{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00194514","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00194514","name":"Obec Bezděčí u Trnávky","short_name":"Bezděčí u Trnávky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":574309},"amounts":{"revenue_approved":4907750,"revenue_adjusted":6625850,"revenue_actual":6619493.01,"expense_approved":5920900,"expense_adjusted":4586160,"expense_actual":4408004.46,"tax_revenue":4811094.43,"nontax_revenue":436893.58,"capital_revenue":6405,"transfer_revenue":1365100,"current_expense":3707937.05,"capital_expense":700067.41,"budget_balance":2211488.55,"cash_current":4459306.13,"cash_previous":2247817.58},"ratios":{"revenue_execution":0.99904058,"expense_execution":0.96115366,"balance_to_revenue":0.3340873,"cash_to_expense":1.0116383,"cash_yoy":0.98383809,"capital_expense_share":0.15881731,"transfer_revenue_share":0.20622425},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00194514/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00194514"},"seo":{"slug":"bezdeci-u-trnavky","path":"/cz/municipalities/bezdeci-u-trnavky/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4907750,"expenditure_czk":5920900,"financing_czk":1013150,"balance_czk":-1013150},{"stage":"revised","revenue_czk":6625850,"expenditure_czk":4586160,"financing_czk":-2039690,"balance_czk":2039690},{"stage":"actual","revenue_czk":6619493.01,"expenditure_czk":4408004.46,"financing_czk":-2211488.55,"balance_czk":2211488.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2300000],["5023",850000],["5169",638000],["5021",360000],["5154",270000],["5031",248000],["5139",163000],["5032",109000],["5011",105000],["5213",100000],["5156",95000],["5171",95000],["5137",83000],["5168",80000],["5163",64000],["5194",55000],["5329",53200],["5365",50000],["5175",45000],["5364",37700],["5151",24500],["5155",20000],["5173",20000],["5162",15000],["5222",10000],["5132",8000],["5903",5000],["5167",4000],["5038",3000],["5136",3000],["5161",3000],["5223",3000],["5133",1000],["5339",500]],"economic_expenditure_total_czk":5920900,"economic_financing":[["8115",1013150]],"economic_financing_total_czk":1013150,"economic_revenue":[["1211",1894500],["1121",964900],["1111",694100],["1511",620000],["1345",125000],["1113",122000],["2132",121000],["4112",71800],["2324",70000],["4116",64000],["1112",57900],["1122",50000],["2131",40550],["2119",5000],["1341",2500],["2133",2000],["1361",1000],["2141",1000],["2139",500]],"economic_revenue_total_czk":4907750,"purpose_expenditure":[["3639",2762000],["6112",1109000],["6171",639000],["3722",393200],["3745",345000],["5512",110500],["2141",101000],["3399",85000],["3631",73000],["6320",60000],["6399",50000],["6402",37700],["3721",35000],["3723",30000],["2212",28000],["3429",27000],["3314",9500],["2219",6000],["3612",6000],["5213",5000],["3319",4000],["6310",4000],["3341",1000]],"purpose_expenditure_total_czk":5920900},"revised":{"economic_expenditure":[["6121",750000],["5023",726000],["5169",700470],["5021",464470],["5031",240200],["5154",228000],["5213",200000],["5011",147000],["5137",142200],["5139",103630],["5032",103050],["5649",95010],["5168",80000],["5171",66000],["5163",64000],["5175",58070],["5156",52000],["5194",51000],["5329",51000],["5365",50000],["5162",40000],["5364",37700],["5493",30000],["5173",16800],["5155",15000],["5492",14000],["5222",10000],["5151",9200],["5132",8000],["5019",5000],["5903",5000],["5161",4060],["5167",4000],["5038",3000],["5136",3000],["5223",3000],["5362",2800],["5039",2000],["5133",1000],["5339",500]],"economic_expenditure_total_czk":4586160,"economic_financing":[["8115",-2039690]],"economic_financing_total_czk":-2039690,"economic_revenue":[["1211",1894500],["4222",1040000],["1121",1015100],["1511",794000],["1111",690100],["1113",134000],["2132",133000],["1345",130000],["4122",120000],["4113",100800],["2449",95000],["2324",76000],["4112",71800],["1112",66200],["2131",48550],["2321",38500],["1386",37000],["2133",34500],["4111",32500],["1122",32000],["1387",14500],["2111",11000],["3111",6500],["2119",5000],["1341",2500],["1361",1000],["2141",1000],["2139",500],["1381",300]],"economic_revenue_total_czk":6625850,"purpose_expenditure":[["3639",1009750],["6112",940500],["6171",758200],["3745",589500],["3722",517010],["2141",201000],["5512",76500],["3399",73000],["6320",60000],["3631",50000],["6399",50000],["2212",45500],["6402",37700],["3721",35000],["6114",32500],["2321",30000],["3723",30000],["3429",19500],["3314",9500],["2219",6000],["5213",5000],["3319",4000],["6310",4000],["3341",1000],["3612",1000]],"purpose_expenditure_total_czk":4586160},"actual":{"economic_expenditure":[["5023",725664],["6121",700067.41],["5169",687558.44],["5021",446074],["5031",228674],["5154",226738.46],["5213",200000],["5011",146294],["5137",141728],["5032",98377],["5649",95008.84],["5139",92099.86],["5168",81608.63],["5163",60223.2],["5171",58057.25],["5175",57777],["5156",51820.7],["5194",49782],["5329",47341.86],["5364",37702.1],["5162",36774.71],["5365",31920],["5493",30000],["5173",15921],["5155",14485],["5492",14000],["5222",9000],["5151",7802],["5019",3906],["5167",2910],["5362",2800],["5161",2533],["5038",1667],["5039",1321],["5339",368]],"economic_expenditure_total_czk":4408004.46,"economic_financing":[["8115",-2211488.55]],"economic_financing_total_czk":-2211488.55,"economic_revenue":[["1211",1894984.28],["4222",1040000],["1121",1015106.83],["1511",794315.24],["1111",690287.95],["1113",134129.55],["2132",130730],["1345",129967],["4122",120000],["4113",100800],["2449",95008.84],["2324",75914.5],["4112",71800],["1112",66158.17],["2131",47930],["2321",38500],["1386",36979.87],["2133",33252],["4111",32500],["1122",31920],["1387",14494.22],["2111",11100],["3111",6405],["2119",3500],["1341",2460],["2139",500],["2141",458.24],["1381",291.32]],"economic_revenue_total_czk":6619493.01,"purpose_expenditure":[["3639",953142.51],["6112",936571],["6171",725310.84],["3745",573325.57],["3722",514388.24],["2141",200000],["3399",71840],["5512",71364.19],["6320",58052],["3631",49970.59],["2212",42350],["6402",37702.1],["6399",31920],["3723",30562.19],["3721",30510.15],["2321",30000],["6114",24444],["3429",13091.88],["3314",6548],["3319",4200],["6310",2171.2],["3341",540]],"purpose_expenditure_total_czk":4408004.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}