{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232246","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232246","name":"Obec Miřetice","short_name":"Miřetice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530174},"amounts":{"revenue_approved":8715000,"revenue_adjusted":12547958.59,"revenue_actual":12415695.56,"expense_approved":8918000,"expense_adjusted":13948493,"expense_actual":12614509.32,"tax_revenue":4689416.41,"nontax_revenue":687820.56,"capital_revenue":0,"transfer_revenue":7038458.59,"current_expense":8247347.96,"capital_expense":4367161.36,"budget_balance":-198813.76,"cash_current":14544235.89,"cash_previous":14743049.65},"ratios":{"revenue_execution":0.9894594,"expense_execution":0.9043636,"balance_to_revenue":-0.0160131,"cash_to_expense":1.15297674,"cash_yoy":-0.01348525,"capital_expense_share":0.34620145,"transfer_revenue_share":0.56690006},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232246/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232246"},"seo":{"slug":"miretice","path":"/cz/municipalities/miretice/"},"population":{"value":249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8715000,"expenditure_czk":8918000,"financing_czk":203000,"balance_czk":-203000},{"stage":"revised","revenue_czk":12547958.59,"expenditure_czk":13948493,"financing_czk":1400534.41,"balance_czk":-1400534.41},{"stage":"actual","revenue_czk":12415695.56,"expenditure_czk":12614509.32,"financing_czk":198813.76,"balance_czk":-198813.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5075000],["5492",1210000],["5169",486000],["6121",400000],["5023",390000],["5021",262000],["5154",200000],["6122",200000],["5222",126000],["5329",115000],["5139",88000],["5137",80000],["5175",50000],["5362",50000],["5032",48000],["5163",36000],["5365",36000],["5031",30000],["5156",15000],["5321",8000],["5162",5000],["5903",5000],["5038",1000],["5161",1000],["5164",1000]],"economic_expenditure_total_czk":8918000,"economic_financing":[["8115",203000]],"economic_financing_total_czk":203000,"economic_revenue":[["4222",2000000],["4116",1925000],["1211",1900000],["1121",900000],["1111",680000],["2111",280000],["1511",250000],["1345",180000],["2141",180000],["1113",160000],["1122",70000],["4112",68000],["1112",45000],["2324",25000],["1381",20000],["1386",20000],["1387",8000],["1341",4000]],"economic_revenue_total_czk":8715000,"purpose_expenditure":[["2321",3700000],["3412",2800000],["6171",598000],["6112",425000],["3639",390000],["3722",295000],["2310",209000],["3631",145000],["3419",90000],["2292",65000],["6399",50000],["3739",36000],["5512",30000],["6320",30000],["3745",15000],["1031",10000],["3421",10000],["3429",6000],["6310",6000],["5213",5000],["3314",3000]],"purpose_expenditure_total_czk":8918000},"revised":{"economic_expenditure":[["5171",5462462],["6121",4336000],["5492",1210000],["5154",650000],["5169",550500],["5023",390000],["5021",275335],["6122",200000],["5222",149000],["5139",130000],["5329",127000],["5137",80000],["5365",72800],["5175",51480],["5362",50000],["5032",49500],["6130",44200],["5163",38000],["5031",35000],["5156",15000],["5194",10000],["5321",8000],["5162",5000],["5903",5000],["5038",1000],["5161",1000],["5164",1000],["5366",900],["5173",316]],"economic_expenditure_total_czk":13948493,"economic_financing":[["8115",1400534.41]],"economic_financing_total_czk":1400534.41,"economic_revenue":[["4116",3850626],["4216",3000901.59],["1211",2073000],["1121",1112500],["1111",760200],["2111",380000],["1511",305000],["2141",278000],["1345",180000],["1113",160000],["4122",100000],["1112",75000],["4112",71800],["1122",70000],["2324",45000],["1386",40600],["1387",16000],["4111",15131],["2131",9700],["1341",4000],["1381",500]],"economic_revenue_total_czk":12547958.59,"purpose_expenditure":[["2333",4467462],["3412",2810000],["2321",2740000],["3612",800000],["6171",756500],["2310",511800],["3639",438700],["6112",425000],["3722",295000],["3631",245000],["3419",90000],["2292",65000],["2334",50000],["6399",50000],["3739",36000],["5512",35000],["6320",30000],["3421",28000],["6114",15131],["3745",15000],["3113",12000],["1031",10000],["6310",8000],["3429",6000],["5213",5000],["3314",3000],["6402",900]],"purpose_expenditure_total_czk":13948493},"actual":{"economic_expenditure":[["5171",5036652.21],["6121",4320960.36],["5492",960000],["5154",622631],["5169",451864.57],["5023",359200],["5021",278303],["5329",123290],["5222",118000],["5139",87466.46],["5032",46731],["6130",46201],["5365",36746],["5031",34224],["5175",29911],["5362",15120],["5137",11113.85],["5194",9886],["5163",7825.4],["5156",7345],["5162",4163.47],["5321",4000],["5164",1000],["5366",900],["5038",582],["5173",316],["5161",77]],"economic_expenditure_total_czk":12614509.32,"economic_financing":[["8118",-47000000],["8117",42000000],["8115",5198813.76]],"economic_financing_total_czk":198813.76,"economic_revenue":[["4116",3850626],["4216",3000901.59],["1211",2072783.15],["1121",1112401.76],["1111",760130.6],["2111",355945.1],["1511",304846.4],["2141",277240.96],["1113",146807.04],["1345",144265],["4122",100000],["1112",72463.02],["4112",71800],["2324",44938.5],["1386",40513.2],["1387",15880.93],["4111",15131],["1122",15120],["2131",9696],["1341",3900],["1381",305.31]],"economic_revenue_total_czk":12415695.56,"purpose_expenditure":[["2333",4467341.66],["3412",2577132],["2321",2499323.57],["3612",631357],["6171",590519.69],["2310",450315.46],["6112",391528],["3722",281481.22],["3631",218566.12],["3639",216968.2],["3419",65000],["2292",64400],["2334",48400],["5512",33200],["3421",28000],["6114",15131],["6399",15120],["3113",12000],["6310",7825.4],["6402",900]],"purpose_expenditure_total_czk":12614509.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}