{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231860","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231860","name":"Obec Chocerady","short_name":"Chocerady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529796},"amounts":{"revenue_approved":39251154,"revenue_adjusted":47059467.74,"revenue_actual":47546704.07,"expense_approved":60500413,"expense_adjusted":76900841.17,"expense_actual":63993062.13,"tax_revenue":39665071.44,"nontax_revenue":3372128.42,"capital_revenue":95000,"transfer_revenue":4414504.21,"current_expense":39896821.99,"capital_expense":24096240.14,"budget_balance":-16446358.06,"cash_current":11718892.45,"cash_previous":25497553.89},"ratios":{"revenue_execution":1.01035363,"expense_execution":0.83215035,"balance_to_revenue":-0.34589901,"cash_to_expense":0.18312755,"cash_yoy":-0.5403915,"capital_expense_share":0.37654457,"transfer_revenue_share":0.09284564},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231860/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231860"},"seo":{"slug":"chocerady","path":"/cz/municipalities/chocerady/"},"population":{"value":1409,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":39251154,"expenditure_czk":60500413,"financing_czk":21249259,"balance_czk":-21249259},{"stage":"revised","revenue_czk":47059467.74,"expenditure_czk":76900841.17,"financing_czk":29841373.43,"balance_czk":-29841373.43},{"stage":"actual","revenue_czk":47546704.07,"expenditure_czk":63993062.13,"financing_czk":16446358.06,"balance_czk":-16446358.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18800000],["5169",10039130],["5171",7665000],["5011",5511604],["5331",2520000],["5023",1969152],["5031",1601076],["5154",1550850],["6349",1500000],["5139",1286000],["6122",996335],["5168",677000],["5032",673268],["5166",614667],["5021",515000],["5137",455170],["5362",407000],["5329",381080],["5141",372118],["5229",346000],["5365",320000],["6379",300000],["5499",288000],["5163",270320],["5156",270000],["6351",200000],["5151",197200],["5162",170000],["5222",112900],["5167",85500],["5132",70000],["5221",55000],["5194",52500],["5175",50250],["5164",48393],["5136",36000],["5038",25000],["5903",19000],["5213",16000],["5172",15500],["5179",14500],["5131",3900]],"economic_expenditure_total_czk":60500413,"economic_financing":[["8117",17626988.75],["8115",8622278.25],["8114",-4000000],["8124",-1000008]],"economic_financing_total_czk":21249259,"economic_revenue":[["1211",14300000],["1121",7000000],["1111",4800000],["1511",3800000],["1345",1900000],["2111",1544056],["1113",1230000],["4121",800000],["2324",624000],["3111",500000],["2131",400000],["1112",370000],["1122",320000],["4112",316000],["2141",286720],["1342",277542],["2132",226000],["1386",190000],["1387",90000],["1341",60000],["1381",60000],["4111",60000],["1334",52000],["1361",22570],["2119",10000],["2343",4960],["1343",3500],["1356",3306],["2112",500]],"economic_revenue_total_czk":39251154,"purpose_expenditure":[["3113",13370000],["3613",9141690],["3639",7698469],["6171",6128599],["2219",6100000],["1032",2487067],["6112",2460575],["3722",2232000],["2310",1585000],["3725",1464000],["3631",1340000],["3421",887956],["3745",725000],["6399",720000],["2321",703000],["3314",537009],["5512",479200],["6310",425118],["3635",396880],["2292",381080],["3399",286000],["3419",210000],["3632",151500],["6320",125000],["3723",91200],["3721",60000],["6114",60000],["3525",45000],["1014",40000],["3311",40000],["3612",31320],["3744",30250],["3349",20000],["5213",19000],["3519",10000],["4379",7500],["3429",6000],["3741",5000]],"purpose_expenditure_total_czk":60500413},"revised":{"economic_expenditure":[["6121",25830900],["5169",12207888.1],["5171",8263380],["5011",5972604],["5331",2897825],["6349",2284595],["5023",1969152],["5031",1870200],["5154",1843975],["5139",1701784.56],["5336",1280493.6],["5329",1031080],["5021",811983.92],["5032",781388],["6130",727000],["5168",719000],["5166",718667],["6122",621335],["5365",596070],["5141",495618],["5151",484056],["5137",418150],["5362",408550],["5229",359000],["5163",333752],["5499",289980],["6379",286000],["5156",275000],["6351",255682.99],["5162",170000],["6119",152000],["5222",110600],["5167",104346],["5366",101910],["5132",94500],["5175",70054],["5221",60000],["5164",55393],["5194",52500],["5172",39000],["5136",36000],["5213",30000],["5038",25500],["5179",19800],["5903",19000],["5138",5000],["5909",5000],["5131",4900],["5363",4000],["5189",3000],["5041",2800],["5019",320],["5039",108]],"economic_expenditure_total_czk":76900841.17,"economic_financing":[["8117",50437195.83],["8118",-37892443.26],["8115",14628756.24],["8123",10967872.62],["8124",-4300008],["8114",-4000000]],"economic_financing_total_czk":29841373.43,"economic_revenue":[["1211",16000000],["1121",7020000],["1111",6024000],["1511",3882500],["2111",2005692.1],["1345",1900000],["4116",1531663.6],["4213",1277656.96],["1113",1230000],["4121",1092000],["2324",624000],["1122",581070],["3111",500000],["1112",460000],["2141",455247.43],["2131",409000],["4112",318500],["1386",314000],["1342",277542],["2132",238171],["2322",230745],["1387",123000],["2223",101910],["4122",75000],["4113",70776.17],["1341",62000],["1381",60000],["1334",52000],["4111",48907.48],["3113",40000],["1361",24070],["2119",10000],["2112",5750],["2343",4960],["1343",3500],["1356",3306],["2212",2500]],"economic_revenue_total_czk":47059467.74,"purpose_expenditure":[["3113",25144555.59],["3613",9141690],["3639",8702769],["6171",6648899],["2219",6100000],["2310",3085000],["1032",2487067],["6112",2460775],["3722",2232000],["3725",1464000],["3631",1340000],["6399",981070],["2321",929056],["3421",888626],["5512",697000],["3314",537009],["6310",530618],["2411",456018],["3745",435929.1],["3635",396880],["2292",381080],["3723",321200],["3399",302000],["3721",260000],["3419",220000],["6320",181752],["3632",151500],["6402",101910],["6114",48907.48],["3525",45000],["3612",43280],["1014",40000],["3311",40000],["3744",30250],["3349",20000],["5213",19000],["3519",10000],["4379",10000],["3429",6000],["3741",5000],["6409",5000]],"purpose_expenditure_total_czk":76900841.17},"actual":{"economic_expenditure":[["6121",20845111.15],["5169",10083275.2],["5011",5996308],["5171",4879580.22],["5331",2897825],["5023",1918704],["5031",1841641],["5154",1830234.76],["6349",1500000],["5336",1280493.6],["5139",1163939.08],["5329",1031080],["5021",808158],["5032",766925],["6130",726519],["5166",633676],["5168",621690.16],["6122",617677],["5365",596070],["5141",495529.76],["5151",465063.32],["5229",346000],["5137",345702.97],["5163",305533.63],["5499",289111],["5156",274459.7],["6351",255682.99],["5362",216617],["5162",151976.47],["6119",151250],["5366",101910],["5222",99574],["5132",88692],["5175",57336.7],["5164",48512.01],["5172",39000],["5221",35000],["5194",31468.1],["5213",30000],["5136",28755.4],["5167",27522],["5038",25434],["5179",19029.57],["5909",5000],["5138",4972],["5131",4831],["5363",4000],["5189",3000],["5041",2763.34],["5019",320],["5039",108]],"economic_expenditure_total_czk":63993062.13,"economic_financing":[["8117",50437195.83],["8118",-37892443.26],["8123",10967872.62],["8124",-4300008],["8114",-4000000],["8115",1233740.87]],"economic_financing_total_czk":16446358.06,"economic_revenue":[["1211",16119849.37],["1121",8636791.93],["1111",6023770.89],["1511",3900762.91],["1345",1908133],["4116",1531663.6],["2111",1455130.21],["4213",1277656.96],["1113",1141061.38],["4121",1092000],["2324",612996.89],["1122",581070],["1112",562860.88],["2141",507747.43],["4112",318500],["1386",314638.41],["2131",273230],["1342",263988],["2322",230745],["2132",176459.25],["1387",123318.49],["2223",101910],["4122",75000],["4113",70776.17],["1341",61377],["3111",55000],["4111",48907.48],["3113",40000],["1361",24920],["2343",4949.64],["2112",3940],["2212",2600],["1381",2467.08],["2119",2420],["1334",62.1]],"economic_revenue_total_czk":47546704.07,"purpose_expenditure":[["3113",25141950.66],["3639",8682494.94],["6171",6464378.4],["3613",4077117.65],["2219",3177373.86],["6112",2365699],["2310",2276147.67],["3722",2000968.44],["1032",1607444.99],["3725",1237145.3],["3631",996303.85],["3421",827056.81],["6399",789137],["6310",530270.39],["3314",493931.08],["5512",457071.46],["2411",445271.49],["3745",410099],["2292",381080],["3721",258691.6],["2321",242620],["3419",220000],["6320",181752],["3399",177326.1],["3723",120825.96],["6402",101910],["3632",69430],["6114",48907.48],["3612",43257],["1014",40000],["3635",38400],["3311",35000],["3525",30000],["4379",10000],["3429",5000],["6409",5000],["3349",4000]],"purpose_expenditure_total_czk":63993062.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}