{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00191159","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00191159","name":"Obec Srnojedy","short_name":"Srnojedy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":553719},"amounts":{"revenue_approved":15233900,"revenue_adjusted":16420230,"revenue_actual":16901727.19,"expense_approved":15233900,"expense_adjusted":18137230,"expense_actual":15890178.97,"tax_revenue":15727315.34,"nontax_revenue":835911.85,"capital_revenue":0,"transfer_revenue":338500,"current_expense":10202529.34,"capital_expense":5687649.63,"budget_balance":1011548.22,"cash_current":27058411.12,"cash_previous":26124011.62},"ratios":{"revenue_execution":1.02932341,"expense_execution":0.87610837,"balance_to_revenue":0.05984881,"cash_to_expense":1.70283866,"cash_yoy":0.03576784,"capital_expense_share":0.3579349,"transfer_revenue_share":0.02002754},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00191159/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00191159"},"seo":{"slug":"srnojedy","path":"/cz/municipalities/srnojedy/"},"population":{"value":788,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15233900,"expenditure_czk":15233900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16420230,"expenditure_czk":18137230,"financing_czk":1717000,"balance_czk":-1717000},{"stage":"actual","revenue_czk":16901727.19,"expenditure_czk":15890178.97,"financing_czk":-1011548.22,"balance_czk":1011548.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5103900],["5169",2263000],["5023",1330000],["5011",1300000],["5171",910000],["6122",570000],["5031",471000],["5321",443000],["5323",340000],["5164",325000],["5154",245000],["5139",237000],["5021",230000],["5032",223000],["5166",200000],["5137",198000],["5499",193000],["5153",123000],["5163",100000],["5168",75000],["5156",70000],["5175",70000],["5194",70000],["5162",29500],["5329",25000],["5229",20000],["5362",15000],["5132",10000],["5134",10000],["5367",7000],["5038",6500],["5151",6000],["5136",5000],["5161",3500],["5167",3000],["5179",3000],["5173",500]],"economic_expenditure_total_czk":15233900,"economic_revenue":[["1211",6597800],["1121",3360200],["1111",2428400],["1345",600000],["1511",445000],["1113",425000],["2324",425000],["1112",201500],["4112",186000],["2132",146000],["2141",100000],["1386",70000],["2111",63000],["1341",54000],["1381",40000],["2131",37000],["1387",30000],["1361",10000],["2112",10000],["2212",3000],["1343",1000],["1344",1000]],"economic_revenue_total_czk":15233900,"purpose_expenditure":[["3613",4316000],["6171",3048000],["6112",1680000],["3429",1607900],["3722",1500000],["3745",750000],["3639",365000],["3113",350000],["2292",340000],["2212",300000],["3399",300000],["3631",270000],["2219",150000],["3421",80000],["6320",80000],["3412",50000],["6310",20000],["5512",15000],["6402",7000],["3314",5000]],"purpose_expenditure_total_czk":15233900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6163900],["5169",2328500],["5023",1330000],["5011",1300000],["5365",1033830],["5137",910000],["5171",910000],["6122",570000],["5031",471000],["5321",443000],["5323",340000],["5164",325000],["5021",255000],["5154",245000],["5139",242000],["5032",223000],["5166",200000],["5499",193000],["5153",123000],["5163",100000],["5168",75000],["5175",71500],["5156",70000],["5194",70000],["5162",30000],["5329",25000],["5229",20000],["5362",15000],["5132",10000],["5134",10000],["5367",7000],["5038",6500],["5151",6000],["5136",5000],["5161",3500],["5167",3000],["5179",3000],["5173",500]],"economic_expenditure_total_czk":18137230,"economic_financing":[["8115",1717000]],"economic_financing_total_czk":1717000,"economic_revenue":[["1211",6597800],["1121",3360200],["1111",2428400],["1122",1033830],["1345",600000],["1511",445000],["1113",425000],["2324",425000],["1112",201500],["4112",186000],["2132",146000],["4222",120000],["2141",100000],["1386",70000],["2111",63000],["1341",54000],["1381",40000],["2131",37000],["4111",32500],["1387",30000],["1361",10000],["2112",10000],["2212",3000],["1343",1000],["1344",1000]],"economic_revenue_total_czk":16420230,"purpose_expenditure":[["3613",6088000],["6171",3048000],["6112",1680000],["3429",1607900],["3722",1500000],["6399",1033830],["3745",750000],["3639",365000],["3113",350000],["2292",340000],["2212",300000],["3399",300000],["3631",270000],["2219",150000],["3421",80000],["6320",80000],["3341",65000],["3412",50000],["6114",32500],["6310",20000],["5512",15000],["6402",7000],["3314",5000]],"purpose_expenditure_total_czk":18137230},"actual":{"economic_expenditure":[["6121",5511620.63],["5169",2233115.68],["5023",1693629],["5365",1036787],["5011",966664],["5137",798154.46],["5031",436984],["5171",412902.5],["5321",384000],["5323",347609],["5166",250495.4],["5032",238911],["5154",216431.02],["5139",200412.4],["6122",176029],["5153",150406.44],["5168",148520.28],["5021",140109],["5499",115018],["5163",94374.4],["5194",74146.56],["5175",61900.59],["5162",44483],["5156",44310.7],["5229",26000],["5329",23220],["5167",16048.22],["5151",8528],["5161",7454],["5367",7000],["5362",5290],["5134",4918],["5179",4852.19],["5038",3934],["5173",2391],["5136",1993.5],["5132",1536]],"economic_expenditure_total_czk":15890178.97,"economic_financing":[["8115",-934399.5],["8901",-77148.72]],"economic_financing_total_czk":-1011548.22,"economic_revenue":[["1211",6589814.08],["1121",3529706.21],["1111",2416971.35],["1122",1033830],["1511",625901.5],["1345",595778.5],["1113",466420.99],["2324",405952.73],["1112",230049.51],["4112",186000],["2132",144700],["1386",128592.8],["4222",120000],["2141",109582.54],["2142",53149.94],["1341",52597],["2111",51460],["1387",50399.37],["2131",34404.9],["4111",32500],["2321",28000],["2112",5750],["1361",4945],["2119",2000],["1334",1293.84],["1381",1015.19],["2149",711.74],["2212",200]],"economic_revenue_total_czk":16901727.19,"purpose_expenditure":[["3613",5841352.39],["6171",2563764.39],["6112",2072103],["3722",1306018.47],["6399",1033830],["3111",674710.6],["3745",559710.09],["3399",353692.91],["2292",347609],["3113",292000],["3429",239580],["3631",172939.64],["6320",75277],["3341",64519.62],["3412",54155.63],["2310",44980],["2219",40181.53],["6114",32500],["2212",29899.1],["3639",26467],["6310",19097.4],["5512",15000],["3421",14817.7],["6402",7000],["5311",5000],["3314",1993.5],["3612",1980]],"purpose_expenditure_total_czk":15890178.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}