{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232548","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232548","name":"Obec Pravonín","short_name":"Pravonín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530476},"amounts":{"revenue_approved":58728467.31,"revenue_adjusted":54227667.18,"revenue_actual":55078419.06,"expense_approved":82900640,"expense_adjusted":83970157.56,"expense_actual":79533357.45,"tax_revenue":14755144.42,"nontax_revenue":3923197.61,"capital_revenue":22500,"transfer_revenue":36377577.03,"current_expense":14969311.19,"capital_expense":64564046.26,"budget_balance":-24454938.39,"cash_current":10399201.19,"cash_previous":26780902.36},"ratios":{"revenue_execution":1.01568852,"expense_execution":0.94716218,"balance_to_revenue":-0.44400218,"cash_to_expense":0.1307527,"cash_yoy":-0.6116934,"capital_expense_share":0.81178575,"transfer_revenue_share":0.66046879},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232548/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232548"},"seo":{"slug":"pravonin","path":"/cz/municipalities/pravonin/"},"population":{"value":579,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":58728467.31,"expenditure_czk":82900640,"financing_czk":24172172.69,"balance_czk":-24172172.69},{"stage":"revised","revenue_czk":54227667.18,"expenditure_czk":83970157.56,"financing_czk":29742490.38,"balance_czk":-29742490.38},{"stage":"actual","revenue_czk":55078419.06,"expenditure_czk":79533357.45,"financing_czk":24454938.39,"balance_czk":-24454938.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",67060000],["5169",3677000],["5171",3275000],["5011",1627000],["5023",1010000],["5141",800000],["5154",705600],["5031",602700],["6122",600000],["5362",500000],["5139",377000],["5331",300000],["5021",284500],["5329",268480],["5137",253000],["5032",243800],["5156",195000],["5321",161500],["5163",136960],["5168",120000],["5153",100000],["5155",100000],["5173",83600],["6119",60500],["5166",50000],["5175",48000],["5903",30000],["5041",25000],["5194",25000],["5162",21000],["5167",20000],["5222",20000],["5151",19100],["5136",16000],["5192",12000],["5229",12000],["5038",10000],["5223",10000],["5179",9200],["5161",7000],["5132",6000],["5172",5000],["5221",5000],["5365",5000],["5164",3700]],"economic_expenditure_total_czk":82900640,"economic_financing":[["8115",11098935.47],["8123",9171237.22],["8117",5000000],["8124",-1098000]],"economic_financing_total_czk":24172172.69,"economic_revenue":[["4216",43696833.05],["1211",5000000],["1121",2600000],["1111",1900000],["4116",1529389.26],["1511",1200000],["2111",971500],["1345",600000],["1113",400000],["2132",281145],["2131",150000],["2324",145400],["1112",100000],["1386",60000],["2141",50000],["1387",25000],["1341",12200],["1361",7000]],"economic_revenue_total_czk":58728467.31,"purpose_expenditure":[["2321",66810000],["3639",2045460],["1032",1898000],["2310",1553700],["6112",1340000],["6171",1283200],["2212",1190000],["3392",986200],["3631",860000],["6310",832000],["3722",755000],["3111",590000],["6399",505000],["3745",431500],["3723",300000],["3412",235400],["5512",159600],["2292",158480],["2341",110000],["3349",100000],["3612",100000],["3632",97100],["3421",80000],["3399",77000],["3113",66000],["3635",60500],["6320",55000],["3314",44500],["2219",30000],["3721",30000],["5213",30000],["6114",21000],["3341",20000],["3326",16000],["3749",12000],["3330",10000],["3525",5000],["3319",3000]],"purpose_expenditure_total_czk":82900640},"revised":{"economic_expenditure":[["6121",63977009.96],["5169",5189261],["5171",4765788],["5011",1628000],["5023",996000],["6122",818747],["5154",811258.14],["5141",800000],["5031",595620],["5139",527183],["5904",379611.48],["5331",300000],["5336",272143.65],["5329",268480],["5021",266408],["5032",241438],["5156",230000],["5168",210000],["5362",198790],["5213",182045],["5321",161500],["5153",152185.33],["5163",136960],["5155",100000],["5137",88345],["5173",82497],["5166",75000],["5222",61580],["6119",60500],["5194",52550],["5175",48742],["5903",30000],["5167",26210],["6130",25000],["5041",21528],["5136",21000],["5162",21000],["5151",20650],["5134",17572],["5223",15000],["5192",12000],["5229",12000],["5038",10000],["5221",10000],["5132",9790],["5179",9200],["5161",7393],["5339",6000],["5172",5000],["5365",5000],["5131",4472],["5164",3700]],"economic_expenditure_total_czk":83970157.56,"economic_financing":[["8117",20000000],["8115",16669253.16],["8118",-15000000],["8123",9171237.22],["8124",-1098000]],"economic_financing_total_czk":29742490.38,"economic_revenue":[["4216",34202739.85],["1211",5939478.6],["2111",2869617.59],["1121",2616662.05],["1111",2070036.42],["4116",2006379.52],["1511",1494191.05],["1345",587028],["1113",417789.06],["1122",398790],["2324",356112.29],["2132",295791],["2141",188232.68],["1112",170132.06],["2131",150000],["4112",134400],["1386",116498.56],["2119",80719.1],["1387",45609.84],["3111",22500],["4111",19907.66],["1341",13454],["4129",12400],["1334",9525],["1361",7000],["4132",1750],["1381",922.85]],"economic_revenue_total_czk":54227667.18,"purpose_expenditure":[["2321",64916453.62],["1032",3139500],["2310",2564447],["3631",1585165.18],["3639",1561860],["6171",1385435.33],["6112",1340000],["2212",890000],["3111",862143.65],["3392",840867.77],["6310",832000],["3722",785000],["3745",592297.57],["3632",461624],["3723",369100],["3412",251460],["5512",239920],["6399",203790],["2292",158480],["3326",124900],["3399",110550],["3612",105335.44],["3349",105000],["3421",80000],["3113",72000],["3635",60500],["6320",55000],["3314",44500],["6114",31248],["2219",30000],["3721",30000],["5213",30000],["3319",20000],["3341",20000],["3330",15000],["1019",12080],["3749",12000],["2341",11000],["3429",10000],["3525",5000],["3900",5000],["3419",1500]],"purpose_expenditure_total_czk":83970157.56},"actual":{"economic_expenditure":[["6121",63727009.96],["5169",4640426.85],["5171",2055105.27],["5011",1609116],["5023",917653],["5154",811258.14],["5141",792014.05],["6122",769891.3],["5031",573811],["5904",379611.48],["5139",360556.07],["5331",300000],["5336",272143.65],["5329",266981.96],["5021",237234],["5032",230325],["5362",184759],["5213",182045],["5156",152517.86],["5153",152185.33],["5321",143500],["5168",141209.98],["5163",96303.84],["5173",65278],["5222",61580],["6119",60500],["5194",51326],["5155",41665],["5175",37259],["5137",30845],["5166",23665],["5134",17572],["5223",15000],["5162",14280.6],["5151",12362],["5192",12000],["5167",11698.5],["5229",11000],["5132",9276.79],["5179",8798],["5136",8633],["5038",7353],["6130",6645],["5339",6000],["5041",5758],["5221",5000],["5161",4777],["5131",4472],["5164",2954.82],["5365",2000]],"economic_expenditure_total_czk":79533357.45,"economic_financing":[["8117",20000000],["8118",-15000000],["8115",11381701.17],["8123",9171237.22],["8124",-1098000]],"economic_financing_total_czk":24454938.39,"economic_revenue":[["4216",34202739.85],["1211",5988141.62],["1121",3207379.46],["2111",2869617.59],["1111",2216384.89],["4116",2006379.52],["1511",1533705.84],["1345",587028],["1113",423832.8],["1122",398790],["2324",356112.29],["2132",271831],["1112",209042.71],["2141",188447.73],["2131",154050],["4112",134400],["1386",116850.2],["2119",83139],["1387",45797.05],["3111",22500],["4111",19907.66],["1341",13454],["4129",12400],["1334",9525],["1361",4290],["4132",1750],["1381",922.85]],"economic_revenue_total_czk":55078419.06,"purpose_expenditure":[["2321",64793701.83],["1032",3034475.63],["3631",1393210.37],["3639",1342156.3],["6112",1208534.57],["6171",1181195.57],["2310",853453.53],["6310",808914.89],["3111",799836.65],["3722",699853.27],["3392",612002.69],["3745",520683.6],["3632",452311.6],["3723",366000.8],["5512",219425.11],["6399",186759],["2292",158480],["3412",150292.87],["3326",114100],["3399",104320],["3349",101659.36],["3113",68000],["3635",60500],["6320",53618],["3421",48670],["3314",34161],["6114",31248],["2212",25573.92],["3721",21495.65],["3330",15000],["3341",14520],["1019",12080],["3749",11000],["3429",10000],["3612",9535.44],["3319",8062],["3900",5000],["2219",2032.8],["3419",1493]],"purpose_expenditure_total_czk":79533357.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}