{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00228699","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00228699","name":"Obec Předmíř","short_name":"Předmíř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551627},"amounts":{"revenue_approved":8063800,"revenue_adjusted":9853377.98,"revenue_actual":10273548.79,"expense_approved":11234000,"expense_adjusted":13023577.98,"expense_actual":6824665.61,"tax_revenue":7307367.57,"nontax_revenue":1314163.92,"capital_revenue":0,"transfer_revenue":1652017.3,"current_expense":4564832.07,"capital_expense":2259833.54,"budget_balance":3448883.18,"cash_current":20611287.71,"cash_previous":17162404.53},"ratios":{"revenue_execution":1.04264231,"expense_execution":0.52402386,"balance_to_revenue":0.33570514,"cash_to_expense":3.02011687,"cash_yoy":0.20095571,"capital_expense_share":0.33112736,"transfer_revenue_share":0.16080298},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00228699/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00228699"},"seo":{"slug":"predmir","path":"/cz/municipalities/predmir/"},"population":{"value":286,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8063800,"expenditure_czk":11234000,"financing_czk":3170200,"balance_czk":-3170200},{"stage":"revised","revenue_czk":9853377.98,"expenditure_czk":13023577.98,"financing_czk":3170200,"balance_czk":-3170200},{"stage":"actual","revenue_czk":10273548.79,"expenditure_czk":6824665.61,"financing_czk":-3448883.18,"balance_czk":3448883.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4735000],["5171",2052500],["5169",1228000],["5011",580000],["5154",525000],["5023",325000],["5139",226000],["5365",205000],["5021",158000],["5137",155000],["5031",126000],["5168",102500],["6130",90000],["5163",80000],["5156",76000],["5032",75000],["5364",60000],["6122",50000],["5321",45500],["5155",35500],["5175",31500],["5329",30000],["5019",25000],["5132",21000],["5134",20000],["5151",20000],["5362",20000],["5162",17000],["5039",15000],["5492",12000],["5138",10000],["5166",10000],["5167",10000],["5172",10000],["5903",10000],["6119",10000],["5173",7000],["5222",6000],["5499",5500],["5136",4500],["5194",3000],["5131",2500],["5038",2000],["5161",2000]],"economic_expenditure_total_czk":11234000,"economic_financing":[["8115",3170200]],"economic_financing_total_czk":3170200,"economic_revenue":[["1211",3000000],["1121",1400000],["1111",1000000],["1511",730000],["2132",607800],["2131",250000],["1113",220000],["1345",220000],["1122",200000],["2111",77500],["4112",73000],["2141",70000],["4111",63000],["1112",60000],["1386",30000],["2324",22000],["1381",15000],["1387",15000],["1341",6500],["1361",2000],["2112",2000]],"economic_revenue_total_czk":8063800,"purpose_expenditure":[["5512",4500000],["6171",1000000],["3723",680000],["2212",550000],["2219",500000],["3319",400000],["3722",400000],["2321",350000],["3631",350000],["3745",350000],["6112",350000],["2310",300000],["3612",300000],["6399",200000],["3326",150000],["3639",100000],["3699",100000],["6114",63000],["3613",60000],["6402",60000],["2141",50000],["2333",50000],["2341",50000],["6320",50000],["3729",40000],["3314",30000],["3399",30000],["3421",30000],["5272",30000],["6409",30000],["3341",20000],["2143",10000],["3635",10000],["3721",10000],["5213",10000],["6310",10000],["3900",6000],["5269",5000]],"purpose_expenditure_total_czk":11234000},"revised":{"economic_expenditure":[["6121",4587223],["5171",1990900],["6122",1542546.86],["5169",1444865],["5154",688100],["5011",520000],["5023",321000],["5139",230543.6],["5137",213112.52],["5365",205000],["5021",158000],["5031",128000],["5168",103000],["5163",98000],["6130",90000],["5032",84000],["5156",76000],["5155",60000],["5364",60000],["5321",50100],["5179",44000],["5175",34000],["5329",33190],["5499",27500],["5019",23000],["5151",22000],["5132",21000],["5134",20000],["5362",20000],["5162",17150],["5039",15000],["5492",12000],["5222",11000],["5166",10000],["5167",10000],["5172",10000],["5903",10000],["6119",10000],["5173",7000],["5136",4500],["5194",3000],["5131",2500],["5161",2500],["5038",2100],["5909",1747]],"economic_expenditure_total_czk":13023577.98,"economic_financing":[["8117",7000000],["8118",-7000000],["8115",3170200]],"economic_financing_total_czk":3170200,"economic_revenue":[["1211",3000000],["1121",1400000],["4213",1016966.99],["1111",1000000],["1511",730000],["2132",632570],["4222",287874.32],["2131",281000],["1113",220000],["1345",220000],["1122",200000],["4122",193856.12],["2141",167059.12],["2111",109500],["1112",74600],["4112",73900],["4111",65000],["2324",52000],["1386",44000],["2322",15515],["1381",15000],["1387",15000],["4113",14419.87],["2119",13200],["1341",6500],["2112",3350],["1361",2000],["1382",66.56]],"economic_revenue_total_czk":9853377.98,"purpose_expenditure":[["5512",4993856.12],["6171",1579261.86],["3745",813800],["3723",766500],["2212",550000],["2219",465000],["3319",458000],["3722",417000],["2310",368970],["6112",355000],["2321",350000],["3631",350000],["3612",300000],["6399",200000],["3326",150000],["3639",113200],["3699",100000],["6320",67500],["3613",65800],["6114",65000],["6402",60000],["2141",58000],["2333",50000],["2341",47500],["3729",40000],["6409",33190],["3314",30000],["3399",30000],["3421",30000],["5272",30000],["3341",20000],["3900",11000],["2143",10000],["3635",10000],["3721",10000],["5213",10000],["6310",10000],["5269",5000]],"purpose_expenditure_total_czk":13023577.98},"actual":{"economic_expenditure":[["6121",1646363.54],["5169",1280897.77],["5154",635501.15],["5171",618734.34],["6122",613470],["5011",482991],["5023",320958],["5365",161070],["5021",127319],["5139",127191.92],["5031",120600],["5168",93279.9],["5163",77314.9],["5137",76696.76],["5032",73433],["5156",54698.5],["5364",53953.8],["5179",43257.5],["5155",42250],["5329",33190],["5499",27497],["5175",24830.6],["5151",17140],["5162",14709.03],["5321",11800],["5222",10500],["5172",9075],["5167",7796.5],["5019",4046.5],["5136",3477],["5166",3000],["5362",2233],["5038",2064],["5909",1747],["5161",1253],["5173",180],["5132",145.9]],"economic_expenditure_total_czk":6824665.61,"economic_financing":[["8118",-43509849.96],["8117",39406611.44],["8115",654355.34]],"economic_financing_total_czk":-3448883.18,"economic_revenue":[["1211",2969042.65],["1121",1584363.9],["1111",1125192.09],["4213",1016966.99],["1511",848631.1],["2132",620048],["4222",287874.32],["2131",283089],["1345",214745],["1113",209877.58],["4122",193856.12],["2141",192492.42],["1122",161070],["2111",111313],["1112",103366.26],["2324",74676.5],["4112",73900],["4111",65000],["1386",57686.58],["1387",22629.81],["2322",15515],["4113",14419.87],["2119",13200],["1341",5900],["1361",4300],["2112",3830],["1381",496.04],["1382",66.56]],"economic_revenue_total_czk":10273548.79,"purpose_expenditure":[["5512",2146398.85],["6171",967321.3],["3723",766286.08],["3745",447034.65],["3722",414349],["6112",353112],["3319",325138.95],["2310",318690],["2321",216189.79],["6399",161070],["3631",153673.52],["3612",128928.92],["2212",101078.52],["6320",67211.5],["6402",53953.8],["2141",53589.91],["3326",41718.38],["6114",39457.5],["6409",33190],["3314",13756],["3900",10500],["3699",3000],["3341",2638.54],["3639",2233],["3399",1993],["6310",1360.4],["3613",792]],"purpose_expenditure_total_czk":6824665.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}