{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231916","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231916","name":"Obec Jankov","short_name":"Jankov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529842},"amounts":{"revenue_approved":34659660,"revenue_adjusted":40440930,"revenue_actual":35205173.1,"expense_approved":38659660,"expense_adjusted":37984690,"expense_actual":28324592.87,"tax_revenue":26340772.29,"nontax_revenue":5803606.56,"capital_revenue":33030,"transfer_revenue":3027764.25,"current_expense":17522835.23,"capital_expense":10801757.64,"budget_balance":6880580.23,"cash_current":79545834.83,"cash_previous":71457114.42},"ratios":{"revenue_execution":0.87053322,"expense_execution":0.74568446,"balance_to_revenue":0.19544231,"cash_to_expense":2.8083664,"cash_yoy":0.11319685,"capital_expense_share":0.38135615,"transfer_revenue_share":0.08600339},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231916/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231916"},"seo":{"slug":"jankov","path":"/cz/municipalities/jankov/"},"population":{"value":926,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34659660,"expenditure_czk":38659660,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":40440930,"expenditure_czk":37984690,"financing_czk":-2456240,"balance_czk":2456240},{"stage":"actual","revenue_czk":35205173.1,"expenditure_czk":28324592.87,"financing_czk":-6880580.23,"balance_czk":6880580.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12608790],["6121",9000000],["5169",4575000],["5331",2307000],["5011",1750000],["5023",1350000],["5362",1002000],["5154",860000],["5139",840000],["5137",570000],["5031",560000],["5021",546000],["5329",354970],["5153",320000],["6119",300000],["5151",250000],["5032",230000],["5339",220000],["5156",180000],["5163",121380],["5222",113000],["5166",110000],["5173",65000],["5175",50000],["5221",50000],["5660",50000],["5903",50000],["6130",50000],["5194",40000],["5132",35000],["5162",22000],["5138",20000],["5229",15100],["5167",15000],["5199",14320],["5038",6000],["5365",5000],["5161",3000],["5136",1000],["5164",100]],"economic_expenditure_total_czk":38659660,"economic_financing":[["8115",3966600],["8125",33400]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",13000000],["1121",7000000],["1111",5000000],["1511",2000000],["4112",1378900],["2132",1201460],["2111",1050550],["2141",1000600],["1113",1000000],["1122",700000],["2324",300150],["1112",300000],["1381",250000],["2131",210000],["4122",100000],["2321",50000],["1341",21000],["1345",20000],["2460",17000],["1334",15000],["1361",15000],["1343",12000],["2112",10000],["2119",5000],["1342",3000]],"economic_revenue_total_czk":34659660,"purpose_expenditure":[["3119",10312230],["2341",5000000],["3639",3940600],["3612",3610000],["6171",2999100],["3613",2020000],["6112",1722000],["2219",1164320],["3722",1115000],["2310",1040000],["6399",700000],["3631",620000],["5512",607000],["3723",550000],["3419",495000],["2321",320000],["1032",310000],["3635",300000],["6409",300000],["2292",258160],["3745",230000],["4350",220000],["3399",160000],["3326",110000],["3726",100000],["3341",90000],["3721",80000],["3319",70000],["3632",55100],["3611",51000],["5213",50000],["6310",20150],["3314",12000],["3421",10000],["3429",10000],["3741",8000]],"purpose_expenditure_total_czk":38659660},"revised":{"economic_expenditure":[["6121",11452540],["5169",5291210],["5171",3622060],["5331",2434110],["5011",2012350],["5023",1510360],["6449",1471000],["5365",1103610],["5139",913120],["5154",885000],["5137",837440],["5031",796850],["5329",672610],["5021",605130],["5153",470000],["6122",447200],["6341",445410],["5032",342410],["5362",302440],["6119",300000],["5151",270580],["5339",257350],["5156",211460],["6130",175000],["5222",161000],["5192",136640],["5163",127490],["5166",110000],["5175",83190],["5194",77830],["5173",75530],["5660",50000],["5903",50000],["5138",45000],["5122",37240],["5132",35000],["5221",30000],["5162",22000],["5179",20000],["5199",16530],["5167",15740],["5229",15290],["5909",12040],["5168",12000],["5038",9000],["5172",7020],["5161",3810],["5136",3000],["5164",100]],"economic_expenditure_total_czk":37984690,"economic_financing":[["8115",-2487780],["8125",31540]],"economic_financing_total_czk":-2456240,"economic_revenue":[["1211",12688800],["1121",6970800],["1111",4969400],["2449",2941990],["1511",2231540],["2132",1423220],["4213",1400000],["4112",1344500],["2111",1186180],["1122",1098510],["2141",1000600],["1113",1000000],["2324",422870],["1112",392000],["2131",285330],["1381",250000],["1386",219120],["4116",138100],["1387",100000],["4122",100000],["2321",50000],["4111",45160],["3111",35000],["1345",27950],["1341",21000],["2112",20000],["2460",18860],["1334",15000],["1361",15000],["1343",12000],["2212",10000],["2119",5000],["1342",3000]],"economic_revenue_total_czk":40440930,"purpose_expenditure":[["3119",10194200],["3639",5598680],["6171",3652140],["3613",2662470],["3612",2631380],["6112",2069800],["2310",1457490],["3723",1153880],["6399",1098510],["3722",1015370],["2321",956640],["2219",662250],["5512",648200],["3631",624000],["3419",498000],["2341",354000],["6409",312040],["1032",311000],["3635",300000],["2292",258160],["4350",257350],["3745",221570],["3399",197520],["3326",190000],["3319",115280],["3726",111050],["3341",89000],["3721",80000],["3632",56780],["3611",51000],["5213",50000],["6114",46780],["6310",20150],["3314",12000],["3421",10000],["3429",10000],["3741",8000]],"purpose_expenditure_total_czk":37984690},"actual":{"economic_expenditure":[["6121",8118325.64],["5169",4205660.65],["5331",2434110],["5011",2012348],["5023",1510363],["6449",1470997],["5365",1098610],["5171",880543.27],["5031",716766],["5329",670296.44],["5154",614283.17],["5137",472758.85],["6341",445401],["5139",407595.46],["6122",404434],["5153",374224.1],["5021",353601],["5032",310849],["5339",257346],["6119",187600],["6130",175000],["5151",172884.82],["5156",157117.4],["5222",141000],["5192",136640],["5163",112950.4],["5194",70325.49],["5175",69077.38],["5173",66461],["5166",61810],["5138",35415],["5122",30110.2],["5179",20000],["5221",20000],["5162",19720.25],["5167",15738],["5199",14322],["5909",12037.03],["5229",10286.92],["5132",9460.4],["5038",8281],["5362",7936],["5172",7018],["5161",3347],["5136",947],["5168",495],["5164",100]],"economic_expenditure_total_czk":28324592.87,"economic_financing":[["8115",-6862274.5],["8125",-18305.73]],"economic_financing_total_czk":-6880580.23,"economic_revenue":[["1211",11228892.59],["1121",6014597.8],["1111",4220051.37],["2449",2941994],["1511",2231535.4],["4213",1400000],["4112",1344500],["2132",1209381.01],["1122",1098510],["2111",871747.1],["1113",794773.4],["2324",422583.72],["1112",392001.91],["2131",282472.6],["1386",219120.99],["4116",138100],["4122",100000],["1387",85880.14],["4111",45164.25],["2321",33590],["3111",33030],["2460",18863.8],["1341",18783],["1361",13450],["2112",11474],["2212",10000],["1334",8866.2],["1345",7950],["1343",2850],["1342",1780],["1381",1729.49],["2141",1500.33]],"economic_revenue_total_czk":35205173.1,"purpose_expenditure":[["3119",10094193.9],["6171",3468600.49],["3639",2376290.74],["6112",1954103],["3613",1637513.14],["2310",1157445.33],["3723",1153864.2],["6399",1098510],["2321",762571.42],["3722",734902.9],["2219",451487.94],["5512",437828.7],["3631",411191.57],["3612",365655.81],["2341",354000],["4350",257346],["2292",256480],["3419",200514.9],["1032",189380.48],["3635",187600],["3399",146886.43],["3745",135384.76],["3726",111054.41],["3326",92362.93],["3319",73126.58],["3721",51349.38],["6114",46759.07],["3632",35588.56],["3341",23297.8],["6310",18831.4],["6409",17533.03],["3314",9360],["3741",8000],["3421",5000],["3611",578]],"purpose_expenditure_total_czk":28324592.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}