{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00231541","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00231541","name":"Obec Čakov","short_name":"Čakov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Benešov","municipality_code":529478},"amounts":{"revenue_approved":4669400,"revenue_adjusted":6961380,"revenue_actual":6668940.27,"expense_approved":2870500,"expense_adjusted":4220000,"expense_actual":3535043.87,"tax_revenue":3511498.94,"nontax_revenue":2103481.2,"capital_revenue":0,"transfer_revenue":1053960.13,"current_expense":3277743.87,"capital_expense":257300,"budget_balance":3133896.4,"cash_current":13421131.94,"cash_previous":10815235.54},"ratios":{"revenue_execution":0.95799113,"expense_execution":0.83768812,"balance_to_revenue":0.4699242,"cash_to_expense":3.79659558,"cash_yoy":0.2409468,"capital_expense_share":0.07278552,"transfer_revenue_share":0.15804012},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00231541/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00231541"},"seo":{"slug":"cakov","path":"/cz/municipalities/cakov/"},"population":{"value":134,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4669400,"expenditure_czk":2870500,"financing_czk":-1798900,"balance_czk":1798900},{"stage":"revised","revenue_czk":6961380,"expenditure_czk":4220000,"financing_czk":-2741380,"balance_czk":2741380},{"stage":"actual","revenue_czk":6668940.27,"expenditure_czk":3535043.87,"financing_czk":-3133896.4,"balance_czk":3133896.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",964000],["5023",800000],["5171",242000],["5329",188000],["5163",174000],["5154",170000],["5039",50000],["5166",50000],["5032",48000],["5021",45000],["5139",34000],["5175",21000],["5168",18000],["5221",13000],["5156",12000],["6119",10000],["5492",9000],["5137",5000],["5194",5000],["6121",5000],["5164",3000],["5222",3000],["5136",1000],["5161",500]],"economic_expenditure_total_czk":2870500,"economic_financing":[["8115",-1270900],["8124",-528000]],"economic_financing_total_czk":-1798900,"economic_revenue":[["2111",1242000],["1211",1200000],["1121",620000],["1111",400000],["2141",310000],["1511",250000],["1345",180000],["1113",100000],["2324",90000],["4112",75000],["2131",66400],["1334",60000],["1112",30000],["1386",15000],["1381",10000],["1387",7000],["2321",7000],["1382",3000],["2132",2000],["1361",1000],["2142",1000]],"economic_revenue_total_czk":4669400,"purpose_expenditure":[["6112",851000],["1032",562000],["3631",320000],["3639",203000],["6171",191500],["3723",170000],["6310",150000],["3722",140000],["2310",62000],["2321",58000],["3636",50000],["2221",38000],["2212",17000],["3399",13000],["5512",13000],["3745",12000],["3635",10000],["3721",10000]],"purpose_expenditure_total_czk":2870500},"revised":{"economic_expenditure":[["5169",1570500],["5023",870000],["5171",307000],["5154",250000],["5329",188000],["5163",179000],["6119",175000],["5321",105000],["6121",102000],["5021",79000],["5032",78000],["5166",56000],["5039",50000],["5175",47000],["5139",43000],["5492",26000],["5159",20000],["5168",18000],["5156",16000],["5221",13000],["5194",10000],["5137",5000],["5162",5000],["5164",3000],["5222",3000],["5136",1000],["5161",500]],"economic_expenditure_total_czk":4220000,"economic_financing":[["8115",-1213380],["8118",-1000000],["8124",-528000]],"economic_financing_total_czk":-2741380,"economic_revenue":[["2111",1555000],["1211",1360000],["1121",730000],["4213",696180],["1511",580000],["1111",505000],["2141",310000],["4216",216000],["1345",180000],["2324",175000],["1113",100000],["2449",100000],["4112",71800],["2131",66400],["1334",60000],["4122",60000],["2119",50000],["1112",48000],["4111",32500],["1386",28000],["1387",11000],["1381",10000],["2132",7500],["2321",7000],["1382",1000],["2142",1000]],"economic_revenue_total_czk":6961380,"purpose_expenditure":[["6112",951000],["1032",562000],["3631",460000],["3639",286000],["6171",278500],["3745",270000],["3723",200000],["3635",175000],["3722",170000],["2321",163000],["6310",150000],["3113",105000],["2115",104500],["2310",62000],["2212",57000],["3636",50000],["5512",43000],["3399",42000],["2221",38000],["6114",23000],["3319",15000],["3721",10000],["2122",5000]],"purpose_expenditure_total_czk":4220000},"actual":{"economic_expenditure":[["5169",1454657.93],["5023",866496],["5154",246427.61],["6119",175000],["5163",167037.76],["5329",165144],["5321",102455],["6121",82300],["5032",77988],["5171",47805],["5021",36700],["5166",28695.47],["5492",23000],["5175",17274.1],["5139",15687],["5221",12800],["5194",7700],["5156",4537.2],["5162",1995],["5168",1256.8],["5161",87]],"economic_expenditure_total_czk":3535043.87,"economic_financing":[["8115",-1605896.4],["8118",-1000000],["8124",-528000]],"economic_financing_total_czk":-3133896.4,"economic_revenue":[["2111",1511778],["1211",1355068.85],["1121",726335.04],["4213",696176.13],["1511",576263.41],["1111",503794.33],["4216",216000],["2141",202989.95],["1345",169740],["2324",169394.25],["2449",100000],["1113",95933.95],["4112",71800],["2131",65923],["4122",60000],["1112",47329.91],["2119",46900],["1386",26457.63],["1387",10370.43],["4111",9984],["2132",6496],["1381",205.39]],"economic_revenue_total_czk":6668940.27,"purpose_expenditure":[["6112",944484],["1032",465649.99],["3631",283410.61],["3745",259786.61],["3639",258673.74],["3723",197116.68],["3635",175000],["3722",169186.97],["2321",148643.73],["6310",138513.76],["6171",129239.94],["3113",102455],["2115",87404.68],["2221",35840],["3399",32196.6],["5512",30000],["3636",23613.47],["2212",18913.6],["2310",11601.49],["6114",9984],["3319",9384],["2122",3945]],"purpose_expenditure_total_czk":3535043.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}