{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232131","name":"Obec Libež","short_name":"Libež","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530069},"amounts":{"revenue_approved":13808000,"revenue_adjusted":18688670,"revenue_actual":18688556.61,"expense_approved":7338000,"expense_adjusted":15811490,"expense_actual":15811006.58,"tax_revenue":7590052.39,"nontax_revenue":2888687.22,"capital_revenue":7654660,"transfer_revenue":555157,"current_expense":8920382.75,"capital_expense":6890623.83,"budget_balance":2877550.03,"cash_current":6111486.56,"cash_previous":4233536.53},"ratios":{"revenue_execution":0.99999393,"expense_execution":0.99996943,"balance_to_revenue":0.1539739,"cash_to_expense":0.38653368,"cash_yoy":0.44358895,"capital_expense_share":0.43581184,"transfer_revenue_share":0.02970572},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232131"},"seo":{"slug":"libez","path":"/cz/municipalities/libez/"},"population":{"value":284,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13808000,"expenditure_czk":7338000,"financing_czk":-6470000,"balance_czk":6470000},{"stage":"revised","revenue_czk":18688670,"expenditure_czk":15811490,"financing_czk":-2877180,"balance_czk":2877180},{"stage":"actual","revenue_czk":18688556.61,"expenditure_czk":15811006.58,"financing_czk":-2877550.03,"balance_czk":2877550.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2235000],["5365",1000000],["5154",675000],["5141",600000],["5021",560000],["5023",450000],["5139",345000],["5362",330000],["5151",200000],["5171",195000],["5137",144000],["5321",115000],["5329",84000],["5166",80000],["5032",70000],["5175",45000],["5163",36000],["5194",30000],["5901",25000],["5162",20000],["5168",20000],["5167",13000],["5172",10000],["5222",10000],["5229",10000],["5364",10000],["6121",10000],["5161",5000],["6130",5000],["5173",2000],["5363",2000],["5136",1000],["5221",1000]],"economic_expenditure_total_czk":7338000,"economic_financing":[["8115",-5470000],["8124",-1000000]],"economic_financing_total_czk":-6470000,"economic_revenue":[["3111",5000000],["2111",2010000],["1211",2000000],["1121",1300000],["1122",1000000],["1111",850000],["1511",650000],["1345",330000],["1113",200000],["2324",110000],["4112",80000],["2131",60000],["1112",50000],["1386",30000],["3121",30000],["1387",20000],["2321",20000],["1341",15000],["1381",15000],["1334",10000],["2119",10000],["2139",10000],["4129",6000],["1361",2000]],"economic_revenue_total_czk":13808000,"purpose_expenditure":[["6171",1296000],["6409",1000000],["1032",800000],["2310",662000],["6310",606000],["2321",517000],["6112",500000],["3722",360000],["6399",302000],["3745",270000],["3419",225000],["3725",160000],["3421",125000],["2221",74000],["2219",70000],["3639",55000],["5512",45000],["3113",40000],["3399",40000],["2212",30000],["3111",30000],["2411",25000],["5212",25000],["3412",20000],["3631",20000],["2341",10000],["6402",10000],["3319",5000],["3326",5000],["3721",5000],["4379",5000],["3900",1000]],"purpose_expenditure_total_czk":7338000},"revised":{"economic_expenditure":[["6121",6648340],["5169",3077710],["5362",1484100],["5365",848610],["5021",674280],["5154",606940],["5141",472620],["5023",463430],["5139",326580],["6122",218460],["5151",201390],["5171",165350],["5321",96000],["5137",87530],["5166",80000],["5329",73920],["5175",50910],["5032",41360],["5163",33320],["5162",30800],["5168",28450],["5194",27710],["6130",23850],["5229",17020],["5172",11980],["5173",5850],["5161",5030],["5167",4800],["5221",2000],["5222",2000],["5136",1150]],"economic_expenditure_total_czk":15811490,"economic_financing":[["8115",-1877580],["8124",-999600]],"economic_financing_total_czk":-2877180,"economic_revenue":[["3111",7524660],["1211",2738590],["2111",2652290],["1121",1472380],["1111",994250],["1122",848610],["1511",806980],["4222",400000],["1345",318860],["1113",194100],["3121",130000],["1112",95870],["2324",95870],["2131",78300],["4112",71800],["4116",62500],["1386",53610],["1334",34110],["2119",23600],["2329",21250],["1387",21020],["4111",15360],["2141",13140],["1341",10250],["4129",5500],["2139",4280],["1361",900],["1381",390],["1335",200]],"economic_revenue_total_czk":18688670,"purpose_expenditure":[["2321",4898380],["2310",2822900],["6171",1678130],["6399",1466500],["1032",1238440],["6409",848610],["6112",504790],["6310",478580],["3722",349530],["3639",309600],["3745",270120],["3419",265200],["3725",155500],["5512",121250],["3421",84240],["2221",73920],["3399",47560],["2219",38950],["1037",38100],["2411",24000],["3111",20000],["3113",20000],["6114",15370],["2212",11970],["3349",11740],["3721",6560],["3319",4720],["3326",2830],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":15811490},"actual":{"economic_expenditure":[["6121",6648316.83],["5169",3077660.33],["5362",1484094],["5365",848610],["5021",674188],["5154",606930.31],["5141",472617.11],["5023",463424],["5139",326486.67],["6122",218457],["5151",201386.99],["5171",165330.58],["5321",96000],["5137",87523],["5166",80000],["5329",73920],["5175",50895.46],["5032",41355],["5163",33305],["5162",30726],["5168",28441.05],["5194",27687.25],["6130",23850],["5229",17014],["5172",11979],["5173",5836],["5161",5026],["5167",4800],["5221",2000],["5222",2000],["5136",1147]],"economic_expenditure_total_czk":15811006.58,"economic_financing":[["8118",-1971000],["8124",-999600],["8117",657000],["8115",-563950.03]],"economic_financing_total_czk":-2877550.03,"economic_revenue":[["3111",7524660],["1211",2738585.89],["2111",2652278.1],["1121",1472370.55],["1111",994249.24],["1122",848610],["1511",806971.65],["4222",400000],["1345",318860],["1113",194082.99],["3121",130000],["2324",95866.36],["1112",95865.06],["2131",78298],["4112",71800],["4116",62500],["1386",53608.82],["1334",34100.1],["2119",23595],["2329",21234.76],["1387",21016.72],["4111",15357],["2141",13140],["1341",10250],["4129",5500],["2139",4275],["1361",900],["1381",386.17],["1335",195.2]],"economic_revenue_total_czk":18688556.61,"purpose_expenditure":[["2321",4898363.67],["2310",2822874.11],["6171",1677940.22],["6399",1466494],["1032",1238425],["6409",848610],["6112",504779],["6310",478568.11],["3722",349478.03],["3639",309583],["3745",270102.69],["3419",265186.11],["3725",155491.66],["5512",121229],["3421",84233.74],["2221",73920],["3399",47544.62],["2219",38934.58],["1037",38100],["2411",24000],["3111",20000],["3113",20000],["6114",15357],["2212",11969.93],["3349",11733.12],["3721",6556.99],["3319",4710],["3326",2822],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":15811006.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}