{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232122","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232122","name":"Obec Lešany","short_name":"Lešany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":530051},"amounts":{"revenue_approved":33800000,"revenue_adjusted":33618230,"revenue_actual":34893982.58,"expense_approved":41640000,"expense_adjusted":43130000,"expense_actual":31492373.96,"tax_revenue":21916041.04,"nontax_revenue":4395483.91,"capital_revenue":30000,"transfer_revenue":8552457.63,"current_expense":22615523.77,"capital_expense":8876850.19,"budget_balance":3401608.62,"cash_current":15338508.8,"cash_previous":11813481.73},"ratios":{"revenue_execution":1.03794824,"expense_execution":0.73017329,"balance_to_revenue":0.0974841,"cash_to_expense":0.4870547,"cash_yoy":0.29839019,"capital_expense_share":0.28187301,"transfer_revenue_share":0.24509835},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232122/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232122"},"seo":{"slug":"lesany","path":"/cz/municipalities/lesany/"},"population":{"value":899,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33800000,"expenditure_czk":41640000,"financing_czk":7840000,"balance_czk":-7840000},{"stage":"revised","revenue_czk":33618230,"expenditure_czk":43130000,"financing_czk":9511770,"balance_czk":-9511770},{"stage":"actual","revenue_czk":34893982.58,"expenditure_czk":31492373.96,"financing_czk":-3401608.62,"balance_czk":3401608.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19298020],["5171",5752960],["5169",3118670],["5011",2814000],["5362",1660000],["5023",1470000],["5154",1337000],["5331",1078000],["5031",870000],["5139",652680],["5365",405000],["5032",383000],["5155",334000],["5021",310340],["5329",269880],["5499",234000],["5137",212690],["6130",200000],["5221",180000],["5321",150000],["5222",120000],["5163",107000],["5903",100000],["5162",97500],["5156",76000],["5167",58000],["5168",52000],["5166",50000],["5173",32500],["5175",31960],["5194",30000],["5179",29100],["5172",20000],["5151",17000],["5336",15000],["5131",12000],["5492",12000],["5038",11000],["5132",10000],["5136",9000],["5161",8200],["5138",5000],["5041",3000],["5493",2500],["5192",1000]],"economic_expenditure_total_czk":41640000,"economic_financing":[["8115",7840000]],"economic_financing_total_czk":7840000,"economic_revenue":[["1211",8700000],["4216",7171730],["1121",4500000],["1111",3000000],["2111",2413570],["1511",2000000],["4213",1597180],["2131",869000],["1113",750000],["4116",502020],["2324",420000],["1122",350000],["2132",335000],["2141",200000],["1112",195000],["4112",175000],["1386",110000],["3111",100000],["1348",70000],["1387",55000],["1334",50000],["1342",50000],["1341",42000],["4111",35000],["1345",30000],["2119",20000],["3122",20000],["1335",15000],["4122",15000],["1361",7000],["1343",2000],["2112",500]],"economic_revenue_total_czk":33800000,"purpose_expenditure":[["2321",8023020],["2219",6000000],["2212",5200000],["3639",4500000],["3117",4228000],["6171",2500000],["6399",2000000],["6112",1900000],["2310",1650000],["3722",1500000],["3631",950000],["3612",750000],["3723",650000],["2292",257880],["5512",250000],["3399",200000],["3113",150000],["3349",110000],["1032",100000],["2221",100000],["3392",100000],["3419",100000],["5213",100000],["3745",50000],["6114",35000],["3341",33000],["3326",30000],["3421",30000],["6409",29100],["3314",29000],["3721",25000],["2223",20000],["3111",15000],["1037",10000],["3319",10000],["3632",5000]],"purpose_expenditure_total_czk":41640000},"revised":{"economic_expenditure":[["6121",16402680],["5171",6262460],["5169",3712040],["5011",2765720],["5362",2690000],["5023",1515000],["5154",1487810],["5331",1078000],["5031",901470],["5139",894610],["5336",652140],["5365",594280],["5321",446000],["5155",435000],["5032",390120],["5137",377290],["5021",341820],["5329",269880],["5499",257000],["5221",230000],["6130",200000],["5222",190000],["5156",126000],["5167",100600],["5903",100000],["5163",96000],["5162",93500],["5138",88000],["5175",56080],["5172",52000],["6122",44900],["5168",44000],["5194",37000],["5173",35740],["5179",29100],["5151",25000],["5131",21000],["5166",17000],["6331",14400],["5492",12000],["5038",11200],["5132",10000],["5136",9000],["5161",8750],["5493",2500],["5192",2000],["5366",910]],"economic_expenditure_total_czk":43130000,"economic_financing":[["8115",9511770]],"economic_financing_total_czk":9511770,"economic_revenue":[["1211",8700000],["4216",4985590],["1121",4500000],["1111",2857380],["2111",2413570],["4213",2260030],["1511",2210000],["4116",1004130],["2131",869000],["1113",750000],["1122",539280],["2324",490000],["2132",407000],["1345",260000],["1112",250000],["2141",200000],["4112",173700],["1386",135000],["1334",100000],["4122",100000],["1348",70000],["1387",55000],["2112",53500],["1342",50000],["1341",42000],["3111",36000],["3122",30000],["4111",29000],["2119",20000],["1335",15000],["1361",8680],["1343",2000],["1381",1420],["2229",910],["1382",40]],"economic_revenue_total_czk":33618230,"purpose_expenditure":[["2219",7400000],["2321",5574110],["2212",4953000],["3639",4617080],["3117",3883050],["6399",3219280],["6171",2720000],["2310",2123000],["6112",1960000],["3722",1300000],["3723",1170000],["3631",950000],["3612",790000],["3399",465000],["3392",400000],["2292",257880],["5512",250000],["3113",150000],["3349",150000],["3419",110000],["1032",100000],["2221",100000],["5213",100000],["3111",53000],["3745",50000],["3314",36500],["3341",33000],["1037",30000],["3326",30000],["3421",30000],["6409",29100],["6114",29000],["3721",25000],["2223",20000],["3319",10000],["2341",7000],["3632",5000]],"purpose_expenditure_total_czk":43130000},"actual":{"economic_expenditure":[["6121",8659750.19],["5171",3648712.65],["5169",3318255.97],["5362",2687258],["5011",2509614],["5023",1514544],["5154",1296662.88],["5331",1078000],["5031",855573],["5139",832916.97],["5336",637138.41],["5365",590890],["5321",445785.99],["5155",430934.2],["5032",370824],["5137",359686.68],["5021",327813],["5329",269670],["5499",254847],["5221",197060],["5222",186896.98],["6130",157800],["5156",115241.83],["5167",96642.3],["5163",93392.35],["5138",87500],["5162",80891.05],["5175",54539.98],["5172",45617],["6122",44900],["5168",43438.67],["5194",36080],["5173",30153],["5151",23382.76],["5179",18374.77],["5131",18263.13],["5166",16866.7],["6331",14400],["5492",11000],["5038",10522],["5161",7038],["5136",6390],["5493",2500],["5132",2299],["5192",1400],["5366",907.5]],"economic_expenditure_total_czk":31492373.96,"economic_financing":[["8115",-3105740.87],["8125",-295867.75]],"economic_financing_total_czk":-3401608.62,"economic_revenue":[["1211",8957640.28],["4216",4985587.39],["1121",4791793.31],["1111",3265866.67],["1511",2723004.11],["2111",2477248],["4213",2260031],["4116",1004129.51],["2131",808709],["1113",633733.89],["2324",580773.38],["1122",539280],["2132",405740],["1112",312415.66],["1345",240990],["1386",174567.03],["4112",173700],["1334",115255.9],["4122",100000],["2141",88983.03],["1387",68427.8],["1341",36167],["1348",32000],["3122",30000],["4111",29009.73],["2112",17030],["2119",16093],["1342",15000],["1361",8440],["1381",1420.22],["2229",907.5],["1382",39.17]],"economic_revenue_total_czk":34893982.58,"purpose_expenditure":[["2219",7313913.22],["3639",3635095.09],["6399",3217967],["6171",2696998.03],["2212",2455640.21],["6112",1953861.77],["3117",1770736.68],["2310",1530062.64],["3723",1168382.79],["2321",1156485.83],["3722",1067666.98],["3612",781992.97],["3631",652552.43],["3399",458523.56],["3392",387279.97],["2292",257880],["5512",242968.25],["3113",150000],["3349",139177.24],["3419",101452.98],["1032",98489],["3111",50548.23],["3314",33975],["1037",30000],["6114",29009.73],["3341",21904.8],["6409",18374.77],["3421",17945.64],["3721",15076.6],["3745",12142],["2221",12072.15],["3326",8100],["2341",6098.4]],"purpose_expenditure_total_czk":31492373.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}