{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232335","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232335","name":"Obec Nespeky","short_name":"Nespeky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530263},"amounts":{"revenue_approved":32136000,"revenue_adjusted":32341530,"revenue_actual":32341477.08,"expense_approved":37200000,"expense_adjusted":43771650,"expense_actual":43771273.53,"tax_revenue":17833151.14,"nontax_revenue":827611.69,"capital_revenue":91500,"transfer_revenue":13589214.25,"current_expense":15654494.78,"capital_expense":28116778.75,"budget_balance":-11429796.45,"cash_current":2808068.65,"cash_previous":7387865.1},"ratios":{"revenue_execution":0.99999836,"expense_execution":0.9999914,"balance_to_revenue":-0.35340985,"cash_to_expense":0.06415323,"cash_yoy":-0.61990797,"capital_expense_share":0.64235688,"transfer_revenue_share":0.42017915},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232335/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232335"},"seo":{"slug":"nespeky","path":"/cz/municipalities/nespeky/"},"population":{"value":813,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32136000,"expenditure_czk":37200000,"financing_czk":5064000,"balance_czk":-5064000},{"stage":"revised","revenue_czk":32341530,"expenditure_czk":43771650,"financing_czk":11430120,"balance_czk":-11430120},{"stage":"actual","revenue_czk":32341477.08,"expenditure_czk":43771273.53,"financing_czk":11429796.45,"balance_czk":-11429796.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22230000],["5169",5155000],["5011",1370000],["5023",1285000],["5171",1136000],["5331",1100000],["5031",697000],["5154",555000],["5139",503000],["5021",495000],["5336",320000],["5032",312000],["5222",310000],["5321",305000],["5137",248000],["5329",225000],["6119",140000],["5168",123000],["5166",120000],["5221",110000],["5362",105000],["5162",97000],["5156",95000],["5163",48000],["5194",45000],["5167",18000],["5175",11000],["5192",10000],["5903",10000],["5132",6000],["5038",5000],["5161",5000],["5365",5000],["5136",1000]],"economic_expenditure_total_czk":37200000,"economic_financing":[["8115",5064000]],"economic_financing_total_czk":5064000,"economic_revenue":[["4216",12298000],["1211",7200000],["1121",4000000],["1111",2550000],["1345",1700000],["1511",1100000],["4222",925000],["1113",600000],["2324",360000],["4116",320000],["1112",185000],["2132",180000],["4112",152000],["1122",100000],["2111",97000],["1386",85000],["3111",80000],["4111",50000],["1387",40000],["2131",40000],["1381",30000],["1341",22000],["1361",10000],["2119",6000],["1334",5000],["2133",1000]],"economic_revenue_total_czk":32136000,"purpose_expenditure":[["2310",22142000],["3639",2500000],["3722",2450000],["3111",1620000],["6112",1600000],["6171",1600000],["2212",1000000],["3723",850000],["3631",700000],["3726",500000],["3113",300000],["2292",225000],["2219",200000],["3745",200000],["3419",190000],["3635",140000],["2223",100000],["3612",100000],["5512",100000],["6409",100000],["2321",80000],["3399",80000],["3349",45000],["3613",45000],["3319",40000],["3326",30000],["3421",30000],["3900",30000],["1032",20000],["2122",20000],["3314",20000],["3525",20000],["3721",20000],["3741",20000],["6320",20000],["1014",10000],["2221",10000],["3632",10000],["3725",10000],["5213",10000],["6310",8000],["3543",5000]],"purpose_expenditure_total_czk":37200000},"revised":{"economic_expenditure":[["6121",27945680],["5169",4212410],["5171",2556160],["5011",1323930],["5023",1320990],["5221",1182300],["5331",1146860],["5031",583620],["5154",465830],["5021",445990],["5336",320220],["5222",310000],["5362",288730],["5032",254550],["5329",224840],["5168",154990],["6122",153320],["5139",152550],["5137",151650],["5166",129470],["5162",99630],["5156",93160],["5163",66850],["5321",48680],["5141",43280],["5167",19970],["6119",15800],["5175",15700],["5194",15380],["5019",7140],["5909",6320],["5038",3140],["5161",2820],["5039",2590],["6130",2010],["5132",1990],["5176",1580],["5365",1050],["5136",470]],"economic_expenditure_total_czk":43771650,"economic_financing":[["8123",9000000],["8115",2430120]],"economic_financing_total_czk":11430120,"economic_revenue":[["4216",11074910],["1211",7326380],["1121",3924220],["1111",2666240],["1345",1678530],["1511",937440],["4222",925730],["4116",707840],["4213",693420],["1113",518560],["2324",400090],["1122",286860],["1112",255760],["4112",151800],["1386",142970],["2111",108440],["2132",93000],["3121",91500],["2229",72000],["2141",58850],["1387",56040],["2321",45000],["2131",39130],["4111",35540],["1341",23460],["2119",9100],["1361",8240],["1334",5350],["1343",2000],["2133",2000],["1381",1130]],"economic_revenue_total_czk":32341530,"purpose_expenditure":[["2310",28733650],["3722",2328110],["2212",2285850],["3111",1852560],["6171",1816140],["6112",1650950],["3639",1599030],["3631",697440],["3723",666260],["3726",457560],["5512",318400],["6409",286860],["2292",224840],["3419",200000],["2223",68880],["3900",55090],["3349",49100],["3613",47030],["3399",46090],["3113",43680],["3319",40000],["6114",39590],["6320",39420],["6310",36140],["3326",30000],["3745",26020],["3314",25020],["2122",24930],["3721",16440],["3635",15800],["2321",13760],["3421",11980],["3543",10000],["3632",5250],["3525",5000],["3612",2600],["3725",2180]],"purpose_expenditure_total_czk":43771650},"actual":{"economic_expenditure":[["6121",27945658.07],["5169",4212347.02],["5171",2556138.78],["5011",1323907],["5023",1320982],["5221",1182300],["5331",1146853],["5031",583593],["5154",465812.66],["5021",445989],["5336",320207],["5222",310000],["5362",288724],["5032",254538],["5329",224840],["5168",154989.99],["6122",153319.68],["5139",152494.03],["5137",151628.92],["5166",129470],["5162",99625.28],["5156",93155.47],["5163",66836.4],["5321",48680],["5141",43267.53],["5167",19970],["6119",15800],["5175",15691],["5194",15378],["5019",7131],["5909",6319.7],["5038",3136],["5161",2816],["5039",2584],["6130",2001],["5132",1990],["5176",1580],["5365",1050],["5136",470]],"economic_expenditure_total_czk":43771273.53,"economic_financing":[["8123",9000000],["8115",4709893.45],["8124",-2150000],["8225",-130097]],"economic_financing_total_czk":11429796.45,"economic_revenue":[["4216",11074903.65],["1211",7326379.9],["1121",3924216.57],["1111",2666247.8],["1345",1678520.07],["1511",937435.55],["4222",925733],["4116",707828.6],["4213",693410],["1113",518553.69],["2324",400094.69],["1122",286860],["1112",255762.12],["4112",151800],["1386",142965.5],["2111",108435],["2132",93000],["3121",91500],["2229",72000],["2141",58853],["1387",56032.46],["2321",45000],["2131",39129],["4111",35539],["1341",23460],["2119",9100],["1361",8240],["1334",5348.7],["1343",2000],["2133",2000],["1381",1128.78]],"economic_revenue_total_czk":32341477.08,"purpose_expenditure":[["2310",28733629.05],["3722",2328106.35],["2212",2285818.87],["3111",1852511.11],["6171",1816089.73],["6112",1650934],["3639",1598965.71],["3631",697428.43],["3723",666258.72],["3726",457554.59],["5512",318361.87],["6409",286860],["2292",224840],["3419",200000],["2223",68874.41],["3900",55090],["3349",49100],["3613",47027.45],["3399",46073.63],["3113",43680],["3319",40000],["6114",39579],["6320",39419],["6310",36127.12],["3326",30000],["3745",26007],["3314",25013.47],["2122",24930],["3721",16439.02],["3635",15800],["2321",13760],["3421",11967],["3543",10000],["3632",5250],["3525",5000],["3612",2600],["3725",2178]],"purpose_expenditure_total_czk":43771273.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}