{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231606","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231606","name":"Obec Červený Újezd","short_name":"Červený Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529532},"amounts":{"revenue_approved":13400860,"revenue_adjusted":14200009.71,"revenue_actual":14645897.66,"expense_approved":20415806,"expense_adjusted":21167155.71,"expense_actual":11019818.62,"tax_revenue":9022453.89,"nontax_revenue":2728128.06,"capital_revenue":215800,"transfer_revenue":2679515.71,"current_expense":8937480.79,"capital_expense":2082337.83,"budget_balance":3626079.04,"cash_current":21432830.97,"cash_previous":17814864.68},"ratios":{"revenue_execution":1.03140054,"expense_execution":0.52060932,"balance_to_revenue":0.24758326,"cash_to_expense":1.944935,"cash_yoy":0.20308694,"capital_expense_share":0.18896299,"transfer_revenue_share":0.18295333},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231606/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231606"},"seo":{"slug":"cerveny-ujezd","path":"/cz/municipalities/cerveny-ujezd/"},"population":{"value":345,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13400860,"expenditure_czk":20415806,"financing_czk":7014946,"balance_czk":-7014946},{"stage":"revised","revenue_czk":14200009.71,"expenditure_czk":21167155.71,"financing_czk":6967146,"balance_czk":-6967146},{"stage":"actual","revenue_czk":14645897.66,"expenditure_czk":11019818.62,"financing_czk":-3626079.04,"balance_czk":3626079.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4500000],["5171",3734456],["5169",3034720],["6371",1860000],["6123",950000],["5154",949000],["5023",816000],["5011",792000],["5021",505000],["5365",500000],["6122",470000],["5139",365000],["5362",250000],["5321",240900],["6349",222100],["5031",196420],["5175",187000],["5032",145280],["5329",139130],["5168",110000],["5163",84300],["5137",65000],["5222",63000],["5493",40000],["5167",34000],["5194",34000],["5221",25000],["5156",23000],["5162",18000],["5166",15000],["5172",15000],["5903",10000],["5173",6000],["5151",5000],["5038",3500],["5179",3500],["5161",2500],["5136",2000]],"economic_expenditure_total_czk":20415806,"economic_financing":[["8115",7014946]],"economic_financing_total_czk":7014946,"economic_revenue":[["1211",3524000],["1121",1794000],["4213",1727963],["1111",1287000],["2111",1242000],["1511",975500],["2132",713000],["1122",460000],["4216",450000],["1345",240000],["1113",226000],["2324",213000],["4116",147577],["4112",114200],["1112",107000],["1386",54400],["1342",45000],["2310",28000],["4111",20000],["1387",18000],["2131",11220],["1361",3000]],"economic_revenue_total_czk":13400860,"purpose_expenditure":[["3612",5136000],["2212",2300000],["2321",1920000],["6171",1686700],["2310",1400000],["5512",1150000],["1032",1015000],["3722",960000],["6112",890000],["6399",710000],["3745",545300],["3639",534706],["3631",500000],["3399",387000],["3723",261000],["2411",249000],["3613",200000],["2292",95480],["3632",60000],["3311",48000],["3543",40000],["3739",40000],["4359",40000],["6320",40000],["1036",38720],["3421",37000],["3721",36000],["6114",20000],["5311",15900],["3412",15000],["6310",15000],["3319",10000],["3900",10000],["5213",10000]],"purpose_expenditure_total_czk":20415806},"revised":{"economic_expenditure":[["6121",4774000],["5171",3734456],["5169",3131000],["6371",1387358],["5154",1063000],["6123",950000],["5023",816000],["5011",792000],["5139",705940],["5365",622540],["5021",502552],["6122",470000],["5362",250000],["5321",240900],["6349",222100],["6130",215800],["5031",196420],["5175",186480],["5032",145280],["5329",139130],["5163",127761.71],["5168",110000],["5137",75000],["5222",63000],["5194",44000],["5493",40000],["5167",34000],["5221",25000],["5156",23000],["5162",18000],["5166",15000],["5172",15000],["5903",10000],["5173",5458],["5151",5000],["5038",3500],["5179",3500],["5136",2000],["5161",1980],["5192",1000]],"economic_expenditure_total_czk":21167155.71,"economic_financing":[["8117",30000000],["8118",-30000000],["8115",6967146]],"economic_financing_total_czk":6967146,"economic_revenue":[["1211",3524000],["1121",1794000],["4213",1660804.71],["2111",1289102],["1111",1287000],["1511",975500],["2132",713000],["1122",582540],["4216",484188],["4116",407243],["1345",240000],["1113",226000],["3111",215800],["2324",202112],["2141",154000],["4112",112000],["1112",107000],["1386",54400],["2119",50820],["1342",45000],["2310",28000],["1387",18000],["4111",15280],["2131",11220],["1361",3000]],"economic_revenue_total_czk":14200009.71,"purpose_expenditure":[["3612",5136000],["2212",2300000],["6171",1726700],["2321",1447358],["2310",1400000],["5512",1372961.71],["1032",1172130],["3722",1100000],["6112",890000],["6399",832540],["3639",750506],["3745",545300],["3631",500000],["3613",408000],["3399",387000],["2411",279000],["3723",276000],["2292",95480],["3632",60000],["6320",50000],["3311",48000],["1036",46000],["1014",40000],["3543",40000],["3739",40000],["4359",40000],["3421",37000],["3721",36000],["5311",15900],["6114",15280],["3412",15000],["6310",15000],["3319",10000],["3326",10000],["3429",10000],["3900",10000],["5213",10000]],"purpose_expenditure_total_czk":21167155.71},"actual":{"economic_expenditure":[["5169",2272634.86],["5171",1321744.34],["6123",945550],["5154",854216.82],["5023",816000],["5011",668714],["5365",619192],["5139",604501.78],["5021",420719],["6121",345330],["6371",288575],["5321",240900],["6349",222082.83],["6130",215800],["5175",182341.89],["5031",165844],["5329",138387.98],["5032",133622],["5163",97983.4],["5168",73563.49],["6122",65000],["5222",44950],["5167",41480],["5123",39300],["5493",35000],["5192",27183],["5362",26932],["5194",25195.68],["5137",19487.77],["5221",17000],["5162",14151.64],["5166",12100],["5909",7645.97],["5156",6623],["5179",3349.17],["5038",2800],["5161",1228],["5136",1110],["5363",1000],["5173",458],["5122",121]],"economic_expenditure_total_czk":11019818.62,"economic_financing":[["8117",30000000],["8118",-30000000],["8115",-3617966.29],["8901",-8112.75]],"economic_financing_total_czk":-3626079.04,"economic_revenue":[["1211",3519482.3],["1121",1885132.03],["4213",1660804.71],["2111",1470810.4],["1111",1285159.06],["1511",997284.4],["2132",743773],["1122",582540],["4216",484188],["4116",407243],["1113",249105.26],["1345",236060],["2141",229750],["3111",215800],["2324",203843.66],["1112",122864.15],["4112",112000],["1386",68678.4],["2119",50820],["1342",34230],["1387",26917.12],["2310",17910],["4111",15280],["2131",11221],["1334",9678.9],["1361",4780],["1381",542.27]],"economic_revenue_total_czk":14645897.66,"purpose_expenditure":[["6171",1315684.98],["5512",1274353.94],["2310",1157466.03],["3722",964640.11],["6112",889440],["1032",742874.01],["6399",609472],["3639",597796.52],["3612",547292.07],["3745",539515.8],["2212",352289.52],["3399",300353.34],["2321",288575],["2411",276158.16],["3613",268169],["3723",228946.41],["3631",226729.45],["2292",95480],["3311",44950],["6320",42412],["1036",41019],["3739",36652],["3543",35000],["1014",28487],["3721",23359.05],["4359",23160],["5311",15900],["6114",15280],["3421",8200],["3632",7537.83],["6310",7063.4],["3326",5048],["3319",3466],["3429",2870],["3412",2178],["3900",2000]],"purpose_expenditure_total_czk":11019818.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}