],["2119",4000],["1356",3000],["1361",1000]],"economic_revenue_total_czk":11300000,"purpose_expenditure":[["1031",1700000],["2212",1700000],["6171",1700000],["3612",1500000],["2321",1200000],["6399",1200000],["3429",1000000],["6112",550000],["2141",500000],["2310",500000],["3631",400000],["3722",395000],["3632",200000],["3399",175720],["3639",130000],["2292",113680],["3113",100000],["3723",100000],["3111",80000],["2341",50000],["3412",30000],["5512",30000],["6409",30000],["6114",25000],["3314",20000],["3419",20000],["5511",20000],["3745",10000],["6310",10000],["3721",5000],["3319",3600],["5212",1000],["5213",1000]],"purpose_expenditure_total_czk":13500000},"revised":{"economic_expenditure":[["6121",3456325],["5139",1608224],["5011",1594965],["5169",1440034],["5171",889910],["5362",651800],["5154",632020],["5023",500000],["5137",489596],["5031",391800],["5151",306000],["5156",213000],["5032",192000],["5321",190000],["6122",147900],["5499",120000],["5329",113680],["5021",109719],["5163",109500],["5172",58080],["5175",56239],["5194",51500],["5222",40000],["5138",34500],["5179",21070],["5167",17000],["5136",14300],["5166",10000],["5223",10000],["5038",7500],["5132",6000],["5365",6000],["5221",3930],["5173",3000],["5901",2000],["5161",1408],["5903",1000]],"economic_expenditure_total_czk":13500000,"economic_financing":[["8115",2200000]],"economic_financing_total_czk":2200000,"economic_revenue":[["1211",3800000],["1121",2030300],["1111",1369000],["2111",1161500],["1511",600000],["2141",560500],["1113",268300],["1345",259200],["2132",233700],["1122",216114],["2324",164400],["1112",132400],["2131",98000],["4112",96800],["1386",74000],["4122",43453],["3111",34800],["2112",34500],["1334",31500],["1387",29000],["2329",20000],["4111",16833],["4129",11100],["2321",6000],["2119",4000],["1356",3000],["1361",1000],["1381",600]],"economic_revenue_total_czk":11300000,"purpose_expenditure":[["1031",2395000],["6171",1896000],["2212",1665000],["2321",1200000],["3612",1000000],["6399",650800],["6112",550000],["2310",500000],["3632",500000],["3429",483939],["3631",400000],["3722",395000],["2141",323660],["3723",263500],["3314",236100],["3399",210220],["3639",130000],["2292",113680],["3113",100000],["3412",91250],["2341",85000],["3111",80000],["5511",66000],["3745",45750],["5512",30020],["6409",30000],["3419",20000],["6114",17081],["6310",10000],["3319",5000],["3721",5000],["5212",1000],["5213",1000]],"purpose_expenditure_total_czk":13500000},"actual":{"economic_expenditure":[["5011",1576253],["6121",1464890.41],["5169",997110.65],["5139",850097.64],["5137",477876.68],["5154",408649.61],["5171",390307.41],["5031",388798],["5023",373545],["5151",283223],["5156",209630],["5032",174711],["5321",146000],["5499",120000],["5329",113680],["5021",108238],["5362",104720],["5163",81071.4],["5172",58080],["5138",34500],["5175",24448],["5194",23119],["5136",12236],["5179",11167.22],["5038",6303],["5132",3850],["5167",2714],["5365",2450],["5222",1500],["5161",742],["5173",200]],"economic_expenditure_total_czk":8450111.02,"economic_financing":[["8118",-4000000],["8115",1781565.05]],"economic_financing_total_czk":-2218434.95,"economic_revenue":[["1211",3790082.56],["1121",2030226.16],["1111",1368382.67],["2111",818238.67],["1511",480389.35],["2141",471652.91],["1113",268264.98],["1345",259200],["1122",212310],["2132",203540],["2324",146671.85],["1112",132318],["2131",96898],["4112",96800],["1386",73963.59],["4122",43453],["2112",34500],["1334",31056.9],["3111",31000],["1387",28988.68],["4111",16832.9],["2329",11546],["4129",11100],["2321",6000],["1356",2536.79],["2119",1210],["1361",800],["1381",582.96]],"economic_revenue_total_czk":10668545.97,"purpose_expenditure":[["1031",2287982.89],["6171",1488311.99],["2212",1252471.95],["2321",624314.29],["6112",407161],["2310",382969.56],["3632",325490],["3314",224221],["3722",172023.02],["3631",153561.38],["3639",120100],["3612",117562],["3723",115157.7],["2292",113680],["6399",104720],["3399",95379],["3412",89012],["3113",88000],["2341",84448.82],["3111",50000],["5511",49366.73],["3745",37726.8],["6114",17080.95],["2141",14882],["6409",12067.22],["6310",7841.4],["5512",6871.94],["3319",5000],["3721",2707.38]],"purpose_expenditure_total_czk":8450111.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}