{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232068","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232068","name":"Obec Křečovice","short_name":"Křečovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529991},"amounts":{"revenue_approved":26360000,"revenue_adjusted":31032450.46,"revenue_actual":30973404.33,"expense_approved":26360000,"expense_adjusted":29166078.4,"expense_actual":28540206.62,"tax_revenue":24065689.5,"nontax_revenue":4560997.43,"capital_revenue":0,"transfer_revenue":2346717.4,"current_expense":23638751.77,"capital_expense":4901454.85,"budget_balance":2433197.71,"cash_current":35401033.02,"cash_previous":32967835.31},"ratios":{"revenue_execution":0.99809728,"expense_execution":0.97854111,"balance_to_revenue":0.07855765,"cash_to_expense":1.24039162,"cash_yoy":0.0738052,"capital_expense_share":0.17173859,"transfer_revenue_share":0.07576556},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232068/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232068"},"seo":{"slug":"krecovice","path":"/cz/municipalities/krecovice/"},"population":{"value":816,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26360000,"expenditure_czk":26360000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":31032450.46,"expenditure_czk":29166078.4,"financing_czk":-1866372.06,"balance_czk":1866372.06},{"stage":"actual","revenue_czk":30973404.33,"expenditure_czk":28540206.62,"financing_czk":-2433197.71,"balance_czk":2433197.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8285000],["5169",4704752],["5171",2540000],["5011",1860000],["6123",1380000],["5154",1240000],["5023",1130000],["5331",955000],["5362",697000],["5139",686000],["5031",662000],["5137",375000],["5021",294500],["5032",273000],["5329",250000],["5156",180000],["5168",120000],["5221",108000],["6122",100000],["5163",90000],["5162",61000],["5151",50000],["5222",42000],["5194",39000],["5175",38000],["5167",30000],["5492",30000],["5166",20000],["5499",20000],["5038",16420],["5179",15178],["5164",15000],["5903",15000],["5041",9300],["5161",7000],["5173",6000],["5132",5000],["5229",4850],["5365",4000],["5136",1000],["5153",1000]],"economic_expenditure_total_czk":26360000,"economic_revenue":[["1211",8300000],["1121",4100000],["1111",2850000],["1511",2200000],["4213",1400000],["2131",1318500],["1345",1100000],["2111",1095000],["1113",680000],["1122",550000],["1342",550000],["2141",500000],["4216",450000],["2324",265000],["2132",246800],["1112",200000],["4112",160000],["1386",130000],["4111",124000],["1343",60000],["1387",55000],["1341",10500],["2119",10000],["1361",4000],["2112",1200]],"economic_revenue_total_czk":26360000,"purpose_expenditure":[["3639",10300000],["3722",2750000],["2212",2000000],["2310",2000000],["5512",1830000],["6171",1700000],["6112",1422000],["2321",1300000],["3119",1080000],["6399",632000],["3745",300000],["2292",250000],["3319",215000],["3631",200000],["6114",124000],["6320",65000],["3721",50000],["3399",40000],["3632",35000],["3349",30000],["5213",15000],["3341",10500],["3314",6500],["6310",5000]],"purpose_expenditure_total_czk":26360000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",7168069],["5169",6068376],["6121",3235361],["5011",2055120],["5154",1522171],["6123",1420000],["5023",1204314],["5362",971832],["5331",965000],["5137",861472],["5031",716927],["5139",694031.8],["5021",303206],["5032",292652],["5329",250000],["6122",246400],["5156",180500],["5499",126300],["5168",120000],["5138",115322],["5221",109800],["5163",95240],["5162",64245],["5222",57000],["5492",48000],["5194",42428],["5175",42212.6],["5167",30000],["5166",20000],["5038",16420],["5179",15178],["5164",15000],["5493",15000],["5903",15000],["5173",14352],["5151",10707],["5229",10000],["5041",9300],["5161",7242],["5132",5000],["5365",4000],["5153",1800],["5136",1000],["5191",100]],"economic_expenditure_total_czk":29166078.4,"economic_financing":[["8115",-1866372.06]],"economic_financing_total_czk":-1866372.06,"economic_revenue":[["1211",9088492],["1121",4866086],["1111",3304254],["1511",3122773],["2131",1659157],["2111",1433373],["4213",1400000],["1345",1100000],["1122",787290],["1113",680000],["2141",580000],["2324",546892],["1342",475020],["4216",450000],["1112",317184],["4122",258478],["2132",248458],["1386",177290],["4112",156400],["4111",81839.4],["1334",79590],["1387",69484],["2112",57391],["1343",30060],["2119",26741],["1341",10500],["1335",10285],["2321",10000],["1361",4000],["1381",1413.06]],"economic_revenue_total_czk":31032450.46,"purpose_expenditure":[["3639",8297679],["2212",5488440],["3722",3216449],["6171",2121995],["2310",1855973],["5512",1664606],["6112",1523110],["3119",1243000],["2321",1211663],["6399",900050],["3631",382303],["3745",327800],["3319",282400],["2292",250000],["6114",81839.4],["6320",70240],["3721",50000],["3399",46611],["3635",35200],["3632",35000],["3349",30000],["5213",15000],["3723",14520],["3341",10500],["3314",6700],["6310",5000]],"purpose_expenditure_total_czk":29166078.4},"actual":{"economic_expenditure":[["5171",7071576.54],["5169",5923304.04],["6121",3235359.85],["5011",2054873],["5154",1436133.91],["6123",1419728],["5023",1204314],["5331",963135],["5362",917041],["5137",861108],["5031",716926],["5139",628328.47],["5032",292652],["5021",292071],["6122",246367],["5329",231840],["5156",157607.28],["5499",126300],["5168",115925.94],["5138",114688.1],["5221",109800],["5163",81894.87],["5162",64222.97],["5492",48000],["5222",44000],["5194",42100],["5175",23281.1],["5493",15000],["5038",14716],["5173",14063],["5164",12560],["5167",12270.5],["5229",9990.36],["5151",9867],["5041",7446.69],["5161",7242],["5166",5808],["5132",3415],["5365",2850],["5153",1800],["5136",500],["5191",100]],"economic_expenditure_total_czk":28540206.62,"economic_financing":[["8117",20000000],["8118",-20000000],["8115",-2433197.71]],"economic_financing_total_czk":-2433197.71,"economic_revenue":[["1211",9088491.76],["1121",4866085.51],["1111",3304253.4],["1511",3122772.36],["2131",1659156.86],["2111",1432372.12],["4213",1400000],["1345",1079767],["1122",787290],["1113",643185.3],["2141",580000],["2324",546891.45],["1342",475020],["4216",450000],["1112",317183.47],["4122",258478],["2132",248445],["1386",177289.98],["4112",156400],["4111",81839.4],["1334",79589.4],["1387",69483.46],["2112",57391],["1343",30060],["2119",26741],["1335",10284.8],["2321",10000],["1341",9750],["1361",3770],["1381",1413.06]],"economic_revenue_total_czk":30973404.33,"purpose_expenditure":[["3639",8180672.96],["2212",5428368.79],["3722",3166441.18],["6171",2058646.49],["2310",1800887.03],["5512",1637905.11],["6112",1523110],["2321",1189893.56],["3119",1184143.74],["6399",847819],["3631",382302.17],["3745",285093.07],["3319",260613.14],["2292",231840],["6114",81839.4],["6320",70240],["3399",46282.5],["3721",45723.48],["3635",35200],["3632",28875],["3349",21774],["3723",14520],["3341",6840],["3314",6200],["6310",4976]],"purpose_expenditure_total_czk":28540206.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
