{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231690","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231690","name":"Městys Divišov","short_name":"Divišov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529621},"amounts":{"revenue_approved":71919000,"revenue_adjusted":100869210,"revenue_actual":102818574.26,"expense_approved":68422000,"expense_adjusted":141358590,"expense_actual":136994603.21,"tax_revenue":53159528.16,"nontax_revenue":18804014.07,"capital_revenue":4895315,"transfer_revenue":25959717.03,"current_expense":67531288.89,"capital_expense":69463314.32,"budget_balance":-34176028.95,"cash_current":8238440.08,"cash_previous":3442473.56},"ratios":{"revenue_execution":1.01932566,"expense_execution":0.96912825,"balance_to_revenue":-0.33239159,"cash_to_expense":0.06013697,"cash_yoy":1.39317454,"capital_expense_share":0.50705147,"transfer_revenue_share":0.25248081},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231690/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231690"},"seo":{"slug":"divisov","path":"/cz/municipalities/divisov/"},"population":{"value":1837,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":71919000,"expenditure_czk":68422000,"financing_czk":-3497000,"balance_czk":3497000},{"stage":"revised","revenue_czk":100869210,"expenditure_czk":141358590,"financing_czk":40489380,"balance_czk":-40489380},{"stage":"actual","revenue_czk":102818574.26,"expenditure_czk":136994603.21,"financing_czk":34176028.95,"balance_czk":-34176028.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",13309000],["5171",13307500],["6121",10630000],["5011",6750000],["5331",4113000],["5139",3655000],["5362",2016500],["5031",1854000],["5154",1773000],["5023",1713000],["5021",1300000],["5329",1132000],["5032",790000],["5137",750000],["5153",690000],["5131",500000],["5151",445000],["5163",385000],["5156",345000],["6379",300000],["5164",280000],["6122",270000],["5222",250000],["5229",250000],["6130",200000],["5499",181000],["5168",173000],["5162",140000],["5199",135000],["5909",110000],["5167",85000],["5175",85000],["5194",80000],["5161",71000],["5166",70000],["5136",47000],["5173",45000],["5172",40000],["5492",40000],["5132",30000],["5038",28000],["5178",20000],["5901",20000],["5179",14000]],"economic_expenditure_total_czk":68422000,"economic_financing":[["8115",-3497000]],"economic_financing_total_czk":-3497000,"economic_revenue":[["1211",21000000],["2111",10858000],["1121",10000000],["1111",6000000],["1511",4800000],["4213",4700000],["2132",4235000],["4122",2279000],["2133",1437000],["2112",1330000],["1113",1100000],["1345",1100000],["4112",948000],["3111",700000],["1112",400000],["2131",300000],["1361",250000],["4111",160000],["4121",160000],["1381",100000],["1341",34000],["1335",10000],["1343",10000],["1342",3000],["1344",3000],["2141",2000]],"economic_revenue_total_czk":71919000,"purpose_expenditure":[["1032",9314000],["3639",8189000],["4351",6513000],["6171",5345000],["2212",4560000],["2321",4475000],["2310",3515000],["3113",3177000],["2219",3095000],["3722",2560000],["3412",2155000],["6112",2133000],["6399",2000000],["3631",1795000],["3612",1640000],["3725",1505000],["6219",1355000],["3745",1010000],["3111",976000],["5512",710000],["2292",507000],["3511",435000],["3314",360000],["6320",300000],["3399",215000],["3632",163000],["6114",160000],["3721",100000],["6310",55000],["3421",50000],["3315",35000],["5213",20000]],"purpose_expenditure_total_czk":68422000},"revised":{"economic_expenditure":[["6121",67805280],["5169",22656800],["5171",8151740],["5011",6820400],["5139",5187010],["5331",5163000],["5365",3555000],["6122",2930000],["5154",2029000],["5031",1960220],["5023",1871000],["5329",1356750],["5021",1102690],["5153",1057000],["5362",1032500],["5141",995000],["5336",906970],["5032",798620],["5137",674150],["5151",552000],["5163",520000],["5499",492020],["5222",411000],["5131",370000],["5166",357000],["5156",332000],["5164",273880],["5168",235120],["5612",200000],["5366",186280],["6130",165000],["5162",159000],["5199",149000],["5909",115000],["6322",100000],["5175",88910],["5194",80000],["5221",75000],["5167",56000],["5132",51460],["5136",47000],["5161",46100],["6379",45000],["5178",33000],["5173",30880],["5179",29810],["5492",29000],["5038",28000],["5901",20000],["5192",14000],["5191",10000],["5172",4000]],"economic_expenditure_total_czk":141358590,"economic_financing":[["8123",54600000],["8124",-16000000],["8115",1889380]],"economic_financing_total_czk":40489380,"economic_revenue":[["1211",21000000],["4216",18730060],["2111",11002000],["1121",11000000],["1111",7000000],["4116",4991830],["1511",4800000],["2132",4229000],["3111",4145800],["1122",3535000],["2133",1545000],["3112",1200000],["1113",1100000],["1345",1100000],["2112",935500],["4122",873800],["4112",864000],["1112",400000],["2324",348000],["2131",346000],["2322",300000],["1361",250000],["4121",204420],["1386",200000],["4222",200000],["1387",100000],["2119",97000],["4111",95600],["1343",60000],["1334",55000],["2321",45000],["3113",45000],["1341",34000],["2328",17000],["1335",10000],["1342",3000],["1344",3000],["1381",2000],["2141",2000],["2329",200]],"economic_revenue_total_czk":100869210,"purpose_expenditure":[["3639",68532000],["1032",11014000],["2212",6660000],["6171",6615000],["4351",5603000],["3113",5205970],["6399",4535000],["2321",3620000],["3612",2953000],["3412",2801000],["3631",2723000],["3722",2560000],["2310",2515000],["6112",2371000],["3111",2006000],["3725",1705000],["6219",1556000],["2219",1395000],["3745",1365070],["6310",1105000],["3421",900000],["5512",810000],["3511",635000],["2292",506800],["6320",380000],["3314",376000],["3399",215000],["3721",190000],["6402",186280],["3632",163000],["6114",101470],["3315",35000],["5213",20000]],"purpose_expenditure_total_czk":141358590},"actual":{"economic_expenditure":[["6121",66669307.51],["5169",21919667.06],["5171",7905448.89],["5011",6553988],["5331",5163000],["5139",4876919.42],["5365",3568620],["6122",2488306.81],["5031",1927566.1],["5154",1888358.34],["5023",1869744],["5329",1356751],["5153",1049074.62],["5336",906968.8],["5021",901708],["5362",872782],["5141",808687.78],["5032",771763.9],["5137",610450.06],["5151",516975.05],["5499",491990],["5163",456355.53],["5222",411000],["5131",367622.33],["5166",334899],["5156",295715.83],["5168",229529.22],["5612",200000],["5164",197368.73],["5366",186282],["6130",160700],["5162",149211.65],["5199",147348],["5909",109725.82],["6322",100000],["5221",75000],["5194",51108],["5132",50158],["6379",45000],["5161",43877],["5136",39820.5],["5175",39626.49],["5167",33752],["5178",31904.07],["5492",29000],["5038",26510],["5179",21849.7],["5173",20210],["5192",13544],["5191",9408]],"economic_expenditure_total_czk":136994603.21,"economic_financing":[["8123",55108758.84],["8124",-16000000],["8115",-4795966.52],["8901",-136763.37]],"economic_financing_total_czk":34176028.95,"economic_revenue":[["1211",21026470.9],["4216",18730063.41],["1121",11262615.65],["2111",10034182.01],["1111",7979265.61],["4116",4991833.22],["1511",4991715.46],["2132",4733306],["3111",3650315],["1122",3553620],["2133",1896945.24],["1113",1488243.09],["3112",1200000],["1345",1111950.39],["4122",873800],["4112",864000],["2112",835911],["1112",734040.43],["1386",410313.87],["2322",387338],["2324",378934.61],["2131",372232],["1361",235030],["4121",204424],["4222",200000],["1387",160814.46],["2119",97647],["1343",96300],["4111",95596.4],["1334",75096.3],["2321",50000],["3113",45000],["1341",30814],["2328",16516.12],["1381",3238],["2141",711.09],["2329",291]],"economic_revenue_total_czk":102818574.26,"purpose_expenditure":[["3639",67475027.67],["1032",10838666.39],["2212",6651241.61],["6171",6093566.38],["4351",5473045.98],["3113",5196778.8],["6399",4401262],["2321",3568422.21],["3612",2815631.84],["3412",2655947.34],["3631",2537925.67],["6112",2356232],["3722",2325211.02],["2310",2184685.92],["3111",1871984.93],["6219",1535560.94],["3725",1478005.03],["3745",1330449.64],["2219",1287870.65],["6310",861309.31],["5512",786629.79],["3421",784316],["3511",558175.83],["2292",506800],["6320",375840],["3314",333544.6],["6402",186282],["3721",171735.72],["3399",130791.69],["6114",101444.4],["3632",85217.85],["3315",35000]],"purpose_expenditure_total_czk":136994603.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}