{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232220","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232220","name":"Obec Mezno","short_name":"Mezno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530158},"amounts":{"revenue_approved":13915300,"revenue_adjusted":16757367.62,"revenue_actual":15762341.56,"expense_approved":10577970,"expense_adjusted":16981471.66,"expense_actual":14637261.88,"tax_revenue":9590100.52,"nontax_revenue":5437816.75,"capital_revenue":69739,"transfer_revenue":664685.29,"current_expense":13566288.18,"capital_expense":1070973.7,"budget_balance":1125079.68,"cash_current":7469102.96,"cash_previous":7173990.76},"ratios":{"revenue_execution":0.94062158,"expense_execution":0.86195485,"balance_to_revenue":0.0713777,"cash_to_expense":0.51028007,"cash_yoy":0.04113641,"capital_expense_share":0.07316763,"transfer_revenue_share":0.0421692},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232220/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232220"},"seo":{"slug":"mezno","path":"/cz/municipalities/mezno/"},"population":{"value":381,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13915300,"expenditure_czk":10577970,"financing_czk":-3337330,"balance_czk":3337330},{"stage":"revised","revenue_czk":16757367.62,"expenditure_czk":16981471.66,"financing_czk":224104.04,"balance_czk":-224104.04},{"stage":"actual","revenue_czk":15762341.56,"expenditure_czk":14637261.88,"financing_czk":-1125079.68,"balance_czk":1125079.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2702000],["5169",2542000],["5154",1325000],["5023",779712],["5011",657000],["5139",501000],["5021",365000],["6130",300000],["5031",214000],["5156",205000],["5329",176128],["5032",165176],["5141",150000],["5362",68754],["5162",60000],["5903",60000],["5222",55000],["5163",48000],["5168",45000],["5175",40000],["5166",36000],["5194",25000],["5132",10200],["5134",10000],["5173",9000],["5161",6000],["5038",5000],["5167",5000],["5321",5000],["5136",3000],["5138",3000],["5223",2000]],"economic_expenditure_total_czk":10577970,"economic_financing":[["8115",-2497330],["8124",-840000]],"economic_financing_total_czk":-3337330,"economic_revenue":[["2111",4145000],["1211",3765000],["1121",2130000],["1111",1400000],["1511",810000],["1113",320000],["2131",285000],["2132",275000],["1345",216000],["2324",120000],["2141",100000],["4112",90300],["1112",90000],["1386",48000],["1341",31000],["1334",30000],["3111",30000],["1387",20000],["1361",5000],["2112",5000]],"economic_revenue_total_czk":13915300,"purpose_expenditure":[["3634",2243000],["1031",1287255],["3613",1260000],["6171",1110699],["2212",1000000],["2310",890000],["6112",854888],["3722",335000],["3639",325000],["3723",300000],["3631",232000],["3399",149000],["6409",146128],["3745",124000],["3412",65000],["5213",60000],["6320",40000],["5512",30000],["3721",29000],["3632",25000],["3612",20000],["3429",18000],["3341",13000],["6399",10000],["3419",6000],["6310",5000]],"purpose_expenditure_total_czk":10577970},"revised":{"economic_expenditure":[["5169",4697010],["5171",4046000],["5154",1404900],["5139",1352459],["5011",821000],["5023",779712],["5137",549460],["6121",530000],["5021",380242],["6130",300000],["6349",273302.7],["5031",259000],["5156",218000],["5222",205000],["5032",178776],["5329",176609.44],["5141",166800.52],["6122",80000],["5362",68754],["5168",62000],["5163",61833],["5365",60270],["5162",60000],["5903",60000],["5175",45480],["5166",42000],["5194",25000],["5173",22131],["5132",11200],["5134",10000],["5161",6200],["5138",6000],["5038",5000],["5167",5000],["5321",5000],["5136",4000],["5223",2000],["5019",1332]],"economic_expenditure_total_czk":16981471.66,"economic_financing":[["8115",1064104.04],["8124",-840000]],"economic_financing_total_czk":224104.04,"economic_revenue":[["2111",4157500],["1211",4010191.09],["1121",2146826.51],["1111",1511777.85],["1511",978191.93],["2449",731711.2],["1345",481000],["4222",368000],["1113",320000],["2132",317908],["2322",309400],["2131",302751],["2324",184590.96],["4116",144101.6],["1112",139940.34],["2141",100000],["4112",91400],["1386",83000],["3111",69739],["2119",63920],["1122",60270],["4111",32500],["1341",31000],["1387",30655.15],["1334",30000],["4216",23976],["4113",19491.69],["2139",6900],["1361",5000],["2112",5000],["1381",625.3]],"economic_revenue_total_czk":16757367.62,"purpose_expenditure":[["3634",3717800.52],["1031",2076415],["3613",1877000],["6171",1483858],["2212",1264950],["2310",1172000],["3722",985500],["6112",854888],["3412",607200],["3723",504710],["6409",419912.14],["2321",353000],["3639",325000],["3745",315500],["3631",232000],["3399",163500],["3419",91800],["5512",90000],["6399",70270],["3429",68000],["5213",60000],["6320",51600],["4359",50000],["3721",48000],["3632",25000],["3612",22000],["6114",17835],["3341",15000],["1032",13000],["6310",5733]],"purpose_expenditure_total_czk":16981471.66},"actual":{"economic_expenditure":[["5169",3835310.14],["5171",3585284.66],["5154",1391971.53],["5139",1272461.87],["5011",814895],["5023",779712],["6121",522478],["5137",387546.05],["5021",281742],["6349",273302.7],["5362",-241364],["5156",215843.07],["5031",208652],["6130",198780],["5222",190000],["5329",167678.44],["5141",166800.52],["5032",145895],["6122",76413],["5168",61822],["5163",61094.2],["5365",60270],["5162",54555.48],["5166",41788.66],["5175",29310.5],["5173",15637],["5194",11955],["5138",5273.06],["5132",5086],["5321",5000],["5136",3942],["5038",3527],["5223",2000],["5019",1332],["5161",1267]],"economic_expenditure_total_czk":14637261.88,"economic_financing":[["8124",-829967.48],["8115",-295112.2]],"economic_financing_total_czk":-1125079.68,"economic_revenue":[["1211",4010191.09],["2111",3500376.59],["1121",2146826.51],["1111",1511777.85],["1511",978191.93],["2449",731711.2],["4222",368000],["2322",309400],["2131",302751],["1345",298563],["1113",283785.51],["2132",256108],["2324",184590.96],["4116",144101.6],["1112",139940.34],["4112",91400],["2141",79875],["1386",78218.54],["3111",69739],["2119",63920],["1122",60270],["1387",30655.15],["1341",24330],["4216",23976],["1334",23715.3],["4113",19491.69],["4111",17716],["2139",6900],["1361",3010],["2112",2184],["1381",625.3]],"economic_revenue_total_czk":15762341.56,"purpose_expenditure":[["3634",3311957.42],["1031",2041268.22],["3613",1592238.52],["6171",1383629.67],["2310",1155505.03],["2212",1098370.53],["6112",849888],["3412",579530],["3722",458433.13],["3723",430055.69],["6409",414171.14],["2321",352800],["3745",266729.22],["6399",-231815],["3639",199075],["3631",164088],["3399",149151.75],["5512",88370],["3419",79488],["3429",65000],["6320",51320],["4359",50000],["3721",47814.36],["6114",17716],["1032",12100],["6310",5526.2],["3341",3255],["3612",1596]],"purpose_expenditure_total_czk":14637261.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}