{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232424","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232424","name":"Obec Ostředek","short_name":"Ostředek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530352},"amounts":{"revenue_approved":17752325,"revenue_adjusted":26031456.07,"revenue_actual":25329213.5,"expense_approved":23261960,"expense_adjusted":33100129.52,"expense_actual":30546522.08,"tax_revenue":16301809.13,"nontax_revenue":1884054.96,"capital_revenue":365500,"transfer_revenue":6777849.41,"current_expense":14008343.25,"capital_expense":16538178.83,"budget_balance":-5217308.58,"cash_current":19425796.09,"cash_previous":16969941.43},"ratios":{"revenue_execution":0.97302331,"expense_execution":0.92285204,"balance_to_revenue":-0.20597989,"cash_to_expense":0.63594134,"cash_yoy":0.14471792,"capital_expense_share":0.54140955,"transfer_revenue_share":0.2675902},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232424/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232424"},"seo":{"slug":"ostredek","path":"/cz/municipalities/ostredek/"},"population":{"value":483,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17752325,"expenditure_czk":23261960,"financing_czk":5509635,"balance_czk":-5509635},{"stage":"revised","revenue_czk":26031456.07,"expenditure_czk":33100129.52,"financing_czk":7068673.45,"balance_czk":-7068673.45},{"stage":"actual","revenue_czk":25329213.5,"expenditure_czk":30546522.08,"financing_czk":5217308.58,"balance_czk":-5217308.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10580000],["5169",2592000],["5011",1910000],["5171",1550000],["5329",1334560],["5023",800000],["6122",800000],["5362",600000],["5154",540000],["5031",470000],["5141",299000],["5139",290000],["5032",263000],["5321",240000],["5021",227000],["5222",188000],["5166",120000],["5175",70000],["5159",65000],["5156",60000],["5221",43000],["5194",36000],["5173",28000],["5137",26000],["5162",20000],["6130",20000],["5161",11000],["5167",11000],["5172",10000],["5229",10000],["5901",10000],["5903",10000],["5038",8000],["5039",6000],["5151",5000],["5019",4000],["5136",2400],["5132",2000],["5163",1000]],"economic_expenditure_total_czk":23261960,"economic_financing":[["8115",6457635],["8124",-948000]],"economic_financing_total_czk":5509635,"economic_revenue":[["1211",4664082],["1511",3500000],["1121",2375399],["1111",1675477],["4116",1650000],["1122",650000],["2111",564000],["1345",550000],["4213",330000],["1113",300409],["2321",250000],["1112",228958],["4112",202300],["2132",191200],["2324",150000],["4111",96000],["1381",60000],["1386",50000],["2141",50000],["3111",50000],["2131",43000],["1387",30000],["4121",20000],["1334",15000],["1342",15000],["1344",13000],["1361",10000],["1341",7500],["1335",5000],["1343",5000],["2112",1000]],"economic_revenue_total_czk":17752325,"purpose_expenditure":[["2321",10200000],["3639",1901000],["6171",1733000],["3115",1600000],["5512",1240000],["3722",1000000],["6112",894000],["3745",817000],["2219",630000],["6399",600000],["3631",500000],["3632",340000],["6310",300000],["3399",290000],["2310",200000],["3113",190000],["1039",150000],["2221",133560],["2212",100000],["6114",96000],["3721",60000],["3412",53000],["3111",50000],["3421",36000],["3349",35000],["3726",30000],["3314",22400],["5213",20000],["3319",12000],["3419",11000],["3525",5000],["3545",5000],["3741",3000],["4379",3000],["3511",2000]],"purpose_expenditure_total_czk":23261960},"revised":{"economic_expenditure":[["6121",15882080],["5169",4104830.37],["5171",2863908],["5011",2014682],["5329",1334560],["5139",1120110.32],["6122",1001940],["5023",800000],["5154",669200],["5031",473519],["5362",409400],["5021",324634.64],["5141",299000],["5032",258604],["5137",258008],["5321",240000],["5222",188000],["5166",143203],["5163",130344],["5194",81560],["5156",81050],["5175",71669],["5159",66000],["5221",50700],["5902",40000],["5173",25157],["5162",20270],["6130",20000],["5229",18807.49],["5167",16595],["5161",15507],["5151",14500],["5172",10000],["5901",10000],["5903",10000],["5038",8000],["5364",5414.7],["5134",5000],["5223",5000],["5136",3100],["5019",2074],["5132",2000],["5365",1000],["5039",702]],"economic_expenditure_total_czk":33100129.52,"economic_financing":[["8118",-15500000],["8123",8621163.24],["8117",8000000],["8115",6895510.21],["8124",-948000]],"economic_financing_total_czk":7068673.45,"economic_revenue":[["1511",6000000],["1211",4664082],["4213",4382574.37],["1121",2465399],["1111",1872477],["4116",1563017.99],["2111",803082],["1345",561550],["4122",418365],["1122",396900],["2141",350000],["1113",326409],["2321",304000],["1112",228958],["3111",226500],["4112",205000],["2131",191361],["2132",191200],["2324",185306.5],["4113",153390.09],["3113",139000],["1386",100000],["1381",60000],["2322",55980],["1387",40000],["4111",35501.96],["1344",31400],["4121",20000],["1334",15000],["1342",15000],["1361",10000],["1341",7500],["1335",5000],["1343",5000],["2329",1500],["2112",1000],["1382",2.16]],"economic_revenue_total_czk":26031456.07,"purpose_expenditure":[["2321",15625408],["3639",2456750],["6171",2084050.86],["4339",1795187],["3722",1671000],["2219",1589000],["5512",1528237],["3745",1317251],["6112",901586],["3632",857083],["3631",620000],["6399",396900],["3399",380121],["6310",300000],["2310",250000],["1039",210000],["3113",190000],["3412",175167],["2221",164560],["2212",120000],["3421",63092],["3721",60000],["3111",50000],["3726",50000],["3429",38000],["6114",35501.96],["3349",35000],["3635",30000],["3314",24400],["5213",20000],["3319",12000],["3419",11000],["3545",10000],["6402",5414.7],["3511",5000],["3525",5000],["4359",5000],["3741",3000],["4379",3000],["3723",2420]],"purpose_expenditure_total_czk":33100129.52},"actual":{"economic_expenditure":[["6121",15542309.03],["5169",3733294.25],["5171",2294408.85],["5011",1823940],["6122",995869.8],["5139",992495.79],["5329",920668],["5023",799920],["5031",447152],["5154",439733.99],["5362",408400],["5021",316346],["5141",269639.02],["5032",234287],["5137",232722.01],["5321",210000],["5222",158000],["5166",143203],["5163",127302.9],["5194",71231.37],["5175",64668],["5159",62073],["5156",57249.78],["5221",47700],["5902",40000],["5229",18807.49],["5173",17028],["5161",15507],["5162",14640.58],["5167",12595],["5038",7563],["5151",7541.52],["5364",5414.7],["5223",5000],["5134",3335],["5136",2700],["5019",2074],["5365",1000],["5039",702]],"economic_expenditure_total_czk":30546522.08,"economic_financing":[["8118",-15500000],["8123",8621163.24],["8117",8000000],["8115",5044145.34],["8124",-948000]],"economic_financing_total_czk":5217308.58,"economic_revenue":[["1511",5721751.04],["1211",4606199.83],["4213",4382574.37],["1121",2465343.59],["1111",1872297.37],["4116",1563017.99],["2111",623926.07],["1345",561550],["4122",418365],["1122",396900],["2141",332592.39],["1113",325937.79],["2321",304000],["3111",226500],["4112",205000],["2131",191361],["2132",191200],["2324",185245.3],["1112",160712.54],["4113",153390.09],["3113",139000],["1386",89824.39],["2322",53980],["4111",35501.96],["1387",35204.01],["1344",31400],["4121",20000],["1342",14420],["1361",8780],["1341",7350],["1334",2364.6],["2329",1350.2],["1343",1050],["1381",721.81],["2112",400],["1382",2.16]],"economic_revenue_total_czk":25329213.5,"purpose_expenditure":[["2321",15491667.35],["6171",1971663.24],["4339",1753270.13],["3639",1731053.06],["3722",1619015.62],["2219",1478334.24],["5512",1228629.29],["3745",1056404.95],["6112",894900.6],["3632",804996.9],["6399",396900],["3399",347194.4],["3631",342187.15],["6310",269802.02],["1039",194342.76],["3113",168000],["2221",160836.8],["3412",146809.29],["2310",108659.65],["3726",49752.2],["3111",42000],["3429",37909.3],["6114",35501.96],["3349",34880],["3635",30000],["2212",28000],["3421",26621.27],["3314",24000],["3721",23652.5],["3319",10000],["3545",10000],["6402",5414.7],["3419",5000],["3525",5000],["4359",5000],["3511",3702.7],["4379",3000],["3723",2420]],"purpose_expenditure_total_czk":30546522.08}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}