{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231886","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231886","name":"Obec Chotýšany","short_name":"Chotýšany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529818},"amounts":{"revenue_approved":21071000,"revenue_adjusted":29981156.18,"revenue_actual":24839573.27,"expense_approved":27487221.77,"expense_adjusted":31209442.99,"expense_actual":26950910.5,"tax_revenue":21408189.99,"nontax_revenue":1632152.69,"capital_revenue":266350,"transfer_revenue":1532880.59,"current_expense":13556119.81,"capital_expense":13394790.69,"budget_balance":-2111337.23,"cash_current":23195974.19,"cash_previous":26845311.42},"ratios":{"revenue_execution":0.82850618,"expense_execution":0.86354987,"balance_to_revenue":-0.08499893,"cash_to_expense":0.86067497,"cash_yoy":-0.13593946,"capital_expense_share":0.49700698,"transfer_revenue_share":0.06171123},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231886/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231886"},"seo":{"slug":"chotysany","path":"/cz/municipalities/chotysany/"},"population":{"value":658,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21071000,"expenditure_czk":27487221.77,"financing_czk":6416221.77,"balance_czk":-6416221.77},{"stage":"revised","revenue_czk":29981156.18,"expenditure_czk":31209442.99,"financing_czk":1228286.81,"balance_czk":-1228286.81},{"stage":"actual","revenue_czk":24839573.27,"expenditure_czk":26950910.5,"financing_czk":2111337.23,"balance_czk":-2111337.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15695934.77],["5169",2081000],["5011",1620000],["5023",1200000],["5331",1200000],["5154",935000],["6122",710000],["5031",575000],["5329",561587],["5171",430000],["5139",412000],["5163",401000],["5021",338000],["5222",275000],["5032",260000],["5155",150000],["6371",150000],["5137",145000],["5156",115000],["5136",47000],["5221",33700],["5134",30000],["5175",30000],["5164",25000],["5162",20000],["5901",20000],["5362",12000],["5167",10000],["5161",5000]],"economic_expenditure_total_czk":27487221.77,"economic_financing":[["8115",6416221.77]],"economic_financing_total_czk":6416221.77,"economic_revenue":[["1211",7200000],["1121",3600000],["4213",3325000],["1111",2500000],["1511",1200000],["1345",650000],["1113",600000],["2141",600000],["2111",558000],["2131",340000],["1112",160000],["4112",130000],["1342",100000],["1381",50000],["3111",30000],["1341",15000],["2132",12000],["1361",1000]],"economic_revenue_total_czk":21071000,"purpose_expenditure":[["2212",12445934.77],["6171",2509000],["3113",1900000],["2310",1615000],["3900",1520000],["6112",1490000],["3722",1200000],["3631",1040000],["5512",780000],["3745",690000],["3639",601567],["6219",500000],["3419",325000],["1039",300000],["3399",260000],["2221",188720],["3319",77000],["3314",44000],["6310",1000]],"purpose_expenditure_total_czk":27487221.77},"revised":{"economic_expenditure":[["6121",14145911.4],["5169",3939940],["5331",2253861.59],["5011",1632000],["5023",1358000],["6122",1287480],["5154",1073000],["5139",773110],["5031",623500],["5329",591545],["5171",459000],["5366",436162],["5163",421610],["5021",353489],["5222",341000],["5137",325862],["5032",270000],["5156",152500],["5155",150000],["6371",150000],["6130",95000],["6119",60500],["5136",54500],["5175",52672],["5134",42000],["5151",41100],["5221",33700],["5164",25000],["5162",20000],["5901",20000],["5362",12000],["5167",10000],["5161",5000]],"economic_expenditure_total_czk":31209442.99,"economic_financing":[["8115",2766286.81],["8124",-1038000],["8118",-500000]],"economic_financing_total_czk":1228286.81,"economic_revenue":[["1211",9300000],["1121",5000000],["1111",3440000],["4213",3325000],["4116",2411863.18],["1511",1850000],["2111",858000],["1113",655000],["1345",650000],["2141",600000],["2131",389824],["1112",325000],["3111",267000],["2449",200000],["1386",181000],["4112",158300],["1342",125000],["2119",75500],["1387",71000],["1381",50000],["4111",16579],["2132",15800],["1341",15000],["1361",1100],["2329",190]],"economic_revenue_total_czk":29981156.18,"purpose_expenditure":[["2212",8985911.4],["6171",3482000],["3113",3264861.59],["3631",2370800],["3745",1920142],["6112",1688000],["2310",1676500],["3900",1649000],["3722",1509100],["5512",976184],["1039",926140],["3639",854905],["3419",715600],["6219",528000],["3399",327000],["2221",188720],["3319",84000],["3314",45000],["6114",16579],["6310",1000]],"purpose_expenditure_total_czk":31209442.99},"actual":{"economic_expenditure":[["6121",12443531.69],["5169",3772687.35],["5331",2253861.59],["5011",1586713],["5023",1357279],["5154",930791.9],["6122",765809],["5031",622226],["5329",591545],["5139",564257.27],["5163",309456.25],["5032",269044],["5021",227302],["5137",219903.61],["5366",218081],["5222",197292],["5156",144402.67],["6130",94950],["6119",60500],["5171",55961.3],["5175",51248.3],["5155",44533],["5136",38788.51],["5151",35895.42],["6371",30000],["5164",22500],["5134",17507],["5162",13004.64],["5167",6090],["5161",3309],["5362",2440]],"economic_expenditure_total_czk":26950910.5,"economic_financing":[["8115",3649337.23],["8124",-1038000],["8118",-500000]],"economic_financing_total_czk":2111337.23,"economic_revenue":[["1211",9250501.6],["1121",4954634.45],["1111",3429287.27],["1511",1844332.54],["4116",1358001.59],["2111",743458.7],["1113",654732.21],["1345",564795],["2141",548096.99],["1112",322923.41],["3111",266350],["2449",200000],["1386",180506.36],["4112",158300],["1342",123580],["2119",75500],["1387",70745.65],["2131",49324],["4111",16579],["2132",15600],["1341",9625],["1381",1426.5],["1361",1100],["2329",173]],"economic_revenue_total_czk":24839573.27,"purpose_expenditure":[["2212",8670122.02],["6171",3199498.57],["3113",3103512.26],["3631",2258856.98],["6112",1686590],["3745",1596075.83],["3722",1408146.67],["3900",1330919.49],["1039",924154.07],["3639",698219],["3419",604477.94],["6219",476654.51],["2310",273307.4],["5512",258815.86],["2221",188720],["3399",167225.3],["3319",64808],["3314",24024],["6114",16579],["6310",203.6]],"purpose_expenditure_total_czk":26950910.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}