{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231801","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231801","name":"Obec Hulice","short_name":"Hulice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529737},"amounts":{"revenue_approved":10714000,"revenue_adjusted":13502731.41,"revenue_actual":12878925.57,"expense_approved":12747000,"expense_adjusted":17584367.41,"expense_actual":16546485.87,"tax_revenue":8427351.03,"nontax_revenue":3411963.13,"capital_revenue":42000,"transfer_revenue":997611.41,"current_expense":9548365.22,"capital_expense":6998120.65,"budget_balance":-3667560.3,"cash_current":14829775.22,"cash_previous":19300072.86},"ratios":{"revenue_execution":0.95380151,"expense_execution":0.94097703,"balance_to_revenue":-0.28477223,"cash_to_expense":0.89624923,"cash_yoy":-0.23162076,"capital_expense_share":0.42293697,"transfer_revenue_share":0.07746076},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231801/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231801"},"seo":{"slug":"hulice","path":"/cz/municipalities/hulice/"},"population":{"value":276,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10714000,"expenditure_czk":12747000,"financing_czk":2033000,"balance_czk":-2033000},{"stage":"revised","revenue_czk":13502731.41,"expenditure_czk":17584367.41,"financing_czk":4081636,"balance_czk":-4081636},{"stage":"actual","revenue_czk":12878925.57,"expenditure_czk":16546485.87,"financing_czk":3667560.3,"balance_czk":-3667560.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4800450],["5011",1678500],["5169",1082500],["5365",1000000],["5023",756000],["5492",580000],["5031",485000],["5138",436000],["5021",310000],["5331",241000],["5032",202000],["5154",190000],["5139",169500],["5163",137500],["5137",112500],["5153",94000],["5222",86590],["5329",78960],["5171",78700],["5156",64000],["5499",50000],["5162",24000],["5194",20500],["5168",20000],["5038",15000],["5493",10000],["5173",7000],["5151",6000],["5901",5000],["5175",4000],["5161",1300],["5136",1000]],"economic_expenditure_total_czk":12747000,"economic_financing":[["8115",2033000]],"economic_financing_total_czk":2033000,"economic_revenue":[["1211",2790000],["1511",1756000],["1121",1150000],["2112",1100000],["2111",1001000],["1122",1000000],["1111",970000],["2131",233000],["1113",220000],["1345",180000],["4112",71800],["2132",57200],["1112",55000],["2329",50000],["1386",33000],["1387",15000],["1381",11000],["1341",10000],["4129",9500],["1361",1000],["2141",500]],"economic_revenue_total_czk":10714000,"purpose_expenditure":[["3412",4500000],["3315",1700000],["6171",1500000],["6399",1000000],["6112",950000],["3639",675600],["3399",600000],["5512",427040],["3722",400000],["3111",301000],["6320",100400],["3723",90000],["2292",78960],["2212",60000],["3419",60000],["3631",60000],["3745",50000],["4359",50000],["3421",40000],["2141",30000],["3341",30000],["1031",20000],["6310",10000],["3319",6000],["5212",5000],["3721",3000]],"purpose_expenditure_total_czk":12747000},"revised":{"economic_expenditure":[["6121",7013900],["5011",1820300],["5169",1323200],["5138",1122460],["5492",876400],["5023",775000],["5031",584200],["5021",496230],["5171",452000],["5139",349458],["5137",306800],["5341",300000],["5154",289100],["5336",278950.41],["5331",241000],["5032",228100],["5365",167590],["5163",152150],["5153",145200],["5222",119590],["6122",88000],["5329",78960],["5156",73700],["5168",60800],["5499",50000],["5172",35200],["5194",34400],["5162",33200],["5175",16284],["5321",16000],["5038",15000],["5493",10000],["5173",8295],["5151",7200],["5901",5000],["5179",3900],["5167",2700],["5161",2500],["5136",1000],["5041",600]],"economic_expenditure_total_czk":17584367.41,"economic_financing":[["8115",4077636],["8901",4000]],"economic_financing_total_czk":4081636,"economic_revenue":[["1211",2850300],["1511",2212400],["2112",1936410],["1121",1524800],["1111",1108100],["2111",1006700],["2131",853700],["4131",300000],["4116",278950.41],["4113",222394],["1113",220000],["1345",180000],["1122",163590],["2324",138970],["4122",100000],["1112",99500],["4112",71800],["2132",61650],["1386",55600],["3121",42000],["1387",21800],["4111",14967],["1381",11000],["1341",10450],["4129",9500],["1334",4800],["2119",1750],["1361",1000],["2141",550],["1382",50]],"economic_revenue_total_czk":13502731.41,"purpose_expenditure":[["3412",6709500],["3315",3178860],["6171",1536050],["6112",1002400],["3399",937500],["3639",869850],["2141",642200],["3111",590050.41],["3722",407150],["6330",300000],["5512",273990],["6399",163590],["3723",151500],["3745",126900],["3419",126500],["6320",111400],["2292",78960],["3631",66400],["2212",63500],["4359",50000],["1031",41100],["3421",40000],["3341",33100],["3326",21900],["6409",18000],["6114",14967],["6310",10500],["3319",6000],["3721",5100],["5212",5000],["3725",2400]],"purpose_expenditure_total_czk":17584367.41},"actual":{"economic_expenditure":[["6121",6910206.65],["5011",1820138],["5169",1025219.68],["5492",876381.6],["5138",853972.41],["5023",774938],["5031",583960],["5021",493264],["5171",412585.87],["5341",300000],["5139",288150.69],["5336",278950.41],["5154",258080.14],["5331",241000],["5032",226942],["5137",181409.96],["5365",167590],["5163",151958.4],["5153",133006.4],["6122",87914],["5222",83000],["5329",78960],["5168",60724.23],["5156",57500.91],["5499",40307],["5172",35186.21],["5194",33780.05],["5162",30127.35],["5321",16000],["5175",12500],["5038",12469],["5151",5351.07],["5173",4900],["5179",3849.34],["5167",2640],["5161",2308.5],["5136",670],["5041",544]],"economic_expenditure_total_czk":16546485.87,"economic_financing":[["8115",3667560.3]],"economic_financing_total_czk":3667560.3,"economic_revenue":[["1211",2850259.55],["1511",2212390.62],["1121",1524788.58],["2112",1350111],["1111",1108084.97],["2111",1005698.7],["2131",853622.92],["4131",300000],["4116",278950.41],["4113",222394],["1113",201653.06],["1345",173730],["1122",163590],["2324",138754.47],["4122",100000],["1112",99411.98],["4112",71800],["2132",61566],["1386",55549.29],["3121",42000],["1387",21774.2],["4111",14967],["1341",10450],["4129",9500],["1334",4755.9],["2119",1710],["2141",500.04],["1381",451.42],["1361",450],["1382",11.46]],"economic_revenue_total_czk":12878925.57,"purpose_expenditure":[["3412",6704828.01],["3315",2857105.41],["6171",1345543.03],["6112",1002251.53],["3399",937331.86],["3639",864588.56],["3111",563930.93],["2141",535733.12],["3722",333408.59],["6330",300000],["6399",163590],["3723",151450.86],["5512",123694.92],["3745",111735.81],["6320",111363],["3419",99044.57],["2292",78960],["3631",56338.52],["4359",40307],["1031",40069.43],["3341",33080.27],["3326",21780],["6409",18000],["2212",17852.13],["6114",14967],["6310",10486.4],["3721",5000.33],["3725",2394.59],["3421",1650]],"purpose_expenditure_total_czk":16546485.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}