{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232513","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232513","name":"Obec Poříčí nad Sázavou","short_name":"Poříčí nad Sázavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530441},"amounts":{"revenue_approved":42483000,"revenue_adjusted":54294260,"revenue_actual":54168483.38,"expense_approved":40223000,"expense_adjusted":52443010,"expense_actual":49894113.43,"tax_revenue":45447254.76,"nontax_revenue":6776633.93,"capital_revenue":0,"transfer_revenue":1944594.69,"current_expense":36686299.99,"capital_expense":13207813.44,"budget_balance":4274369.95,"cash_current":21831216.34,"cash_previous":20682161.23},"ratios":{"revenue_execution":0.99768343,"expense_execution":0.95139683,"balance_to_revenue":0.0789088,"cash_to_expense":0.43755094,"cash_yoy":0.05555779,"capital_expense_share":0.26471687,"transfer_revenue_share":0.03589901},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232513/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232513"},"seo":{"slug":"porici-nad-sazavou","path":"/cz/municipalities/porici-nad-sazavou/"},"population":{"value":1656,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42483000,"expenditure_czk":40223000,"financing_czk":-2260000,"balance_czk":2260000},{"stage":"revised","revenue_czk":54294260,"expenditure_czk":52443010,"financing_czk":-1851250,"balance_czk":1851250},{"stage":"actual","revenue_czk":54168483.38,"expenditure_czk":49894113.43,"financing_czk":-4274369.95,"balance_czk":4274369.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6560000],["5171",6195000],["5169",6172000],["5331",5400000],["6123",3500000],["5023",1840000],["5011",1710000],["5901",1155000],["5141",1070000],["5139",872000],["5031",841000],["5329",460000],["5021",424000],["5163",381000],["5137",360000],["5362",355000],["5032",316000],["5166",290000],["5153",280000],["5154",275000],["5499",275000],["5156",255000],["5162",204000],["5221",200000],["5222",160000],["5168",90000],["5151",88000],["5136",80000],["6122",69000],["5164",50000],["5173",50000],["5321",50000],["5167",42000],["5175",38000],["5134",35000],["5161",30000],["5194",15000],["5179",10000],["5903",10000],["5038",8000],["5492",5000],["5041",3000]],"economic_expenditure_total_czk":40223000,"economic_financing":[["8124",-2260000]],"economic_financing_total_czk":-2260000,"economic_revenue":[["1211",18055000],["1121",8000000],["1111",6100000],["1511",2980000],["2132",1780000],["2133",1410000],["1113",1250000],["2111",831000],["2324",525000],["1112",320000],["4112",305000],["1345",300000],["1122",210000],["1381",100000],["1386",100000],["2131",60000],["1387",50000],["1361",35000],["4111",30000],["2141",20000],["1334",10000],["2321",10000],["2112",1000],["2139",1000]],"economic_revenue_total_czk":42483000,"purpose_expenditure":[["3119",6100000],["2212",5990000],["2219",5485000],["5512",3768000],["6171",2987000],["6112",2464000],["3745",1999000],["3722",1650000],["3613",1571000],["3725",1290000],["1032",800000],["3631",720000],["3113",650000],["3612",559000],["2292",460000],["3639",440000],["3635",420000],["3141",350000],["3726",350000],["6320",270000],["2229",200000],["3525",200000],["4349",200000],["6409",200000],["3399",198000],["3429",160000],["6399",150000],["3721",120000],["2223",78000],["3349",75000],["2321",70000],["1036",50000],["3421",50000],["5311",50000],["6114",30000],["6310",27000],["2310",20000],["3632",10000],["5213",10000],["2221",2000]],"purpose_expenditure_total_czk":40223000},"revised":{"economic_expenditure":[["6121",8752400],["5171",7601190],["5169",7393320],["5331",6900000],["6130",4506220],["5023",1840000],["6123",1834650],["5011",1810650],["5336",1434680],["5362",1344510],["5141",1251500],["5139",1240350],["5031",936110],["5021",581360],["5137",512270],["5329",460000],["5163",385690],["5153",378960],["5032",345690],["5154",340020],["5499",310860],["5156",285100],["5166",252160],["5364",210460],["5162",201270],["5221",200000],["5222",187900],["5151",172960],["5168",137200],["5136",120690],["5164",71000],["5175",52940],["6122",52030],["5173",50000],["5321",50000],["5161",44310],["5167",44300],["5909",37940],["5192",36420],["5134",15000],["5194",15000],["5492",14000],["5179",10000],["5903",10000],["5038",8210],["5041",2880],["5132",520],["5191",290]],"economic_expenditure_total_czk":52443010,"economic_financing":[["8124",-3260000],["8115",1408750]],"economic_financing_total_czk":-1851250,"economic_revenue":[["1211",18405380],["1121",9857340],["1111",7130870],["1511",6314870],["2132",2127340],["2133",1480720],["4116",1469880],["1113",1302670],["2111",1211890],["1122",956130],["2321",829300],["2324",790460],["1112",642480],["1386",358050],["4112",304400],["1345",300000],["2229",210460],["1387",140760],["1381",100000],["4122",100000],["2131",60000],["4121",43680],["1361",35000],["2119",31460],["4111",30000],["2141",24770],["1335",18150],["1334",10000],["2112",7200],["2139",1000]],"economic_revenue_total_czk":54294260,"purpose_expenditure":[["3613",8001170],["2212",7100960],["3119",6900000],["3639",5081140],["6171",3124270],["3745",2688340],["6112",2464000],["3113",2405210],["5512",2186430],["3722",1864470],["3725",1739360],["2219",1126400],["6409",956130],["3631",892610],["1032",800000],["3612",765370],["3726",507820],["2292",460000],["3399",359410],["6399",355700],["3141",345890],["6320",270000],["4349",214040],["6402",210460],["3525",200000],["3429",187900],["2229",182890],["2321",176740],["3314",155850],["3721",155650],["2223",118720],["3349",115690],["3421",62420],["1036",50000],["5311",50000],["2310",32470],["6114",31390],["3412",28440],["6310",28260],["3632",16910],["2341",14390],["5213",10000],["3111",4110],["2221",2000]],"purpose_expenditure_total_czk":52443010},"actual":{"economic_expenditure":[["6121",8650289.44],["5171",7578989.15],["5169",7205387.12],["5331",6900000],["6130",4506220],["5023",1826558],["5011",1810634],["5336",1434676.69],["5362",1342498],["5141",1251487.94],["5139",1114025.83],["5031",933210],["5021",576813],["5329",456960],["5137",444531.83],["5153",378115.48],["5163",373535.47],["5032",344062],["5154",324529.47],["5499",310840],["5156",272030.4],["5166",232320],["5364",210456],["5222",187900],["5162",183349.86],["5221",178811.7],["5151",170306],["5168",137196.46],["5136",119799.08],["5164",70991.42],["6122",51304],["5175",49134.53],["5173",45936],["5161",44309],["5167",41091.72],["5909",37934],["5192",36421],["5492",14000],["5134",10962.6],["5321",10125],["5194",9657.4],["5038",8205],["5179",7699.84],["5132",519],["5191",290]],"economic_expenditure_total_czk":49894113.43,"economic_financing":[["8124",-3260000],["8115",-1014369.95]],"economic_financing_total_czk":-4274369.95,"economic_revenue":[["1211",18405372.57],["1121",9857332.67],["1111",7130869.22],["1511",6314861.73],["2132",2127393.33],["2133",1490720],["4116",1469876.69],["1113",1302663.55],["2111",1186309.8],["1122",956130],["2321",829300],["2324",800217.82],["1112",642474.45],["1386",359124.46],["4112",304400],["1345",267250],["2229",210456],["1387",140750.59],["4122",100000],["2131",67818],["1361",44690],["4121",43680],["2119",31460],["4111",26638],["2141",24760.98],["1335",18143.6],["2112",7198],["1334",4749],["1381",2842.92],["2139",1000]],"economic_revenue_total_czk":54168483.38,"purpose_expenditure":[["3613",7979544.47],["2212",7097300.76],["3119",6900000],["3639",5041776.15],["6171",3063698.03],["3745",2684211.15],["6112",2435353.72],["3113",2303080.82],["3722",1864463.73],["3725",1739294.55],["2219",1120197.28],["6409",956130],["3631",841609.77],["3612",750350],["1032",584324.98],["3726",507809.79],["2292",456960],["6399",355704],["3399",351174.9],["5512",346328.48],["3141",344850],["6320",267523],["4349",214040],["6402",210456],["3429",187900],["3525",178811.7],["2321",176738.01],["3314",155848],["3721",155642.39],["2229",123541.86],["2223",118267.84],["3349",115685.08],["3421",62405.1],["1036",50000],["3412",28435],["2310",27464],["6310",26888.07],["6114",26638],["3632",15044.8],["2341",14387],["5311",10125],["3111",4110]],"purpose_expenditure_total_czk":49894113.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}