{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00207438","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00207438","name":"Obec Komňa","short_name":"Komňa","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592277},"amounts":{"revenue_approved":19379909,"revenue_adjusted":20421278.25,"revenue_actual":19636352.93,"expense_approved":21402000,"expense_adjusted":22032338.25,"expense_actual":16441235.16,"tax_revenue":14169548.38,"nontax_revenue":4713016.3,"capital_revenue":10000,"transfer_revenue":743788.25,"current_expense":15660201.56,"capital_expense":781033.6,"budget_balance":3195117.77,"cash_current":19939067.5,"cash_previous":16743949.73},"ratios":{"revenue_execution":0.96156336,"expense_execution":0.74623197,"balance_to_revenue":0.16271442,"cash_to_expense":1.21274754,"cash_yoy":0.19082223,"capital_expense_share":0.04750456,"transfer_revenue_share":0.03787813},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00207438/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00207438"},"seo":{"slug":"komna","path":"/cz/municipalities/komna/"},"population":{"value":501,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19379909,"expenditure_czk":21402000,"financing_czk":2022091,"balance_czk":-2022091},{"stage":"revised","revenue_czk":20421278.25,"expenditure_czk":22032338.25,"financing_czk":1611060,"balance_czk":-1611060},{"stage":"actual","revenue_czk":19636352.93,"expenditure_czk":16441235.16,"financing_czk":-3195117.77,"balance_czk":3195117.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",3808000],["5169",3221000],["5011",2085000],["5171",1872000],["6121",1530000],["5365",1502000],["5331",1300000],["5023",770000],["5031",620000],["5362",593000],["5222",548500],["5139",508500],["5021",403000],["6119",400000],["5166",320000],["5154",288000],["5032",280000],["5137",201000],["5153",172000],["5168",167000],["5156",130000],["5499",99000],["5136",98000],["5175",71000],["5162",55000],["5323",55000],["5163",48000],["5194",40000],["5167",37000],["5132",35000],["5329",32000],["5172",30000],["5138",20000],["5321",11000],["5161",10000],["5164",10000],["5041",8000],["5038",5000],["5134",5000],["5179",5000],["5903",5000],["5133",2000],["5229",2000]],"economic_expenditure_total_czk":21402000,"economic_financing":[["8115",2022091]],"economic_financing_total_czk":2022091,"economic_revenue":[["1211",5824000],["1121",2970000],["2131",2420000],["1111",2092100],["1122",1500000],["2132",837000],["1511",800000],["2141",700000],["2111",664000],["1113",375000],["1345",280000],["1112",226000],["2324",160000],["4112",154709],["1356",147000],["1386",100000],["1387",47000],["2139",43000],["2112",12000],["1361",10000],["1335",7000],["1341",7000],["2133",3000],["1334",1000],["1343",100]],"economic_revenue_total_czk":19379909,"purpose_expenditure":[["2310",5205000],["6171",2412000],["6399",1960000],["3113",1550000],["3722",1278000],["2212",1102000],["6112",1018000],["3745",973000],["3639",919000],["2219",550000],["3412",440000],["3636",420000],["3419",357000],["3399",352000],["4351",342000],["3633",280000],["3612",259000],["3726",250000],["3326",230000],["3729",195000],["3723",182000],["3392",143000],["2321",130000],["5512",121000],["3341",120000],["3631",110000],["3314",96000],["3632",64000],["2292",55000],["3349",50000],["5511",46500],["2322",40000],["6320",35000],["6409",32000],["3319",20000],["2141",10000],["3599",10000],["5213",10000],["6310",8000],["3721",5000],["3727",5000],["5212",5000],["5272",5000],["3900",4000],["3549",3500]],"purpose_expenditure_total_czk":21402000},"revised":{"economic_expenditure":[["6122",3463380.3],["5169",3129904],["5011",2097900],["5171",2088677],["5365",1502000],["5331",1300000],["5023",914200],["5031",698900],["5362",674700],["6121",649890],["5336",584188.25],["5222",552000],["5137",521714],["5139",508248],["5021",477101.5],["6119",350575],["5166",320000],["5032",299600],["5154",254000],["5168",222200],["5175",177086.8],["5153",172000],["5499",132640],["5156",130000],["5163",93100],["5136",71750],["5194",61050],["5162",55000],["5323",55000],["5172",52400],["5138",45000],["5132",44000],["5167",41500],["5329",37200],["5134",33800],["5173",30267],["5364",30167.7],["5909",27007],["5123",25000],["5179",20000],["5164",18000],["5321",13000],["5363",12645],["5161",10405],["5038",8300],["5041",8000],["5492",6000],["5903",5000],["5019",2346],["5133",2000],["5229",2000],["5039",995.7],["5159",500]],"economic_expenditure_total_czk":22032338.25,"economic_financing":[["8115",1611060]],"economic_financing_total_czk":1611060,"economic_revenue":[["1211",5824000],["1121",2970000],["2131",2429110],["1111",2092100],["1122",1500000],["2132",838600],["1511",823900],["2111",815690],["4116",584188.25],["2149",500000],["1113",392830],["1356",327310],["1345",280000],["1112",226000],["2324",209300],["2141",200000],["4112",127100],["1386",108037],["1387",47000],["2139",42400],["4111",32500],["2112",12000],["1361",10000],["3111",10000],["1335",7000],["1341",7000],["2133",3000],["1334",1000],["1381",916],["1343",200],["1382",97]],"economic_revenue_total_czk":20421278.25,"purpose_expenditure":[["2310",4074295.3],["6171",2625100],["3113",2588388.25],["6399",2015700],["3722",1336000],["6112",1244067],["3639",1149300],["3745",1002100],["2212",702000],["4351",439800],["3412",408100],["3399",393900],["3419",363700],["3723",358214],["2321",342375],["3633",280000],["3326",255000],["2219",250000],["3726",250000],["3636",220000],["3612",198000],["3631",196300],["3392",146500],["3729",139000],["3632",126800],["5512",124200],["3341",120000],["3314",96000],["6320",80100],["6409",76852],["2292",55000],["5511",46500],["6114",39983],["2322",38200],["2141",35000],["3319",32050],["6402",30167.7],["3349",23600],["3725",23126],["1014",21100],["5519",15800],["3744",14520],["3599",10000],["5213",10000],["6310",8000],["3721",5000],["3727",5000],["5212",5000],["5272",5000],["3900",4000],["3549",3500]],"purpose_expenditure_total_czk":22032338.25},"actual":{"economic_expenditure":[["5169",2393568.33],["5011",1979498.51],["5171",1800809.82],["5365",1437450],["5331",1300000],["5023",914183],["5031",679018.55],["5362",665715],["5336",584188.25],["5222",546500],["5137",465324.46],["5139",414486.98],["5021",407129.94],["6122",391453.58],["5166",310961],["5032",275114],["5168",206467.67],["6121",199005.02],["6119",190575],["5154",180159.84],["5175",163895.38],["5499",132400],["5163",88283.8],["5153",86431.93],["5156",67440.59],["5194",57550.63],["5323",53500],["5172",51951.15],["5136",45086.09],["5162",44303.65],["5329",32155],["5167",31936.89],["5173",30267],["5364",30167.7],["5134",28687.89],["5909",27007],["5132",24396.9],["5123",23311.86],["5179",19002.95],["5363",12645],["5138",10515.25],["5321",10000],["5038",8273],["5164",8000],["5161",4445],["5041",2709.85],["5019",2346],["5492",1800],["5039",995.7],["5159",120]],"economic_expenditure_total_czk":16441235.16,"economic_financing":[["8117",39265290],["8118",-37236290],["8115",-5224117.77]],"economic_financing_total_czk":-3195117.77,"economic_revenue":[["1211",5555816.6],["1121",2966751.27],["2131",2429109.5],["1111",2033953.21],["1122",1437450],["1511",823894.91],["2111",764606.99],["2132",761500.24],["4116",584188.25],["2149",443601.97],["1113",392824.01],["1356",327289.59],["1345",274287],["2324",209265.17],["1112",193519.62],["4112",127100],["1386",108036.02],["2141",102142.43],["1387",42372.28],["4111",32500],["3111",10000],["1341",4915],["1361",4410],["2112",2240],["1335",1987.2],["1381",915.12],["1334",869.7],["2139",550],["1343",160],["1382",96.85]],"economic_revenue_total_czk":19636352.93,"purpose_expenditure":[["3113",2565566.43],["6171",2430817.69],["6399",1953150],["3722",1318962.95],["6112",1243951.22],["3639",990604.51],["3745",941531.53],["2310",783817.38],["2212",576698.61],["4351",367390.93],["3419",361619],["2321",342079.62],["3399",340970.02],["3412",261130.55],["3723",256280.5],["3326",228653.45],["2219",222987.92],["3631",177433.74],["5512",106123],["3392",102174],["3612",83751.71],["6320",80032],["3632",79285.99],["6409",75809.95],["3314",74046.37],["3726",65340],["3729",61282.92],["2292",53500],["3341",45890.46],["3636",39930],["6114",33639.34],["6402",30167.7],["3319",24971],["3725",23126],["2322",22351.62],["1014",16865],["5519",15730],["3744",14520],["2141",10515.25],["3599",10000],["6310",4795.8],["5511",3456],["3349",285]],"purpose_expenditure_total_czk":16441235.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}