{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00226211","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00226211","name":"Obec Nedašova Lhota","short_name":"Nedašova Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Zlín","municipality_code":585548},"amounts":{"revenue_approved":19728240,"revenue_adjusted":25245809,"revenue_actual":19792157.67,"expense_approved":27728240,"expense_adjusted":31919254,"expense_actual":21297468.89,"tax_revenue":13683436.95,"nontax_revenue":3406967.17,"capital_revenue":0,"transfer_revenue":2701753.55,"current_expense":11536288.11,"capital_expense":9761180.78,"budget_balance":-1505311.22,"cash_current":11456985.6,"cash_previous":12950589.82},"ratios":{"revenue_execution":0.78397795,"expense_execution":0.66722953,"balance_to_revenue":-0.07605594,"cash_to_expense":0.53795057,"cash_yoy":-0.11533098,"capital_expense_share":0.45832586,"transfer_revenue_share":0.13650627},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00226211/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00226211"},"seo":{"slug":"nedasova-lhota","path":"/cz/municipalities/nedasova-lhota/"},"population":{"value":684,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19728240,"expenditure_czk":27728240,"financing_czk":8000000,"balance_czk":-8000000},{"stage":"revised","revenue_czk":25245809,"expenditure_czk":31919254,"financing_czk":6673445,"balance_czk":-6673445},{"stage":"actual","revenue_czk":19792157.67,"expenditure_czk":21297468.89,"financing_czk":1505311.22,"balance_czk":-1505311.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12080000],["6123",3520000],["5171",2516000],["5011",1774000],["5901",1765500],["5169",1267100],["5023",1140000],["5031",678000],["5154",462400],["5032",272800],["5021",262400],["5365",239610],["5153",207000],["5331",185000],["5139",184180],["5499",175200],["5137",160000],["5156",142000],["5163",84500],["5175",80000],["5168",75000],["5323",70000],["5162",50500],["5492",50000],["5903",50000],["5167",40000],["5329",35000],["5194",33000],["5136",22500],["5321",22000],["5164",20000],["5222",18200],["5132",16000],["5038",11100],["5179",5550],["5173",5000],["5363",5000],["5161",3000],["5131",500],["5362",200]],"economic_expenditure_total_czk":27728240,"economic_financing":[["8115",8000000]],"economic_financing_total_czk":8000000,"economic_revenue":[["1211",7400000],["1121",3300000],["4221",2500000],["1111",2174230],["2111",783000],["4213",771000],["1113",680000],["1345",370000],["1511",350000],["1112",265000],["2324",260000],["1122",239610],["4112",190400],["1386",120000],["4116",120000],["2132",110000],["1387",40000],["2131",12000],["1361",10000],["2310",10000],["1341",9000],["3113",9000],["1343",5000]],"economic_revenue_total_czk":19728240,"purpose_expenditure":[["5512",3685000],["3612",3015000],["3722",2600000],["1032",2170000],["2310",2113100],["3341",2000600],["1070",2000000],["2219",1930000],["6171",1522480],["6112",1493800],["3745",1196100],["3744",1006400],["2321",770000],["3631",587000],["3111",495000],["3639",244800],["6399",239610],["3399",232000],["3633",87000],["3314",84350],["2292",70000],["5213",50000],["3412",45000],["3392",35000],["3721",30000],["1031",10000],["3419",9000],["6310",4500],["3421",2500]],"purpose_expenditure_total_czk":27728240},"revised":{"economic_expenditure":[["6121",12507000],["6123",3810000],["5171",2894400],["5169",2073878],["5011",1924000],["5901",1765500],["5023",1170000],["5031",727000],["5154",465900],["5139",354780],["5021",354400],["5362",350100],["5137",330500],["5336",292948],["5032",286800],["5331",241600],["5365",239610],["5153",221000],["5222",175200],["5499",175200],["6119",170000],["6122",163000],["5213",125000],["5156",110000],["5168",103000],["5175",88300],["5163",84500],["6130",73500],["5323",70000],["5492",69922],["5162",51500],["5903",50000],["5223",48000],["5339",44000],["5194",43000],["5329",35000],["5136",34500],["5167",31000],["5164",29500],["5189",23000],["5321",22000],["5132",20000],["5364",11366],["5038",11200],["5176",10000],["5178",7500],["5173",6000],["5179",5550],["5142",5000],["5221",5000],["5363",5000],["5161",3600],["5131",500]],"economic_expenditure_total_czk":31919254,"economic_financing":[["8115",6673445]],"economic_financing_total_czk":6673445,"economic_revenue":[["1211",7400000],["1121",3365000],["2111",3168000],["4221",2660000],["1111",2279230],["4216",2221656.07],["4116",723891.93],["1113",680000],["3111",410000],["1345",370000],["1511",350000],["1112",265000],["2324",265000],["1122",239610],["4112",190400],["4129",145000],["1386",125000],["2310",111000],["2132",110000],["1387",50000],["4111",32500],["2141",26500],["2131",12000],["1361",10000],["1341",9000],["3113",9000],["1334",5000],["1343",5000],["2229",4521],["2143",2000],["1381",1000],["2112",500]],"economic_revenue_total_czk":25245809,"purpose_expenditure":[["5512",4195000],["3612",2960000],["2219",2314000],["2310",2174100],["1032",2138400],["6171",2008980],["3341",2000600],["1070",2000000],["3727",2000000],["6112",1536800],["3745",1247100],["3744",1123900],["2321",1050000],["3631",994000],["3111",874548],["3421",602500],["3722",600000],["6399",589010],["3639",392800],["3399",257000],["3314",97350],["3392",90000],["3633",87000],["2292",70000],["2411",67000],["4357",64000],["3419",59000],["3412",56600],["5213",50000],["6114",32500],["3330",30000],["3721",30000],["4341",28000],["3113",25000],["3522",12000],["6402",11366],["1031",11000],["6310",9500],["3723",8278],["4359",5000],["3900",4922],["3429",4000],["2341",3000],["4379",3000],["4311",2000]],"purpose_expenditure_total_czk":31919254},"actual":{"economic_expenditure":[["6121",5559146.78],["6123",3801910],["5169",1949240.14],["5011",1918066],["5171",1573086.56],["5023",1156114],["5031",711817],["5154",450381.08],["5362",348907],["5021",328325],["5336",292948],["5139",292818.01],["5032",283312],["5331",241600],["5365",239610],["5137",226364.54],["5153",212123],["5222",175100],["6119",170000],["6122",162624],["5499",151390],["5213",125000],["5168",102976.48],["5163",75847.81],["5175",72716.16],["5492",69922],["5156",69125],["5323",67500],["6130",67500],["5162",50809.41],["5223",48000],["5339",44000],["5194",39047],["5136",33554],["5329",30940],["5164",24517.58],["5167",24212.3],["5189",22687.5],["5132",19064],["5321",16704.05],["5364",11362],["5038",8101],["5176",7804.5],["5178",6781.81],["5221",5000],["5142",3694.18],["5173",2768],["5161",1901],["5179",550],["5363",500]],"economic_expenditure_total_czk":21297468.89,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",1505311.22]],"economic_financing_total_czk":1505311.22,"economic_revenue":[["1211",6281744.04],["1121",3363285.46],["2111",2898384],["1111",2270972.25],["4216",1552191.29],["4116",453813.98],["1113",444552.45],["1345",360004],["4221",328458.91],["1511",311188.33],["2324",261591],["1122",239610],["1112",219227.85],["4112",190400],["4129",144389.37],["1386",122537.45],["2132",105306],["2310",100440],["1387",48024.83],["4111",32500],["2141",26500],["2131",8768],["1341",7950],["1361",6010],["2229",4521],["1343",3700],["1334",3653.4],["2143",1007.17],["1381",976.89],["2112",450]],"economic_revenue_total_czk":19792157.67,"purpose_expenditure":[["5512",4131392.98],["2219",2287448.22],["3341",1996032],["6171",1944582.56],["6112",1502121.39],["3745",1233358.9],["3744",1113958],["3631",978336.8],["2310",873870.88],["1032",779518.13],["3111",763111.45],["3722",597765.33],["3421",597276.86],["6399",588029],["2321",383871.04],["3639",368975.67],["3399",223913.86],["1070",159760],["3633",86091.5],["3314",84453.8],["2292",67500],["3392",65879.7],["4357",64000],["2411",63888.61],["3419",54201.45],["3412",49339.78],["3330",30000],["4341",28000],["6114",27150],["3113",25000],["3721",21628.99],["3727",20570],["3612",14760],["3522",12000],["6402",11362],["1031",11000],["6310",7834.99],["3723",7563],["4359",5000],["3900",4922],["3429",4000],["2341",3000],["4379",3000],["4311",2000]],"purpose_expenditure_total_czk":21297468.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}