{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232386","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232386","name":"Město Neveklov","short_name":"Neveklov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530310},"amounts":{"revenue_approved":108644300,"revenue_adjusted":143834495,"revenue_actual":143834495,"expense_approved":108644300,"expense_adjusted":88782820.19,"expense_actual":88782820.19,"tax_revenue":75852371.85,"nontax_revenue":13524938.87,"capital_revenue":46371260,"transfer_revenue":8085924.28,"current_expense":72795400.48,"capital_expense":15987419.71,"budget_balance":55051674.81,"cash_current":272119996.9,"cash_previous":212839550.29},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.3827432,"cash_to_expense":3.06500736,"cash_yoy":0.27852176,"capital_expense_share":0.18007335,"transfer_revenue_share":0.05621686},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232386/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232386"},"seo":{"slug":"neveklov","path":"/cz/municipalities/neveklov/"},"population":{"value":2753,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":108644300,"expenditure_czk":108644300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":143834495,"expenditure_czk":88782820.19,"financing_czk":-55051674.81,"balance_czk":55051674.81},{"stage":"actual","revenue_czk":143834495,"expenditure_czk":88782820.19,"financing_czk":-55051674.81,"balance_czk":55051674.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34430000],["5169",13344000],["5331",11000000],["5011",9338000],["5171",7095000],["5365",5080000],["5154",4840000],["5362",3382000],["5031",2745660],["5023",2640000],["5021",1711500],["5139",1600500],["5137",1312000],["5032",1127520],["6119",1100000],["5222",920000],["5151",813000],["5329",775320],["5155",640000],["5321",500000],["5223",450000],["5194",410000],["5153",350000],["6122",350000],["5163",345000],["6130",300000],["5499",271000],["5175",270500],["5162",255000],["5156",251000],["5132",132000],["5167",118000],["5161",102500],["5221",100000],["5179",99000],["6379",75000],["5136",66000],["5192",62000],["5493",50000],["5038",38500],["5138",31000],["5173",26500],["5029",20000],["5134",20000],["5336",20000],["5213",10000],["5229",10000],["5164",6800],["5131",5000],["5168",5000]],"economic_expenditure_total_czk":108644300,"economic_revenue":[["1211",27500000],["1121",16500000],["3111",15000000],["1111",9350000],["2132",7140000],["1122",5500000],["4112",4558600],["2141",4000000],["1511",3960000],["1345",2750000],["2111",2235000],["1113",2200000],["4216",1979000],["4111",1000000],["1112",660000],["2329",600000],["2343",460000],["1386",400000],["4116",400000],["1381",385000],["1356",368500],["1361",330000],["3112",300000],["1387",200000],["4122",200000],["1333",110000],["2322",90000],["1342",88000],["1343",88000],["1341",66000],["2112",48000],["1334",33000],["2131",30000],["2324",30000],["2310",25000],["2119",20000],["4121",20000],["1335",16500],["2212",2600],["1344",1100]],"economic_revenue_total_czk":108644300,"purpose_expenditure":[["3639",11622100],["3113",10480000],["2219",10057000],["6171",8989500],["3612",7028300],["3613",5597500],["3745",5078500],["6399",5000000],["2341",4450000],["3722",3705000],["6112",3398000],["3631",3255000],["3122",3090000],["1031",2970000],["4351",2935950],["2212",2290000],["5512",2257000],["3421",2066000],["3723",1925000],["3141",1850000],["3111",1601000],["3319",1130000],["2310",1115500],["2141",1007580],["3314",903250],["2292",775320],["5311",650000],["2321",635100],["3313",497300],["3419",450000],["5272",210000],["2223",200000],["3326",160000],["3399",160000],["3349",140000],["2221",135000],["3725",120000],["2333",110000],["3412",107700],["3744",100000],["6114",94500],["3739",80000],["3632",75200],["3721",70000],["6310",40000],["5213",20000],["1014",10000],["3341",2000]],"purpose_expenditure_total_czk":108644300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",13883342.08],["6121",13704847.77],["5362",10674374.71],["5331",10018750.74],["5011",7620343],["5171",7107663.24],["5365",3352650],["5336",2799094.21],["5154",2529775.68],["5023",2320854],["5031",2254359],["5021",1726646.16],["6130",1200000],["5139",1073746.69],["5032",937613],["5222",892455],["5329",775320],["6123",764131.94],["5321",600000],["5223",450000],["5155",430835.05],["5151",426193],["5163",424612.51],["5137",371343.7],["5153",333802.24],["5194",292632.98],["5175",224101.42],["5162",213065.73],["5156",206108.96],["5364",150000],["6122",148940],["5499",138820],["5179",123656],["5167",115652],["6313",100000],["5363",65035],["5161",61530],["5132",60260.18],["5136",50821],["6111",39500],["5038",37570],["6119",30000],["5173",22618],["5138",18662],["5164",3820],["5029",3332],["5168",2587.2],["5131",1354]],"economic_expenditure_total_czk":88782820.19,"economic_financing":[["8115",-55051674.81]],"economic_financing_total_czk":-55051674.81,"economic_revenue":[["3111",46371260],["1211",31649079.3],["1121",16942900.22],["1111",11758354],["2132",7432704.55],["1511",4926915.49],["4112",4309700],["4116",3460085.21],["1122",3352650],["2322",3305652],["1345",2382091.1],["1113",2239672.12],["1112",1104422.26],["2111",1029860.97],["2329",880172.74],["1386",617307.18],["2343",576717.25],["1361",305610],["1387",241932.76],["2131",216085],["1342",203690],["4111",149989.07],["4122",146150],["1343",61950],["1341",50142],["2112",41432.8],["2324",20000],["4121",20000],["2119",13260.53],["1334",10423.96],["2212",6300],["1381",4936.26],["2141",2753.03],["1335",295.2]],"economic_revenue_total_czk":143834495,"purpose_expenditure":[["3639",13604453.06],["3113",10655805.71],["6171",7871814.29],["3122",5901747.71],["3745",5220751.95],["3613",4945236.99],["3723",4069993.91],["6399",3352650],["3612",3074029.94],["3722",3053042.79],["1031",2988091.26],["6112",2765347.25],["5512",2260865.82],["2219",2239301.77],["3421",2074573.67],["3631",1777106.16],["3141",1600000],["2212",1550547.31],["3111",1311953.03],["4351",1310034.07],["2141",855722.21],["3319",841490.49],["3314",776571.62],["2292",775320],["5311",584000],["2310",576667.08],["3313",557342.79],["3419",445000],["2321",395662],["2221",240366.49],["6114",161678.35],["3349",135489.02],["3399",111589.27],["2341",107254.02],["5299",100000],["3412",83080],["3632",73106],["3725",66093.55],["2333",46948],["3721",46500.3],["6310",42364.51],["3429",39558],["3744",38058.6],["3326",32452.2],["2223",21659],["1014",1500]],"purpose_expenditure_total_czk":88782820.19},"actual":{"economic_expenditure":[["5169",13880642.08],["6121",13704847.77],["5362",10674374.71],["5331",10018750.74],["5011",7620343],["5171",7107663.24],["5365",3352650],["5336",2799094.21],["5154",2529775.68],["5023",2320854],["5031",2254359],["5021",1726646.16],["6130",1200000],["5139",1073746.69],["5032",937613],["5222",892455],["5329",775320],["6123",764131.94],["5321",600000],["5223",450000],["5155",430835.05],["5151",426193],["5163",424612.51],["5137",371343.7],["5153",333802.24],["5194",292632.98],["5175",224101.42],["5162",213065.73],["5156",206108.96],["5364",150000],["6122",148940],["5499",138820],["5179",123656],["5167",118352],["6313",100000],["5363",65035],["5161",61530],["5132",60260.18],["5136",50821],["6111",39500],["5038",37570],["6119",30000],["5173",22618],["5138",18662],["5164",3820],["5029",3332],["5168",2587.2],["5131",1354]],"economic_expenditure_total_czk":88782820.19,"economic_financing":[["8115",-50451470.61],["8118",-4609972.29],["8901",9768.09]],"economic_financing_total_czk":-55051674.81,"economic_revenue":[["3111",46371260],["1211",31649079.3],["1121",16942900.22],["1111",11758354],["2132",7432704.55],["1511",4926915.49],["4112",4309700],["4116",3460085.21],["1122",3352650],["2322",3305652],["1345",2382091.1],["1113",2239672.12],["1112",1104422.26],["2111",1029860.97],["2329",880172.74],["1386",617307.18],["2343",576717.25],["1361",305610],["1387",241932.76],["2131",216085],["1342",203690],["4111",149989.07],["4122",146150],["1343",61950],["1341",50142],["2112",41432.8],["2324",20000],["4121",20000],["2119",13260.53],["1334",10423.96],["2212",6300],["1381",4936.26],["2141",2753.03],["1335",295.2]],"economic_revenue_total_czk":143834495,"purpose_expenditure":[["3639",13604453.06],["3113",10655805.71],["6171",7871814.29],["3122",5901747.71],["3745",5220751.95],["3613",4945236.99],["3723",4069993.91],["6399",3352650],["3612",3074029.94],["3722",3053042.79],["1031",2988091.26],["6112",2765347.25],["5512",2260865.82],["2219",2239301.77],["3421",2074573.67],["3631",1777106.16],["3141",1600000],["2212",1550547.31],["3111",1311953.03],["4351",1310034.07],["2141",855722.21],["3319",841490.49],["3314",776571.62],["2292",775320],["5311",584000],["2310",576667.08],["3313",557342.79],["3419",445000],["2321",395662],["2221",240366.49],["6114",161678.35],["3349",135489.02],["3399",111589.27],["2341",107254.02],["5299",100000],["3412",83080],["3632",73106],["3725",66093.55],["2333",46948],["3721",46500.3],["6310",42364.51],["3429",39558],["3744",38058.6],["3326",32452.2],["2223",21659],["1014",1500]],"purpose_expenditure_total_czk":88782820.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}