{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00225606","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00225606","name":"Obec Žerůtky","short_name":"Žerůtky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595195},"amounts":{"revenue_approved":17797950,"revenue_adjusted":19076670,"revenue_actual":7871136.49,"expense_approved":17287950,"expense_adjusted":18566670,"expense_actual":6973364.96,"tax_revenue":6666810.72,"nontax_revenue":1015845.76,"capital_revenue":24100,"transfer_revenue":164380.01,"current_expense":6878364.96,"capital_expense":95000,"budget_balance":897771.53,"cash_current":1303341.27,"cash_previous":915569.74},"ratios":{"revenue_execution":0.41260537,"expense_execution":0.37558512,"balance_to_revenue":0.11405869,"cash_to_expense":0.18690278,"cash_yoy":0.4235303,"capital_expense_share":0.01362327,"transfer_revenue_share":0.0208839},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00225606/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00225606"},"seo":{"slug":"zerutky","path":"/cz/municipalities/zerutky/"},"population":{"value":279,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17797950,"expenditure_czk":17287950,"financing_czk":-510000,"balance_czk":510000},{"stage":"revised","revenue_czk":19076670,"expenditure_czk":18566670,"financing_czk":-510000,"balance_czk":510000},{"stage":"actual","revenue_czk":7871136.49,"expenditure_czk":6973364.96,"financing_czk":-897771.53,"balance_czk":897771.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8640000],["5362",2321000],["5169",1410000],["5011",780000],["5023",715000],["5138",560000],["5139",426000],["5154",310000],["5021",300000],["5141",282000],["5031",220400],["5137",170000],["5032",159400],["5365",149150],["5168",143400],["5171",81000],["5329",77000],["5321",52200],["5026",50000],["5213",50000],["5153",41600],["5364",39000],["5492",35000],["5175",34500],["5323",27900],["5163",27000],["5194",27000],["5156",25000],["5167",25000],["5151",20000],["5903",20000],["5909",15000],["5134",13000],["5162",7800],["5041",7000],["5161",6000],["5179",6000],["5038",5600],["5132",5000],["5131",2000],["5339",2000]],"economic_expenditure_total_czk":17287950,"economic_financing":[["8124",-510000]],"economic_financing_total_czk":-510000,"economic_revenue":[["3111",11044000],["1211",2400000],["1121",1223000],["1111",920000],["2112",801000],["1511",350000],["1345",208000],["2111",203400],["1113",154000],["1122",149150],["2131",88200],["1112",73000],["4112",71800],["4111",31500],["4122",25000],["1344",20000],["1386",20000],["1387",9000],["1341",4800],["1361",2000],["2141",100]],"economic_revenue_total_czk":17797950,"purpose_expenditure":[["3639",5509700],["2212",3802000],["6171",3302700],["3429",1132000],["6112",841400],["3319",688500],["3631",584000],["2349",350000],["3726",200000],["3722",190000],["6399",149150],["3399",110000],["2321",70000],["3723",65000],["5512",45000],["6402",39000],["3113",32000],["2292",27900],["3314",24400],["3341",21000],["5213",20000],["4359",18200],["6114",17000],["6320",17000],["3721",10000],["6310",8000],["2310",7000],["6409",5000],["3745",2000]],"purpose_expenditure_total_czk":17287950},"revised":{"economic_expenditure":[["6121",8620426],["5362",2184100],["5169",1382800],["5365",1004160],["5011",808300],["5023",754500],["5138",498710],["5139",483000],["5021",409400],["5154",381500],["5171",325700],["5141",282000],["5031",220700],["5137",180300],["5032",159400],["5168",146600],["5153",80000],["5321",68300],["5194",57200],["5329",55200],["5026",50000],["5213",50000],["5492",40500],["5364",39000],["5175",37500],["5151",35000],["5163",30368],["5323",27900],["5156",25000],["5167",25000],["5903",20000],["5172",17856],["5134",13500],["5162",8000],["5041",7650],["5179",7000],["5161",6300],["5038",5600],["5131",5000],["5132",5000],["5909",3000],["5166",2800],["5339",2000],["5136",400]],"economic_expenditure_total_czk":18566670,"economic_financing":[["8124",-510000]],"economic_financing_total_czk":-510000,"economic_revenue":[["3111",11044000],["1211",2405200],["1121",1288600],["1122",1004010],["1111",923100],["2112",801000],["1511",471900],["2111",271200],["1345",210300],["1113",170300],["2131",88200],["1112",84000],["4112",71800],["1386",47000],["2324",37860],["1344",37100],["4111",32500],["4122",25000],["4116",20100],["1387",18400],["4171",15000],["1341",4800],["2119",2500],["1361",2300],["1381",400],["2141",100]],"economic_revenue_total_czk":19076670,"purpose_expenditure":[["3639",5584300],["2212",3802000],["6399",3185110],["6171",1473674],["3429",1130100],["6112",880900],["3319",741810],["3631",497026],["3726",219300],["3722",190000],["2349",178200],["3399",168000],["3723",65000],["3745",64600],["5512",51100],["2321",41800],["6402",39000],["3314",34900],["6114",33700],["3113",32000],["2292",27900],["3341",21000],["5213",20000],["4359",18200],["6320",17000],["3349",11800],["3721",10000],["3725",9600],["6310",8000],["2310",7000],["3111",3000],["3312",650]],"purpose_expenditure_total_czk":18566670},"actual":{"economic_expenditure":[["5169",1121799.57],["5365",1004111],["5011",804824],["5023",754408],["5139",421670.39],["5138",370035.94],["5021",358578],["5154",348542.3],["5171",286623],["5141",254801.69],["5031",199602],["5168",146376.76],["5032",140346],["6121",95000],["5153",78360],["5137",78071],["5321",68226],["5213",50000],["5194",46501.05],["5362",41839],["5364",38689],["5492",35474.6],["5151",31129],["5175",29165],["5323",27900],["5329",25996.98],["5163",25454.17],["5167",18986.8],["5172",17855.97],["5156",16496],["5162",7976.5],["5134",6952],["5179",6945],["5041",3751.24],["5038",3338],["5166",2800],["5161",2671],["5131",1728],["5136",340]],"economic_expenditure_total_czk":6973364.96,"economic_financing":[["8124",-510000],["8115",-387771.53]],"economic_financing_total_czk":-897771.53,"economic_revenue":[["1211",2405192.29],["1121",1288505.15],["1122",1004010],["1111",923047.09],["2112",686761],["1511",471879.32],["1345",210208.95],["2111",200773.4],["1113",170246.81],["2131",88178],["1112",83974.94],["4112",71800],["1386",46939.17],["2324",37713.36],["1344",37100],["4111",32500],["4122",25000],["3111",24100],["4116",20085],["1387",18397.83],["4171",14995.01],["1341",4730],["2119",2420],["1361",2210],["1381",369.17]],"economic_revenue_total_czk":7871136.49,"purpose_expenditure":[["6171",1409762.66],["3639",1147630.38],["6399",1043849],["3429",867879.19],["6112",822316],["3319",312453.64],["2212",254801.69],["3726",219159.16],["3722",147523.5],["3399",137192.8],["2349",135000],["3631",75479],["3745",63305],["5512",49426],["6402",38689],["3314",31592.5],["3113",29962],["2292",27900],["3723",26005.95],["2321",18996.98],["3341",18829.97],["4359",18200],["6114",17794.85],["6320",16198],["3349",11600],["3725",9537],["2310",7000],["3721",6588.45],["6310",5201],["3111",2870],["3312",621.24]],"purpose_expenditure_total_czk":6973364.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}