{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00194549","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00194549","name":"Obec Janůvky","short_name":"Janůvky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578142},"amounts":{"revenue_approved":1671200,"revenue_adjusted":2068670,"revenue_actual":2057480.42,"expense_approved":1972200,"expense_adjusted":1962020,"expense_actual":1956932.43,"tax_revenue":1565379.7,"nontax_revenue":226800.72,"capital_revenue":1000,"transfer_revenue":264300,"current_expense":1904613.99,"capital_expense":52318.44,"budget_balance":100547.99,"cash_current":281981.22,"cash_previous":181433.23},"ratios":{"revenue_execution":0.99459093,"expense_execution":0.99740697,"balance_to_revenue":0.04886948,"cash_to_expense":0.14409349,"cash_yoy":0.55418729,"capital_expense_share":0.02673492,"transfer_revenue_share":0.12845809},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00194549/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00194549"},"seo":{"slug":"januvky","path":"/cz/municipalities/januvky/"},"population":{"value":61,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1671200,"expenditure_czk":1972200,"financing_czk":301000,"balance_czk":-301000},{"stage":"revised","revenue_czk":2068670,"expenditure_czk":1962020,"financing_czk":-106650,"balance_czk":106650},{"stage":"actual","revenue_czk":2057480.42,"expenditure_czk":1956932.43,"financing_czk":-100547.99,"balance_czk":100547.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",663800],["5023",556600],["5021",272000],["5169",237000],["5154",48000],["5139",41000],["5173",30000],["5162",24000],["5032",23000],["5155",20000],["5163",12800],["5156",11000],["5903",10000],["5166",5000],["5168",4000],["5175",4000],["5194",2500],["5167",2000],["5176",2000],["5132",1000],["5136",1000],["5151",1000],["5161",500]],"economic_expenditure_total_czk":1972200,"economic_financing":[["8115",301000]],"economic_financing_total_czk":301000,"economic_revenue":[["1211",697300],["1121",355100],["1111",254800],["1511",120000],["4112",71800],["1345",57400],["1113",44900],["2132",42000],["1112",21300],["1381",4000],["1341",2600]],"economic_revenue_total_czk":1671200,"purpose_expenditure":[["2212",659800],["6112",633600],["6171",220500],["3722",137000],["3745",133000],["2321",90000],["3631",61000],["5213",10000],["6320",7800],["3319",6000],["3341",5000],["6310",5000],["3399",2500],["2310",1000]],"purpose_expenditure_total_czk":1972200},"revised":{"economic_expenditure":[["5171",593320],["5169",386740],["5021",332470],["5023",292400],["6121",52320],["5154",42780],["5139",34120],["5364",32740],["5162",30400],["5155",27980],["5032",26900],["5163",21890],["5175",16450],["5173",15650],["5156",13380],["5903",10000],["5168",8730],["5229",5690],["5166",5000],["5132",3780],["5151",2780],["5167",2000],["5176",2000],["5136",1000],["5194",1000],["5161",500]],"economic_expenditure_total_czk":1962020,"economic_financing":[["8115",-106650]],"economic_financing_total_czk":-106650,"economic_revenue":[["1211",697300],["1121",355100],["1111",254800],["2322",166710],["4122",160000],["1511",120000],["4112",71800],["1345",57400],["1113",44900],["2132",42000],["4111",32500],["1112",21300],["2324",19070],["1386",12880],["1387",5210],["1381",4000],["1341",2600],["3111",1000],["1361",100]],"economic_revenue_total_czk":2068670,"purpose_expenditure":[["2212",516210],["6112",364700],["6171",304820],["3745",235460],["3722",207910],["3631",115080],["2321",98900],["6402",32740],["6114",19820],["6320",16890],["2419",12100],["5213",10000],["3319",6490],["3613",5040],["3341",5000],["6310",5000],["3399",3080],["2310",2780]],"purpose_expenditure_total_czk":1962020},"actual":{"economic_expenditure":[["5171",587583.28],["5169",386772.07],["5021",332491],["5023",292400],["6121",52318.44],["5154",43223.21],["5139",34661.08],["5364",32740],["5162",30408.41],["5155",27982],["5032",26905],["5163",21471.4],["5175",16471.98],["5173",15651],["5365",14910],["5156",12382.96],["5168",8730],["5229",5695],["5019",4376],["5132",3784.6],["5151",2788],["5329",1525],["5194",1000],["5161",662]],"economic_expenditure_total_czk":1956932.43,"economic_financing":[["8115",-100547.99]],"economic_financing_total_czk":-100547.99,"economic_revenue":[["1211",668461.06],["1121",357070.76],["1111",243192.84],["2322",166709],["4122",160000],["1511",134244.31],["4112",71800],["1345",56320],["1113",47268.92],["2132",42000],["4111",32500],["1112",23289.43],["2324",18072],["1122",14910],["1386",13003.94],["1387",5099.68],["1341",2300],["3111",1000],["1381",109.33],["1361",100],["2141",19.72],["1382",9.43]],"economic_revenue_total_czk":2057480.42,"purpose_expenditure":[["2212",533488.28],["6112",364713.41],["6171",301389.41],["3745",235548.2],["3722",207917.15],["3631",116519.21],["2321",78900.07],["6402",32740],["6114",19835],["6320",16892],["6399",14910],["2419",12100],["3319",6498.2],["3613",5040],["6310",4579.4],["3399",3074.1],["2310",2788]],"purpose_expenditure_total_czk":1956932.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}