{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00194611","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00194611","name":"Obec Gruna","short_name":"Gruna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":574325},"amounts":{"revenue_approved":7457900,"revenue_adjusted":9789036.9,"revenue_actual":9789910.65,"expense_approved":7457900,"expense_adjusted":9667409.9,"expense_actual":7141649.5,"tax_revenue":6703806.08,"nontax_revenue":1581116.57,"capital_revenue":0,"transfer_revenue":1504988,"current_expense":6338522.62,"capital_expense":803126.88,"budget_balance":2648261.15,"cash_current":12849278.73,"cash_previous":9891698.73},"ratios":{"revenue_execution":1.00008926,"expense_execution":0.73873453,"balance_to_revenue":0.27050923,"cash_to_expense":1.79920321,"cash_yoy":0.29899617,"capital_expense_share":0.11245678,"transfer_revenue_share":0.15372847},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00194611/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00194611"},"seo":{"slug":"gruna","path":"/cz/municipalities/gruna/"},"population":{"value":253,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7457900,"expenditure_czk":7457900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9789036.9,"expenditure_czk":9667409.9,"financing_czk":-121627,"balance_czk":121627},{"stage":"actual","revenue_czk":9789910.65,"expenditure_czk":7141649.5,"financing_czk":-2648261.15,"balance_czk":2648261.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1843500],["5011",1123600],["6122",929100],["5901",796410],["5023",660000],["5169",525040],["5031",440000],["5139",228000],["6121",200000],["5032",182000],["5154",119000],["5156",86000],["5137",51000],["5163",50039],["5168",30000],["5194",30000],["5364",25311],["6313",25000],["5132",15000],["5229",15000],["6119",14900],["5162",12000],["5175",10000],["5167",8500],["5038",7000],["5329",7000],["6130",5000],["5021",4000],["5019",3500],["5041",3500],["5136",3000],["5321",3000],["5161",1000],["5173",1000],["5339",500]],"economic_expenditure_total_czk":7457900,"economic_revenue":[["1211",2500000],["1121",1250000],["2343",1080000],["1111",800000],["4131",600000],["1511",500000],["1345",175000],["1113",170000],["2132",148000],["4112",71800],["1112",60000],["2131",46000],["1381",20000],["3111",20000],["1341",5500],["2119",5000],["2324",3500],["2111",2500],["1361",500],["2141",100]],"economic_revenue_total_czk":7457900,"purpose_expenditure":[["6171",2104810],["2212",2000000],["6112",900000],["3745",700000],["3639",509500],["3631",400000],["3722",280000],["3412",150000],["3392",60000],["3326",55000],["2141",50000],["6320",44000],["5512",40000],["3399",30000],["5274",30000],["6402",25311],["3611",25000],["3330",15000],["3635",14900],["1012",10000],["6310",6039],["3341",5040],["3314",3300]],"purpose_expenditure_total_czk":7457900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",2513491.9],["5171",2295142.34],["5011",1115538],["6122",803126.88],["5023",786450],["5169",494083.58],["5031",458110],["5365",369600],["5032",173536],["5139",124365.92],["5137",102012.5],["5154",77248.66],["5163",61899],["5156",57249],["5222",50000],["5168",35972.7],["5021",28000],["5194",27493.86],["5364",25311],["5229",15000],["5162",13503.89],["5175",12498],["5329",6475],["5167",6272.5],["5038",5208],["5132",3423.17],["5041",3030],["5019",1000],["5173",787],["5161",563],["5339",518],["5039",500]],"economic_expenditure_total_czk":9667409.9,"economic_financing":[["8901",-121627]],"economic_financing_total_czk":-121627,"economic_revenue":[["1211",2652090.09],["1121",1422072.91],["2343",1104000],["1111",956630],["1511",688855],["4131",600000],["1122",369600],["4213",364210],["2141",251246.87],["1113",187781],["1345",184458],["4122",174851],["2132",161952],["4222",140000],["4116",121627],["1112",92656],["4112",71800],["1334",70162],["1386",51000],["2131",47781.07],["4111",32500],["1387",20303],["2324",11401.96],["1341",6290],["2111",2600],["2119",2420],["1381",399],["1361",350]],"economic_revenue_total_czk":9789036.9,"purpose_expenditure":[["6171",3754000.23],["2212",2192511.08],["6112",1032227],["3745",659143.26],["6399",369600],["3631",357682.12],["3639",327475],["3722",285779.46],["3412",285143.88],["5512",188137.3],["6320",55860],["6114",32500],["3399",27493.86],["6402",25311],["3392",22309.71],["3326",17233],["3330",15000],["2141",6600],["6310",6039],["3314",3318],["3341",3300],["1012",746]],"purpose_expenditure_total_czk":9667409.9},"actual":{"economic_expenditure":[["5171",2295142.34],["5011",1112738],["6122",803126.88],["5023",786450],["5169",494083.58],["5031",457917],["5365",369600],["5032",173514],["5139",123582.9],["5137",102012.5],["5154",76915.44],["5163",61788.4],["5156",57249],["5222",50000],["5168",35972.7],["5194",27493.86],["5364",25310.32],["5021",22775],["5229",15000],["5162",13503.89],["5175",11198],["5329",6475],["5167",6272.5],["5038",5208],["5132",3423.17],["5041",3029.02],["5173",787],["5161",563],["5339",518]],"economic_expenditure_total_czk":7141649.5,"economic_financing":[["8115",-2971391],["8901",323129.85]],"economic_financing_total_czk":-2648261.15,"economic_revenue":[["1211",2652090.84],["1121",1422072.95],["2343",1104000],["1111",956630.91],["1511",688855.36],["4131",600000],["1122",369600],["4213",364210],["2141",251246.87],["1113",187781.75],["1345",184810],["4122",174851],["2132",162266.67],["4222",140000],["4116",121627],["1112",92656.94],["4112",71800],["1334",70162.42],["1386",51797.91],["2131",47781.07],["4111",32500],["1387",20303.38],["2324",10801.96],["1341",6295],["2111",2600],["2119",2420],["1381",398.62],["1361",350]],"economic_revenue_total_czk":9789910.65,"purpose_expenditure":[["2212",2192511.08],["6171",1237708.33],["6112",1032034],["3745",659121.26],["6399",369600],["3631",357682.12],["3639",327475],["3722",285779.46],["3412",285143.88],["5512",188134.28],["6320",55788],["3399",27493.86],["6402",25310.32],["6114",23695],["3392",22309.71],["3326",17233],["3330",15000],["2141",6266.78],["6310",6000.4],["3314",3318],["3341",3299.02],["1012",746]],"purpose_expenditure_total_czk":7141649.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}