{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232181","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232181","name":"Městys Maršovice","short_name":"Maršovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530115},"amounts":{"revenue_approved":19537000,"revenue_adjusted":24988049.89,"revenue_actual":25009119.55,"expense_approved":20137000,"expense_adjusted":23909836.7,"expense_actual":23787702.1,"tax_revenue":20872235.82,"nontax_revenue":2926261.73,"capital_revenue":61928,"transfer_revenue":1148694,"current_expense":19210415.72,"capital_expense":4577286.38,"budget_balance":1221417.45,"cash_current":13555600.12,"cash_previous":16503887.96},"ratios":{"revenue_execution":1.00084319,"expense_execution":0.99489187,"balance_to_revenue":0.04883888,"cash_to_expense":0.56985749,"cash_yoy":-0.17864202,"capital_expense_share":0.19242239,"transfer_revenue_share":0.04593101},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232181/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232181"},"seo":{"slug":"marsovice","path":"/cz/municipalities/marsovice/"},"population":{"value":790,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19537000,"expenditure_czk":20137000,"financing_czk":600000,"balance_czk":-600000},{"stage":"revised","revenue_czk":24988049.89,"expenditure_czk":23909836.7,"financing_czk":-1078213.19,"balance_czk":1078213.19},{"stage":"actual","revenue_czk":25009119.55,"expenditure_czk":23787702.1,"financing_czk":-1221417.45,"balance_czk":1221417.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5898000],["5171",3302000],["6121",1950000],["5011",1280000],["5023",1180000],["5154",1140000],["5139",947000],["5331",800000],["5137",570000],["5031",535000],["5021",300000],["5222",233000],["5329",220000],["5032",200000],["5141",200000],["6130",200000],["5362",175000],["5168",150000],["5163",111000],["6371",100000],["5221",65000],["5499",62000],["5173",56000],["5162",55000],["5175",50000],["5194",50000],["5492",50000],["5903",50000],["5365",36000],["5167",35000],["5179",32500],["5156",30000],["5134",25000],["5166",15000],["5165",8000],["5038",7000],["5151",6500],["5132",5000],["5161",5000],["5136",3000]],"economic_expenditure_total_czk":20137000,"economic_financing":[["8115",1776000],["8124",-1176000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",7500000],["1121",3600000],["1111",2500000],["1511",1700000],["2111",1361000],["1345",1000000],["1113",500000],["2324",350000],["2132",305000],["1381",200000],["1112",150000],["4112",140000],["2131",103000],["2141",50000],["4111",50000],["1341",20000],["1361",5000],["1343",2000],["2133",1000]],"economic_revenue_total_czk":19537000,"purpose_expenditure":[["6171",2444000],["3639",1963000],["3722",1601000],["6112",1525000],["2310",1367000],["2212",1326000],["2321",1281000],["3613",1017000],["1031",965000],["3725",950000],["3631",845000],["3111",800000],["3745",765000],["2219",650000],["2341",500000],["3421",275000],["5512",257000],["3319",235000],["2292",220000],["3632",183000],["6399",150000],["3419",135000],["3721",100000],["6320",100000],["1070",85000],["3399",80000],["3326",50000],["3612",50000],["5213",50000],["6114",50000],["3429",33000],["4351",30000],["6409",25000],["3311",15000],["6310",10000],["3741",5000]],"purpose_expenditure_total_czk":20137000},"revised":{"economic_expenditure":[["5169",6528000],["5171",4777695.92],["6121",4250621.77],["5011",1280000],["5023",1172000],["5331",800000],["5139",769901],["5154",659820],["5365",557090],["5031",531000],["5222",308000],["6130",298000],["5021",283303],["5137",258322],["5032",227000],["5329",220360],["5168",165000],["5163",112000],["5132",104539],["5141",70000],["5221",70000],["5499",65320],["5173",56959],["5194",53000],["5162",52000],["5175",43848],["5167",42000],["5492",37000],["6371",32000],["5134",25000],["5179",18650],["5156",16500],["5362",-15410.99],["5151",13000],["5165",8000],["5038",7000],["5161",5540],["5136",5000],["5019",882],["5029",598],["5039",298]],"economic_expenditure_total_czk":23909836.7,"economic_financing":[["8124",-4139866.18],["8115",3023872.99],["8125",37780]],"economic_financing_total_czk":-1078213.19,"economic_revenue":[["1211",8295000],["1121",4440000],["1111",3000000],["1511",2316000],["2111",1984085],["1345",1131104],["4213",683140],["1113",587000],["1122",531090],["2324",391652.4],["2132",293000],["1112",289000],["4122",197850],["1386",161000],["4112",148800],["2131",103000],["4116",63905],["1387",63000],["2141",60000],["4111",54999],["2321",53000],["3121",47000],["2119",33225.39],["1341",20800],["3111",14928],["1334",13133.1],["1361",7500],["1343",3400],["1381",1200],["2133",200],["1335",38]],"economic_revenue_total_czk":24988049.89,"purpose_expenditure":[["3631",2886000],["3639",2715000],["6171",2411320],["2212",1865000],["6112",1531000],["3722",1364000],["2310",1360000],["1031",1160000],["3745",1119000],["3725",1014000],["3613",967000],["3111",800000],["2321",739500],["5213",519000],["6399",515679.01],["2219",451000],["3319",356952],["3632",346317.69],["5512",336000],["2341",263509],["2292",220360],["3419",137000],["1070",101000],["3421",98000],["6320",92000],["3399",83000],["3635",79000],["3721",64000],["3326",56200],["6114",54999],["3900",50000],["4351",50000],["3612",28000],["3429",26000],["6409",18000],["3311",15000],["3741",5000],["4358",5000],["6310",5000],["4329",2000]],"purpose_expenditure_total_czk":23909836.7},"actual":{"economic_expenditure":[["5169",6508411.08],["5171",4767425.08],["6121",4247382.38],["5011",1260946],["5023",1171369],["5331",800000],["5139",756309.75],["5154",652690.23],["5365",555364],["5031",526402],["5222",308000],["6130",297904],["5021",276616],["5137",254072.3],["5032",220497],["5329",220360],["5168",164106.17],["5163",107612],["5132",104539],["5221",69350],["5141",68476.5],["5499",65320],["5173",55637],["5194",51078.7],["5162",50188.69],["5175",42585],["5167",40840.01],["5492",36920],["6371",32000],["5134",22699.6],["5179",18312],["5156",16078],["5362",-15410.99],["5151",9609.6],["5165",7185],["5161",5505],["5038",5392],["5136",4152],["5019",882],["5029",598],["5039",298]],"economic_expenditure_total_czk":23787702.1,"economic_financing":[["8124",-4139866.18],["8115",2977631.84],["8901",-29839.11],["8125",-29344]],"economic_financing_total_czk":-1221417.45,"economic_revenue":[["1211",8295848.19],["1121",4442469.45],["1111",3005521.73],["1511",2317808.1],["2111",1987649.6],["1345",1131104],["4213",683140],["1113",587125.53],["1122",531090],["2324",394056.29],["2132",294339],["1112",289557.45],["4122",197850],["1386",161851.83],["4112",148800],["2131",103318],["4116",63905],["1387",63433.65],["2141",60431.45],["4111",54999],["2321",53000],["3121",47000],["2119",33225.39],["1341",20800],["3111",14928],["1334",13133.1],["1361",7740],["1343",3430],["1381",1284.79],["2133",242],["1335",38]],"economic_revenue_total_czk":25009119.55,"purpose_expenditure":[["3631",2880455.45],["3639",2710280.95],["6171",2360970.84],["2212",1862931.81],["6112",1529151],["3722",1363413.77],["2310",1349579.23],["1031",1159065.8],["3745",1117752.23],["3725",1013273.71],["3613",962283.58],["3111",800000],["2321",730583.24],["5213",517477.6],["6399",515679.01],["2219",449766.68],["3319",356149.32],["3632",342417.81],["5512",326267.15],["2341",262494.68],["2292",220360],["3419",136880],["1070",99450],["3421",95558.3],["6320",90110],["3399",81043.7],["3635",78650],["3721",63543.4],["6114",54999],["3326",54973],["3900",50000],["4351",50000],["3612",27256.64],["3429",26000],["6409",17477.2],["3311",15000],["3741",5000],["4358",5000],["6310",4407],["4329",2000]],"purpose_expenditure_total_czk":23787702.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}