{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00194646","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00194646","name":"Obec Radkov","short_name":"Radkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":574333},"amounts":{"revenue_approved":3099500,"revenue_adjusted":4684270,"revenue_actual":4441459.21,"expense_approved":3299500,"expense_adjusted":4884270,"expense_actual":4348484.11,"tax_revenue":3568914.54,"nontax_revenue":194525.67,"capital_revenue":41100,"transfer_revenue":636919,"current_expense":3929639.11,"capital_expense":418845,"budget_balance":92975.1,"cash_current":2460898.52,"cash_previous":2367923.42},"ratios":{"revenue_execution":0.94816465,"expense_execution":0.89030379,"balance_to_revenue":0.02093346,"cash_to_expense":0.56592101,"cash_yoy":0.0392644,"capital_expense_share":0.09631977,"transfer_revenue_share":0.1434031},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00194646/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00194646"},"seo":{"slug":"radkov","path":"/cz/municipalities/radkov/"},"population":{"value":116,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3099500,"expenditure_czk":3299500,"financing_czk":200000,"balance_czk":-200000},{"stage":"revised","revenue_czk":4684270,"expenditure_czk":4884270,"financing_czk":200000,"balance_czk":-200000},{"stage":"actual","revenue_czk":4441459.21,"expenditure_czk":4348484.11,"financing_czk":-92975.1,"balance_czk":92975.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",850500],["5169",484000],["5023",351000],["5171",321000],["5154",300000],["5011",200000],["5021",197000],["5137",173000],["5139",70000],["5163",53000],["5032",49000],["5031",48000],["5168",40000],["5156",37000],["5364",32000],["5194",30000],["5162",28000],["5167",10000],["5175",7000],["5903",5000],["5132",3000],["5329",3000],["5136",2000],["5151",2000],["5173",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":3299500,"economic_financing":[["8115",200000]],"economic_financing_total_czk":200000,"economic_revenue":[["1211",1128200],["1121",600000],["1511",500000],["1111",481800],["1113",100000],["4112",71800],["1345",56000],["2324",45000],["2132",35000],["1112",30000],["1386",15000],["2111",11000],["1122",10000],["1387",7000],["1381",5000],["2112",2000],["1341",1100],["2141",500],["1361",100]],"economic_revenue_total_czk":3099500,"purpose_expenditure":[["3745",700000],["6171",450000],["6112",410000],["2321",300000],["3631",250000],["3722",240000],["2212",200000],["3392",200000],["2310",100000],["5512",100000],["3721",60000],["3399",50000],["6399",41500],["3639",40000],["3319",38000],["6320",36000],["6402",32000],["3326",20000],["3421",10000],["3429",10000],["6310",7000],["5213",5000]],"purpose_expenditure_total_czk":3299500},"revised":{"economic_expenditure":[["5171",1441300],["5169",552900],["5023",409500],["5154",404520],["6122",321500],["5021",311200],["5011",271000],["5139",190290],["5365",180000],["5137",176500],["5031",84000],["5032",67810],["6119",58000],["5163",53000],["5156",42000],["5168",40000],["6130",40000],["5364",32000],["5192",30000],["5194",30000],["5162",28000],["6121",27820],["5173",26000],["5329",13320],["5167",10000],["5499",10000],["5175",7990],["5019",5070],["5903",5000],["5132",3000],["5151",2800],["5161",2050],["5038",2000],["5136",2000],["5362",2000],["5039",1700]],"economic_expenditure_total_czk":4884270,"economic_financing":[["8115",200000]],"economic_financing_total_czk":200000,"economic_revenue":[["1211",1454200],["1121",737500],["1511",600000],["1111",551800],["4122",349000],["4213",182640],["1122",180000],["2324",174830],["1113",100000],["4112",71800],["1345",62800],["1112",48700],["3111",41100],["2132",35000],["4111",32500],["1386",25000],["1387",17000],["2111",11000],["1381",5000],["2112",2000],["1341",1500],["2141",500],["1361",400]],"economic_revenue_total_czk":4684270,"purpose_expenditure":[["3392",1628300],["3745",1032320],["6112",475310],["6171",409600],["3631",230000],["3722",192900],["6399",180000],["3721",137000],["3429",117820],["5512",72690],["3744",60500],["3639",58200],["3635",58000],["3399",54000],["6320",36000],["6402",32000],["3326",22500],["6114",21130],["3319",17000],["1014",13000],["2321",10000],["3117",10000],["6310",7000],["5213",5000],["3421",4000]],"purpose_expenditure_total_czk":4884270},"actual":{"economic_expenditure":[["5171",1327645.8],["5169",469441.61],["5023",409500],["6122",321410],["5154",293020],["5021",273347],["5011",265900],["5365",179760],["5139",175692.63],["5137",132262],["5031",84699],["5032",67572],["6119",57475],["5163",42130],["6130",39960],["5364",32048],["5192",29306],["5168",28949.09],["5156",23845],["5173",23539.04],["5194",15126],["5329",13218],["5162",13091.94],["5499",10000],["5019",5065],["5167",4980],["5362",2000],["5039",1712],["5038",1433],["5161",1264],["5151",1212],["5175",962],["5132",918]],"economic_expenditure_total_czk":4348484.11,"economic_financing":[["8115",-92975.1]],"economic_financing_total_czk":-92975.1,"economic_revenue":[["1211",1373640.52],["1121",737299.39],["1511",532940.67],["1111",498760.08],["4122",349982],["4213",182637],["1122",179760],["2324",173212.86],["1113",97294.36],["4112",71800],["1345",61714],["1112",48026.58],["3111",41100],["4111",32500],["1386",26851.56],["2132",21200],["1387",10525.74],["1341",1500],["1361",400],["1381",201.64],["2141",112.81]],"economic_revenue_total_czk":4441459.21,"purpose_expenditure":[["3392",1608847.3],["3745",933594],["6112",460188.74],["6171",303129.03],["6399",179760],["3722",177496.84],["3721",136944.28],["3429",77632],["3631",75348.5],["3744",60500],["5512",59785.38],["3635",57475],["3639",57063],["3399",38665.04],["6402",32048],["6320",31351],["6114",20339],["1014",12545],["3117",10000],["3319",6000],["6310",5366],["3326",2446],["2321",1960]],"purpose_expenditure_total_czk":4348484.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}