{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00232041","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00232041","name":"Obec Krňany","short_name":"Krňany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529974},"amounts":{"revenue_approved":14533050,"revenue_adjusted":16467146.84,"revenue_actual":16092690.06,"expense_approved":23738540,"expense_adjusted":23511673.95,"expense_actual":13787968.34,"tax_revenue":13305467.46,"nontax_revenue":1964506.6,"capital_revenue":426425,"transfer_revenue":396291,"current_expense":7861532.94,"capital_expense":5926435.4,"budget_balance":2304721.72,"cash_current":43471557.49,"cash_previous":41166835.77},"ratios":{"revenue_execution":0.97726037,"expense_execution":0.58643074,"balance_to_revenue":0.14321544,"cash_to_expense":3.15286171,"cash_yoy":0.05598491,"capital_expense_share":0.42982659,"transfer_revenue_share":0.02462553},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00232041/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00232041"},"seo":{"slug":"krnany","path":"/cz/municipalities/krnany/"},"population":{"value":512,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14533050,"expenditure_czk":23738540,"financing_czk":9205490,"balance_czk":-9205490},{"stage":"revised","revenue_czk":16467146.84,"expenditure_czk":23511673.95,"financing_czk":7044527.11,"balance_czk":-7044527.11},{"stage":"actual","revenue_czk":16092690.06,"expenditure_czk":13787968.34,"financing_czk":-2304721.72,"balance_czk":2304721.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10210000],["5169",3354540],["5171",2060000],["5023",1200000],["5011",1000000],["6122",800000],["6130",520000],["6371",500000],["5031",495000],["5139",487500],["5021",430000],["5154",400000],["5365",400000],["5032",245000],["5168",216500],["5137",185000],["5222",170000],["5163",164000],["5909",150000],["5329",140000],["5221",82000],["5132",60000],["5166",60000],["5175",57000],["5156",56000],["5903",50000],["5194",45000],["5173",27000],["5167",20000],["5172",20000],["5219",20000],["5492",20000],["5162",19500],["5164",16500],["5161",12000],["5019",10000],["5134",10000],["5499",10000],["6119",10000],["5038",5000],["5136",1000]],"economic_expenditure_total_czk":23738540,"economic_financing":[["8117",8205490],["8115",1000000]],"economic_financing_total_czk":9205490,"economic_revenue":[["1211",4700000],["1121",2400000],["1511",1800000],["1111",1600000],["1345",1500000],["2141",600000],["1122",400000],["2131",320000],["1113",300000],["2324",206000],["2132",143400],["1112",120000],["1349",100000],["4111",96000],["4112",94300],["1386",70000],["1387",50000],["1341",15000],["2111",6750],["1356",6400],["1361",5000],["2112",200]],"economic_revenue_total_czk":14533050,"purpose_expenditure":[["6171",8854000],["3639",2241500],["2219",1705000],["6112",1530000],["2212",1175000],["3729",1140000],["3722",1043000],["3745",980000],["2321",830000],["3723",700000],["2310",580000],["5512",549500],["6399",400000],["3631",340000],["2221",310000],["3635",220000],["2292",140000],["3421",122000],["3419",105000],["2341",100000],["1032",91000],["3399",90000],["6114",54000],["5213",50000],["6320",50000],["3322",40000],["3326",40000],["3613",30000],["3721",30000],["3612",28500],["2143",27000],["3314",26500],["3900",22000],["3111",20000],["3525",20000],["1037",15000],["1014",11000],["3349",10000],["6310",9000],["3319",7000],["3412",2000],["3341",540]],"purpose_expenditure_total_czk":23738540},"revised":{"economic_expenditure":[["6121",5834000],["6123",4600000],["5169",2552005.84],["6130",1600000],["5171",1585534.16],["5023",1200000],["5011",988000],["5139",541310],["6371",500000],["5031",495000],["5365",475980],["5154",417000],["5021",414646],["5032",245000],["5137",231300],["5168",212000],["5163",197000],["5321",197000],["5222",191680],["5909",150000],["5329",140000],["5194",85000],["5221",82000],["5156",66000],["5132",60000],["5166",60000],["5175",58000.95],["5123",55000],["5903",50000],["5172",26500],["5173",25000],["5134",20000],["5167",20000],["5219",20000],["5492",20000],["5162",19500],["5164",15500],["6331",14400],["5161",10270],["5499",10000],["6119",10000],["5019",6547],["5136",5500],["5038",5000]],"economic_expenditure_total_czk":23511673.95,"economic_financing":[["8118",-90500000],["8117",87500000],["8115",10044527.11]],"economic_financing_total_czk":7044527.11,"economic_revenue":[["1211",4800000],["1121",2580000],["1511",1800000],["1111",1740000],["1345",1500000],["2141",990000],["1122",474180],["3113",426425],["2131",395000],["1113",340000],["2324",288959],["4213",259182],["2132",192400],["1112",165000],["1349",100000],["4112",95100],["1386",95000],["2119",64790],["1387",50000],["4111",42009],["2111",31430],["1341",15000],["1342",9000],["1356",6412.64],["1361",5000],["1334",1000],["1381",1000],["2112",200],["1335",59.2]],"economic_revenue_total_czk":16467146.84,"purpose_expenditure":[["3639",7154500],["6171",3880500],["2219",1705000],["6112",1530000],["2212",1263800],["3729",1162000],["3722",1043000],["2321",830000],["3723",700000],["5512",603180],["2310",580000],["6399",474180],["3631",401000],["2221",310000],["3635",220000],["3745",190000],["3399",155500],["3113",155000],["2292",140000],["3421",122500],["3419",105000],["2341",100000],["1032",91000],["3111",62000],["5213",50000],["6320",50000],["6114",49573.95],["2143",42000],["3322",40000],["3326",40000],["3612",38500],["3314",31500],["3613",30000],["3721",30000],["3900",28000],["3525",20000],["3412",17000],["1037",15000],["5511",14400],["1014",11000],["3349",10000],["6310",9000],["3319",7000],["3341",540]],"purpose_expenditure_total_czk":23511673.95},"actual":{"economic_expenditure":[["6123",4529830],["5169",1668396.47],["5023",1184331],["5011",857288],["6121",705430.4],["5171",654388.57],["6130",476775],["5365",475980],["5031",431425],["5154",358638.64],["5021",352289],["5139",242195.54],["6371",200000],["5321",197000],["5032",190790],["5163",168156.6],["5222",166680],["5137",159361.3],["5168",155051.53],["5329",140000],["5221",80000],["5194",59143.83],["5156",51923],["5123",50740.24],["5132",49730.65],["5175",47087.11],["5172",25507.54],["5219",20000],["5166",19492.68],["6331",14400],["5164",13089.24],["5162",10798],["5134",9186],["5492",6000],["5038",4202],["5136",4131],["5499",3978],["5167",1680],["5019",1547],["5161",1325]],"economic_expenditure_total_czk":13787968.34,"economic_financing":[["8118",-90500000],["8117",87500000],["8115",695278.28]],"economic_financing_total_czk":-2304721.72,"economic_revenue":[["1211",4826173.6],["1121",2585756.28],["1111",1742817.26],["1511",1740889.96],["1345",1242236],["2141",989635.6],["1122",474180],["3113",426425],["2131",394522],["1113",341624.2],["2324",288959],["4213",259182],["2132",192150],["1112",168514.8],["4112",95100],["1386",94199.35],["2119",64790],["4111",42009],["1387",36920.18],["2111",34450],["1349",18352],["1341",14234],["1342",6900],["1356",6412.64],["1361",4770],["1381",738.89],["1334",689.1],["1335",59.2]],"economic_revenue_total_czk":16092690.06,"purpose_expenditure":[["3639",5792773.59],["6112",1484569.41],["6171",1395854.62],["2212",1242050.06],["3722",834181.18],["3723",637236.71],["6399",474180],["5512",335585.77],["3631",246420.51],["2321",200000],["3113",155000],["3399",153751.73],["2292",140000],["3729",124862.06],["3419",100000],["3745",94727],["3111",52000],["6114",49573.95],["6320",40085],["2143",26250],["3900",26000],["3721",24974.4],["3314",22876],["3525",20000],["3421",19299],["1032",18150],["1037",15000],["3412",14800],["5511",14400],["3612",12878],["3613",9284.75],["6310",5723.6],["2219",4700],["3326",511],["3341",270]],"purpose_expenditure_total_czk":13787968.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}