{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231550","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231550","name":"Městys Čechtice","short_name":"Čechtice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529486},"amounts":{"revenue_approved":54256000,"revenue_adjusted":64016290,"revenue_actual":63944633.15,"expense_approved":57207000,"expense_adjusted":61443200,"expense_actual":57417577.24,"tax_revenue":43278123.34,"nontax_revenue":13090934.21,"capital_revenue":1985250,"transfer_revenue":5590325.6,"current_expense":44446915.08,"capital_expense":12970662.16,"budget_balance":6527055.91,"cash_current":101696935.83,"cash_previous":95186962.2},"ratios":{"revenue_execution":0.99888065,"expense_execution":0.93448221,"balance_to_revenue":0.10207355,"cash_to_expense":1.77118124,"cash_yoy":0.06839144,"capital_expense_share":0.22590055,"transfer_revenue_share":0.08742447},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231550/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231550"},"seo":{"slug":"cechtice","path":"/cz/municipalities/cechtice/"},"population":{"value":1441,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":54256000,"expenditure_czk":57207000,"financing_czk":2951000,"balance_czk":-2951000},{"stage":"revised","revenue_czk":64016290,"expenditure_czk":61443200,"financing_czk":-2573090,"balance_czk":2573090},{"stage":"actual","revenue_czk":63944633.15,"expenditure_czk":57417577.24,"financing_czk":-6527055.91,"balance_czk":6527055.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",11240000],["5011",7430000],["5169",6927000],["6121",5073000],["5171",4911500],["5331",2608000],["5365",2505000],["5031",2266000],["5023",1684000],["5152",1601000],["5139",1363000],["5021",1230000],["5151",1000000],["5154",990000],["5156",990000],["6122",940000],["5032",855000],["5137",636000],["5362",573000],["5329",429000],["5229",420000],["5163",327500],["6130",200000],["5168",133000],["5166",115000],["5222",102000],["5173",77000],["5175",76000],["5909",75000],["5164",65000],["5162",57000],["5903",50000],["5167",37000],["5136",34000],["5132",33000],["5221",27000],["5038",25000],["5223",20000],["5499",20000],["5161",19500],["5131",11000],["5194",11000],["6119",10000],["5179",5000],["5321",3000],["5019",1500],["5039",1000]],"economic_expenditure_total_czk":57207000,"economic_financing":[["8115",2951000]],"economic_financing_total_czk":2951000,"economic_revenue":[["1211",16000000],["2111",9006000],["1121",8000000],["1111",5500000],["1122",3500000],["1511",2700000],["2141",2000000],["1113",1500000],["1345",1500000],["2132",1485000],["4112",873000],["4213",750000],["1112",350000],["1361",150000],["2324",150000],["4111",150000],["4116",100000],["1381",80000],["1342",60000],["2212",55000],["1386",50000],["2119",50000],["2131",50000],["3111",50000],["1341",48000],["4121",35000],["1387",30000],["2133",18000],["1344",10000],["2112",4000],["2310",2000]],"economic_revenue_total_czk":54256000,"purpose_expenditure":[["5512",12000000],["3639",10000000],["1031",5000000],["6171",4000000],["3722",3000000],["6399",3000000],["2310",2200000],["3113",2200000],["6112",2200000],["2321",2000000],["3632",2000000],["3631",1500000],["2219",1000000],["2341",1000000],["4339",1000000],["3111",808000],["4351",700000],["3399",600000],["2212",500000],["3612",500000],["2292",407000],["3745",300000],["3326",200000],["3419",200000],["3635",160000],["6114",150000],["3349",100000],["3421",100000],["6409",100000],["4356",50000],["5213",50000],["3314",40000],["3511",30000],["3721",30000],["4329",20000],["6320",20000],["3429",10000],["3613",10000],["5212",10000],["6310",10000],["4379",2000]],"purpose_expenditure_total_czk":57207000},"revised":{"economic_expenditure":[["6121",9473230],["5169",9084130],["5011",7682730],["5171",6709990],["5365",2946240],["5331",2608000],["5031",2401950],["5023",2186850],["5151",1829200],["6122",1640090],["5152",1600600],["5139",1493900],["6422",1383770],["5021",1334340],["5154",1177610],["5336",1169900],["5156",1042300],["5032",926260],["5137",716370],["5179",582860],["5166",446670],["5229",430000],["5329",429000],["5163",404730],["5168",379900],["6130",357580],["5362",-343980],["6111",181020],["5222",169460],["5175",138500],["5909",106100],["5173",80580],["5162",70070],["5164",65500],["5321",52000],["5903",50000],["5132",45100],["5167",37000],["5172",35320],["5136",34320],["5499",30000],["5038",29030],["6323",24250],["5364",22410],["5161",20090],["5223",20000],["5194",18860],["5123",17430],["5363",16030],["5134",15070],["5221",12500],["5492",12000],["6127",11860],["5131",11830],["6119",10000],["5019",7050],["5039",2390],["5141",2210],["5122",1000]],"economic_expenditure_total_czk":61443200,"economic_financing":[["8115",-2573090]],"economic_financing_total_czk":-2573090,"economic_revenue":[["1211",17222760],["1121",9214320],["2111",7605590],["1111",6402870],["4116",4157540],["1511",3481950],["1122",2932440],["2141",2092170],["3111",1980250],["2132",1524650],["1345",1295890],["1113",1218530],["4112",733000],["1112",600740],["2212",559720],["2131",513390],["2324",428450],["1386",335690],["1361",286710],["4222",273820],["4122",223600],["2321",184390],["2229",155280],["1387",131580],["4111",117300],["1342",65480],["2119",64740],["4129",50100],["1341",48000],["4121",35000],["1334",34730],["2133",23500],["2112",7250],["1344",5000],["3113",5000],["1381",2800],["2310",2000],["1382",60]],"economic_revenue_total_czk":64016290,"purpose_expenditure":[["3639",10814930],["4339",7348310],["1031",7292560],["6171",5557600],["2310",3089290],["3113",2900190],["3722",2834980],["6112",2826640],["6399",2522150],["2321",2030860],["5512",1722010],["3419",1501770],["3111",1480530],["3612",1187060],["3631",1156750],["2219",1023210],["3399",781180],["4351",774330],["3632",770310],["2212",662760],["3421",645580],["3745",446980],["2341",421830],["2292",407000],["3326",229290],["3635",160000],["6409",147460],["6114",117280],["3349",100000],["3511",64540],["4356",60000],["3314",59350],["3721",55310],["5213",50000],["4329",30000],["3330",24250],["2143",24200],["6402",22410],["6320",20000],["3429",16390],["3725",13800],["3723",13110],["3613",10000],["5212",10000],["6310",10000],["3316",5000],["4379",2000]],"purpose_expenditure_total_czk":61443200},"actual":{"economic_expenditure":[["6121",9372107.73],["5169",8005223.17],["5011",7048574],["5171",5909909.29],["5365",2942240],["5331",2607517],["5023",2186844],["5031",2155275],["5151",1829198.4],["6122",1640086.63],["5152",1386258],["6422",1383763.8],["5021",1334331],["5336",1169892.5],["5139",1140660.09],["5154",1078657.28],["5156",994793.31],["5032",821887],["5137",627826.8],["5179",582849.01],["5166",446664],["5329",428840],["5229",420000],["5362",-411647],["5168",379904.1],["5163",370576.8],["6130",357580],["6111",181016],["5222",151460],["5175",135505.72],["5909",100894],["5173",77127],["5162",65886],["5164",55500],["5321",52000],["5132",37014.91],["5172",35312.64],["5136",31499.12],["5499",30000],["5038",29024],["6323",24250],["5167",22706],["5364",22410],["5223",20000],["5194",18857],["5123",17424],["5363",16026],["5134",15068],["5161",14974],["5221",12500],["5492",12000],["6127",11858],["5019",7041],["5131",4888],["5039",2383],["5141",2207.94],["5122",933]],"economic_expenditure_total_czk":57417577.24,"economic_financing":[["8118",-70000000],["8117",40000000],["8115",23490026.37],["8124",-98091],["8901",81008.72]],"economic_financing_total_czk":-6527055.91,"economic_revenue":[["1211",17222760.25],["1121",9214312.5],["2111",7562384.37],["1111",6402870.79],["4116",4095387.5],["1511",3481951.84],["1122",2932440],["2141",2092165.05],["3111",1980250],["2132",1524644],["1345",1295886.53],["1113",1218526.83],["4112",733000],["1112",600734.45],["2212",559712.01],["2131",513388],["2324",403493.78],["1386",335691.12],["1361",286710],["4222",273814],["4122",223600],["2321",184383],["2229",155277],["1387",131580.85],["4111",117279.1],["1342",65480],["2119",64735],["4216",62145],["4129",50100],["1341",46667],["4121",35000],["1334",34729.2],["2133",23500],["2112",7252],["1344",5000],["3113",5000],["1381",2722.95],["1382",59.03]],"economic_revenue_total_czk":63944633.15,"purpose_expenditure":[["3639",9079747.95],["4339",7348271.94],["1031",6983176.02],["6171",5534794.29],["2310",2958106.96],["3113",2848602.81],["6112",2826621],["6399",2522148],["3722",2314677.94],["5512",1612271.72],["2321",1474594.06],["3419",1451763.8],["3111",1430872.38],["3612",1152788.73],["3631",1080947.08],["2219",1023200.21],["3632",752986.69],["4351",747905.59],["3399",745494.99],["2212",662752.3],["3421",616182.73],["2341",419734.73],["3745",416156.28],["2292",406840],["3326",154183.73],["6409",147460],["3635",120000],["6114",117279.1],["3349",84414.24],["4356",60000],["3511",55532.89],["3721",55304.26],["3314",53687.02],["4329",30000],["3330",24250],["2143",24200],["6402",22410],["3429",16383],["3725",13794],["3723",13108],["6310",8932.8],["3316",5000],["4379",1000]],"purpose_expenditure_total_czk":57417577.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}