{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231819","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231819","name":"Obec Hvězdonice","short_name":"Hvězdonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529745},"amounts":{"revenue_approved":6994347.65,"revenue_adjusted":8151773.45,"revenue_actual":12971489.25,"expense_approved":13038336.35,"expense_adjusted":15341186.1,"expense_actual":10381690.1,"tax_revenue":7192262.77,"nontax_revenue":503385.58,"capital_revenue":0,"transfer_revenue":5275840.9,"current_expense":6691273.6,"capital_expense":3690416.5,"budget_balance":2589799.15,"cash_current":3529305.91,"cash_previous":6236345.02},"ratios":{"revenue_execution":1.59124752,"expense_execution":0.67672017,"balance_to_revenue":0.19965319,"cash_to_expense":0.33995485,"cash_yoy":-0.43407462,"capital_expense_share":0.35547358,"transfer_revenue_share":0.40672592},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231819/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231819"},"seo":{"slug":"hvezdonice","path":"/cz/municipalities/hvezdonice/"},"population":{"value":345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6994347.65,"expenditure_czk":13038336.35,"financing_czk":6043988.7,"balance_czk":-6043988.7},{"stage":"revised","revenue_czk":8151773.45,"expenditure_czk":15341186.1,"financing_czk":7189412.65,"balance_czk":-7189412.65},{"stage":"actual","revenue_czk":12971489.25,"expenditure_czk":10381690.1,"financing_czk":-2589799.15,"balance_czk":2589799.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6605854.75],["5169",1712483.1],["5139",1697997.45],["6130",738675],["5171",628772.7],["5023",462454.65],["5021",342299.05],["5154",250506.9],["5323",178342.5],["5137",95437.65],["5194",47384.4],["5032",41619.9],["5175",35506.8],["5168",35277.9],["5166",31500],["5365",25336.5],["6119",23100],["5221",21525],["5162",18245.85],["5163",12442.5],["5156",9919.35],["5222",9450],["5141",7757.4],["5167",2100],["5173",2100],["5363",1938.3],["5362",308.7]],"economic_expenditure_total_czk":13038336.35,"economic_financing":[["8115",6043988.7]],"economic_financing_total_czk":6043988.7,"economic_revenue":[["1211",2495362.8],["1121",1414210.35],["1111",815000],["1511",637042.35],["1345",504393.75],["1113",199321.5],["2131",184384.2],["2324",146441.4],["2132",120723.75],["2111",114277.8],["4112",86415],["1112",57908.55],["3111",46767],["1381",33750.15],["4111",33600],["1386",31500],["1122",25336.5],["1387",21000],["1341",11004],["2212",8400],["2119",3307.5],["1334",2065.35],["1361",1808.1],["2141",327.6]],"economic_revenue_total_czk":6994347.65,"purpose_expenditure":[["2212",5000000],["5512",1518151.35],["3639",935810.4],["3612",870799.1],["6171",839362.65],["3421",676315.5],["3725",521227.35],["6112",506174.55],["2310",323100],["2219",298344.9],["3631",274908],["3726",216524.7],["3745",204058.05],["3722",187859.7],["2292",178342.5],["1032",142336.95],["3319",113556.55],["3399",70387.8],["6115",33600],["3429",30975],["3613",27864.9],["6399",25336.5],["3635",23100],["6310",16923.9],["6320",3276]],"purpose_expenditure_total_czk":13038336.35},"revised":{"economic_expenditure":[["6121",3570538.75],["5169",2283483.1],["6123",1731316],["5171",1580772.7],["5329",1407832],["5139",753961],["6130",738675],["5023",622454.65],["5321",616000],["5021",511294.05],["6122",350000],["5154",321706.9],["5323",178342.5],["5137",145437.65],["5164",80000],["5222",69450],["5032",61619.9],["5194",47384.4],["5175",36690.8],["5168",35277.9],["5166",31500],["5365",30450],["5156",25919.35],["5163",23442.5],["5162",23245.85],["6119",23100],["5221",21525],["5141",6757.4],["5363",6000],["5192",2500],["5167",2100],["5173",2100],["5362",308.7]],"economic_expenditure_total_czk":15341186.1,"economic_financing":[["8115",7189412.65]],"economic_financing_total_czk":7189412.65,"economic_revenue":[["1211",2864362.8],["1121",1531210.35],["1111",1067000],["1511",737042.35],["1345",504393.75],["2132",312808.5],["2324",207441.4],["1113",202321.5],["2131",184384.2],["2111",114277.8],["1112",99908.55],["4112",81500],["1386",58500],["3111",46767],["1381",33750.15],["1122",30450],["1387",24000],["4111",22742.55],["1341",11004],["2212",8400],["2119",3307.5],["1361",2808.1],["1334",2065.35],["2112",1000],["2141",327.6]],"economic_revenue_total_czk":8151773.45,"purpose_expenditure":[["6171",2866924.35],["5512",2603467.35],["2321",1547832],["3639",1275810.4],["2212",1221684],["3612",1070799.1],["6112",686174.55],["3725",681227.35],["3421",676315.5],["3726",406524.7],["3631",371108],["2310",323100],["3745",304058.05],["2219",298344.9],["3722",287859.7],["2292",178342.5],["1032",152336.95],["3319",113556.55],["3399",95387.8],["3429",30975],["6399",30450],["3613",27864.9],["3635",23100],["6114",22742.55],["6310",19923.9],["3721",15000],["6320",10276]],"purpose_expenditure_total_czk":15341186.1},"actual":{"economic_expenditure":[["6123",1731315.5],["5169",1716437.06],["6121",1611849],["5329",1407832],["5171",891728.24],["5321",616000],["5023",570712],["5021",368560],["6122",347252],["5154",279469.11],["5139",274352.22],["5323",136843],["5164",80000],["5222",64000],["5137",59276],["5032",51366],["5365",30450],["5168",23273.91],["5163",22072.4],["5162",21456.55],["5156",17303.5],["5221",16000],["5194",14490],["5175",13737.25],["5363",6000],["5141",3831.36],["5166",3479],["5192",2500],["5362",104]],"economic_expenditure_total_czk":10381690.1,"economic_financing":[["8115",-2431799.15],["8124",-168000],["8901",10000]],"economic_financing_total_czk":-2589799.15,"economic_revenue":[["4131",5171598.35],["1211",2858135.91],["1121",1530754.2],["1111",1066529.62],["1511",828096.48],["1345",485650],["2132",285246],["2324",206589],["1113",202289.42],["1112",99769.96],["4112",81500],["1386",55768.62],["1122",30450],["4111",22742.55],["1387",21857.26],["1341",9870],["2131",6000],["2111",5100],["1361",2650],["1381",441.3],["2141",350.58],["2112",100]],"economic_revenue_total_czk":12971489.25,"purpose_expenditure":[["6171",2615571.59],["5512",2208112.5],["2321",1536851],["3725",638957.3],["6112",622078],["3612",479469.06],["3726",388707.91],["3631",301528],["3722",282275.35],["3745",213590.94],["2212",206313.47],["3639",199391],["2219",188076],["2292",136843],["1032",116248],["3421",79225.77],["3399",41655],["6399",30450],["6114",22742.55],["3429",20000],["6310",15725.76],["3319",13621],["3721",10488.9],["6320",10178],["3613",3590]],"purpose_expenditure_total_czk":10381690.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}