{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232475","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232475","name":"Obec Petroupim","short_name":"Petroupim","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530409},"amounts":{"revenue_approved":8800000,"revenue_adjusted":12598130,"revenue_actual":12598630.56,"expense_approved":8800000,"expense_adjusted":10274300,"expense_actual":9684216.93,"tax_revenue":9216368.58,"nontax_revenue":723927.62,"capital_revenue":149228,"transfer_revenue":2509106.36,"current_expense":5119912.38,"capital_expense":4564304.55,"budget_balance":2914413.63,"cash_current":8105551.1,"cash_previous":5191137.47},"ratios":{"revenue_execution":1.00003973,"expense_execution":0.94256708,"balance_to_revenue":0.23132781,"cash_to_expense":0.8369857,"cash_yoy":0.56142101,"capital_expense_share":0.47131375,"transfer_revenue_share":0.19915707},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232475/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232475"},"seo":{"slug":"petroupim","path":"/cz/municipalities/petroupim/"},"population":{"value":371,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8800000,"expenditure_czk":8800000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12598130,"expenditure_czk":10274300,"financing_czk":-2323830,"balance_czk":2323830},{"stage":"actual","revenue_czk":12598630.56,"expenditure_czk":9684216.93,"financing_czk":-2914413.63,"balance_czk":2914413.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4127560],["5139",1075000],["5021",930000],["5901",570000],["5331",350000],["5329",332440],["5154",305000],["5011",240000],["5171",150000],["6371",150000],["5031",130000],["5032",120000],["5155",95000],["5163",90000],["5168",60000],["5175",30000],["5162",25000],["5194",10000],["5903",10000]],"economic_expenditure_total_czk":8800000,"economic_revenue":[["1211",3500000],["1121",1700000],["1111",1200000],["1511",630000],["4112",450000],["1345",440000],["2111",318000],["1113",312000],["2132",110000],["1112",70000],["1381",70000]],"economic_revenue_total_czk":8800000,"purpose_expenditure":[["3639",2365440],["6171",1150000],["5512",990000],["2321",977000],["3722",875000],["6112",720000],["2310",680000],["3111",350000],["3392",200000],["2292",105280],["3631",105000],["1032",102280],["2212",100000],["2333",50000],["3399",10000],["5212",10000],["5213",10000]],"purpose_expenditure_total_czk":8800000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6122",3030010],["6121",1346240],["5169",1274300],["5021",982480],["5331",855000],["5901",570000],["5171",358530],["5329",347440],["5011",271030],["5362",162310],["6371",150000],["5137",128700],["5031",109380],["5139",102350],["5032",100370],["5155",80360],["5154",73660],["5229",66180],["5175",43180],["6130",38070],["5168",37160],["5163",36980],["5367",33610],["5162",25410],["5156",15120],["5194",11850],["5221",11280],["5903",10000],["5136",2580],["5161",720]],"economic_expenditure_total_czk":10274300,"economic_financing":[["8115",-2323830]],"economic_financing_total_czk":-2323830,"economic_revenue":[["1211",3858600],["1121",2065800],["4213",1671100],["1111",1432380],["1511",816310],["4216",450000],["2111",400220],["1345",387360],["4222",300000],["1113",273060],["2132",165000],["3111",149230],["1122",142170],["1112",134660],["2131",112200],["1386",75270],["4112",71800],["2226",46510],["1387",29500],["4111",16210],["1381",600],["1361",150]],"economic_revenue_total_czk":12598130,"purpose_expenditure":[["3639",3048440],["6171",1202810],["2321",1026900],["5512",915960],["3111",855000],["2310",848820],["6112",734710],["3722",620250],["3392",198990],["2341",188450],["6399",142170],["1032",135890],["2292",105280],["2212",86000],["3723",65840],["3721",21380],["3631",20170],["6114",16210],["3399",11850],["5212",10000],["5213",10000],["3141",9180]],"purpose_expenditure_total_czk":10274300},"actual":{"economic_expenditure":[["6122",3030008.18],["6121",1346231.37],["5169",1274284.19],["5021",982484],["5331",855000],["5171",358520.28],["5329",347435],["5011",271034],["5362",162308],["6371",150000],["5137",128698],["5031",109381],["5032",100369],["5139",92351.6],["5155",80360],["5154",73656.99],["5229",66178],["5175",43174.4],["6130",38065],["5168",37164.48],["5163",37003.4],["5367",33613.89],["5162",25410.15],["5156",15116],["5194",11852],["5221",11280],["5136",2576],["5161",662]],"economic_expenditure_total_czk":9684216.93,"economic_financing":[["8115",-2914413.63]],"economic_financing_total_czk":-2914413.63,"economic_revenue":[["1211",3858596.71],["1121",2065797.05],["4213",1671096.96],["1111",1432383.29],["1511",816307.45],["4216",450000],["2111",400217.5],["1345",387880],["4222",300000],["1113",273063.43],["2132",165000],["3111",149228],["1122",142170],["1112",134656.24],["2131",112196],["1386",75265.61],["4112",71800],["2226",46514.12],["1387",29497.96],["4111",16209.4],["1381",600.84],["1361",150]],"economic_revenue_total_czk":12598630.56,"purpose_expenditure":[["3639",3048426.71],["6171",1202765.58],["2321",1026895.17],["5512",915958.15],["3111",855000],["6112",734712],["3722",620250.94],["2310",278802.87],["3392",198989.95],["2341",188450.5],["6399",142170],["1032",135893.89],["2292",105280],["2212",86000.75],["3723",65835.76],["3721",21372.23],["3631",20171.03],["6114",16209.4],["3399",11852],["3141",9180]],"purpose_expenditure_total_czk":9684216.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}