{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00207381","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00207381","name":"Obec Záhorovice","short_name":"Záhorovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592846},"amounts":{"revenue_approved":30230000,"revenue_adjusted":33717000,"revenue_actual":33217804.16,"expense_approved":53230000,"expense_adjusted":52006000,"expense_actual":22386227.97,"tax_revenue":23035173.53,"nontax_revenue":1322190.53,"capital_revenue":18060,"transfer_revenue":8842380.1,"current_expense":15048282.75,"capital_expense":7337945.22,"budget_balance":10831576.19,"cash_current":29119661.08,"cash_previous":18288084.89},"ratios":{"revenue_execution":0.98519454,"expense_execution":0.43045472,"balance_to_revenue":0.32607743,"cash_to_expense":1.30078462,"cash_yoy":0.59227504,"capital_expense_share":0.32778837,"transfer_revenue_share":0.266194},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00207381/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00207381"},"seo":{"slug":"zahorovice","path":"/cz/municipalities/zahorovice/"},"population":{"value":1034,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30230000,"expenditure_czk":53230000,"financing_czk":23000000,"balance_czk":-23000000},{"stage":"revised","revenue_czk":33717000,"expenditure_czk":52006000,"financing_czk":18289000,"balance_czk":-18289000},{"stage":"actual","revenue_czk":33217804.16,"expenditure_czk":22386227.97,"financing_czk":-10831576.19,"balance_czk":10831576.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20300000],["6130",6000000],["5171",4125000],["5901",3655000],["5331",3015000],["5169",2611700],["6122",2100000],["5011",1545000],["5023",1310000],["5154",1237000],["5139",994200],["5137",835000],["5031",748000],["5153",550000],["6125",500000],["5021",492000],["6123",450000],["5032",325000],["5365",210000],["5222",200000],["5156",175000],["5041",140000],["5163",125000],["5321",110000],["5323",110000],["5164",106000],["5151",105000],["5175",102500],["5223",100000],["6119",100000],["5168",90000],["5194",75000],["5649",60000],["5162",58000],["5166",50000],["5179",50000],["5329",50000],["5903",50000],["5492",48000],["5173",45500],["5136",37000],["5123",30000],["5167",28000],["5132",27000],["5038",25000],["6341",21000],["5134",15000],["5161",13100],["5172",13000],["5192",13000],["5362",12000],["5042",10000],["5221",10000],["5364",10000],["5909",10000],["5133",3000]],"economic_expenditure_total_czk":53230000,"economic_financing":[["8115",23000000]],"economic_financing_total_czk":23000000,"economic_revenue":[["1211",10230000],["4216",5500000],["1121",5210000],["1111",3740000],["1511",980000],["2111",887000],["1345",670000],["1113",660000],["3111",500000],["1112",320000],["2132",293000],["4112",241700],["2141",220000],["1122",210000],["1386",175000],["4122",124000],["1387",85000],["2131",50000],["2119",34000],["4111",32000],["1361",20000],["1341",19300],["2142",14000],["1334",10000],["1343",4000],["1335",1000]],"economic_revenue_total_czk":30230000,"purpose_expenditure":[["6171",13321000],["3639",6051000],["3421",5496000],["3631",5260000],["3399",4725000],["2219",3105000],["2223",1900000],["6112",1730000],["2212",1620000],["3111",1565000],["3113",1450000],["3722",1398000],["3729",1021000],["3633",800000],["3745",760000],["3341",735000],["6409",385000],["5512",325000],["2321",300000],["5272",300000],["3612",237000],["6399",210000],["2292",110000],["3635",100000],["3314",60000],["3721",60000],["3727",60000],["5213",50000],["6114",32000],["6310",30000],["3749",20000],["6402",10000],["3636",4000]],"purpose_expenditure_total_czk":53230000},"revised":{"economic_expenditure":[["6121",16820000],["5901",5270600],["5171",4010000],["6130",3900000],["5169",3181700],["5331",3015000],["6122",2485000],["5011",1430000],["6123",1430000],["5023",1310000],["5154",1067000],["5139",1064600],["5137",875000],["5031",753000],["5336",680900],["5021",576800],["5153",550000],["6125",500000],["5032",330000],["5365",300000],["5156",214000],["5222",185000],["5041",160000],["5168",140000],["5151",125000],["5163",125000],["5323",110000],["5164",106000],["5321",104000],["5175",102300],["6119",100000],["5194",95000],["5223",90000],["5166",80000],["5162",63000],["5649",60000],["5492",58000],["5136",57000],["5329",56000],["5123",50000],["5903",50000],["5173",45400],["5179",45000],["5221",35000],["5132",30000],["5167",28000],["5038",25000],["6341",21000],["5161",13700],["5172",13000],["5192",13000],["5134",12000],["5362",12000],["5042",10000],["5364",10000],["5909",10000],["5133",3000]],"economic_expenditure_total_czk":52006000,"economic_financing":[["8115",18289000]],"economic_financing_total_czk":18289000,"economic_revenue":[["1211",10230000],["4216",7518500],["1121",5475000],["1111",3740000],["1511",1290000],["2111",892000],["4116",855400],["1113",725000],["1345",670000],["1112",360000],["1122",295000],["2132",293000],["4112",241700],["1386",200000],["2141",170000],["2324",150000],["3111",130000],["4122",108900],["4222",87100],["1387",85000],["2131",55000],["2119",34000],["4111",32500],["1361",20000],["1341",17900],["2142",14000],["1334",10000],["2321",10000],["1343",4000],["1381",2000],["1335",1000]],"economic_revenue_total_czk":33717000,"purpose_expenditure":[["6171",14066600],["3399",4795000],["3421",4496000],["3631",4260000],["3639",4006000],["2219",3105000],["2223",1900000],["3111",1875000],["3113",1820900],["6112",1730000],["2212",1620000],["5512",1469000],["3722",1463000],["3729",1021000],["3633",800000],["3745",790000],["3341",735000],["6409",385000],["2321",300000],["5272",300000],["6399",295000],["3612",237000],["2292",110000],["3635",100000],["3314",60000],["3721",60000],["3727",60000],["5213",50000],["6114",32500],["6310",30000],["3749",20000],["6402",10000],["3636",4000]],"purpose_expenditure_total_czk":52006000},"actual":{"economic_expenditure":[["6121",3706378.78],["5169",2896256.01],["5331",2815000],["6130",2118760],["5011",1349799],["5023",1214429],["5171",1058122.3],["6123",979796.5],["5336",679936.83],["5137",674120.78],["5031",556943],["5154",552754.3],["5021",534720],["6122",533009.94],["5139",435121.08],["5365",298580],["5153",272457.39],["5032",245266],["5156",142124],["5041",124730.97],["5168",112535.82],["5222",110000],["5323",102700],["5164",91054],["5151",89220],["5194",86437],["5175",82826.09],["5163",79108.88],["5321",65000],["5166",57660],["5162",56417.07],["5136",45486.45],["5329",37829.25],["5492",32000],["5221",25500],["5179",24341.99],["5173",24104],["5167",16260],["5123",11981],["5362",8902],["5364",8891.54],["5132",8084],["5172",7714],["5161",6475],["5038",6341],["5133",1053]],"economic_expenditure_total_czk":22386227.97,"economic_financing":[["8115",-10831576.19]],"economic_financing_total_czk":-10831576.19,"economic_revenue":[["1211",10220700.5],["4216",7517840.79],["1121",5474880.92],["1111",3720588.15],["1511",1288019.36],["4116",854387.31],["2111",725231],["1113",723428.11],["1345",639482],["1112",356820.4],["1122",293580],["2132",272910],["4112",241700],["1386",199456.62],["2324",148914.33],["4122",108852],["4222",87100],["2141",82500],["1387",78173.35],["2131",52010],["4111",32500],["2119",18200],["3111",18060],["1341",16041],["1361",13830],["2142",12425.2],["2321",10000],["1334",7230.9],["1381",1572.22],["1343",1370]],"economic_revenue_total_czk":33217804.16,"purpose_expenditure":[["6171",4274405.3],["3631",2954213.26],["3639",2186877],["3399",2157538.19],["3111",1774091.03],["3113",1720845.8],["6112",1522103],["3722",1405724.47],["5512",1349568.5],["3745",659198.36],["3341",630698.15],["3421",354816.7],["2219",304975.65],["6399",293580],["2212",270487.75],["6409",191685.99],["2292",102700],["3612",79972],["3314",41393.2],["3721",40406.26],["6114",30793.62],["3633",23589],["6402",8891.54],["6310",7673.2]],"purpose_expenditure_total_czk":22386227.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}