{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00190900","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00190900","name":"Obec Spojil","short_name":"Spojil","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":574198},"amounts":{"revenue_approved":8777200,"revenue_adjusted":9415655,"revenue_actual":11697241.33,"expense_approved":23494000,"expense_adjusted":25729000,"expense_actual":9085891.56,"tax_revenue":10050875.99,"nontax_revenue":1268210.34,"capital_revenue":0,"transfer_revenue":378155,"current_expense":8171421.4,"capital_expense":914470.16,"budget_balance":2611349.77,"cash_current":19274567.7,"cash_previous":16897324.81},"ratios":{"revenue_execution":1.24231839,"expense_execution":0.35313815,"balance_to_revenue":0.22324493,"cash_to_expense":2.12137329,"cash_yoy":0.14068753,"capital_expense_share":0.10064727,"transfer_revenue_share":0.03232856},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00190900/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00190900"},"seo":{"slug":"spojil","path":"/cz/municipalities/spojil/"},"population":{"value":528,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8777200,"expenditure_czk":23494000,"financing_czk":14716800,"balance_czk":-14716800},{"stage":"revised","revenue_czk":9415655,"expenditure_czk":25729000,"financing_czk":16313345,"balance_czk":-16313345},{"stage":"actual","revenue_czk":11697241.33,"expenditure_czk":9085891.56,"financing_czk":-2611349.77,"balance_czk":2611349.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",10330000],["5169",2800000],["5901",1773000],["6121",1500000],["5011",1150000],["5023",1100000],["5031",535000],["5138",450000],["5222",450000],["5171",400000],["5154",330000],["5021",318000],["5321",304000],["5139",244000],["5153",225000],["5032",210000],["5811",165000],["5365",150000],["5137",130000],["5163",113000],["5168",80000],["5141",70000],["5499",70000],["6122",70000],["5156",53000],["5151",51000],["5166",50000],["5132",40000],["5162",40000],["5194",40000],["5175",35000],["5323",35000],["5903",30000],["5041",25000],["5167",20000],["5221",20000],["5362",20000],["5492",15000],["5172",10000],["5179",10000],["5329",10000],["5136",8000],["5038",5000],["5176",5000],["5161",3000],["5173",2000]],"economic_expenditure_total_czk":23494000,"economic_financing":[["8115",15117800],["8124",-401000]],"economic_financing_total_czk":14716800,"economic_revenue":[["1211",3600000],["1121",1760000],["1111",1250000],["2112",550000],["1511",425000],["1345",284000],["1113",225000],["2324",130000],["4112",122200],["2132",120000],["1122",105000],["2111",65000],["1112",55000],["1381",50000],["1341",15000],["2142",15000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":8777200,"purpose_expenditure":[["3639",13243000],["6171",2920000],["6112",1660000],["3412",1495000],["3722",1450000],["3635",340000],["2219",309000],["5512",304000],["3745",280000],["2292",250000],["3631",245000],["3429",230000],["3113",184000],["5311",150000],["6399",150000],["6310",84000],["3399",50000],["3511",50000],["5213",50000],["6320",50000]],"purpose_expenditure_total_czk":23494000},"revised":{"economic_expenditure":[["6901",11330000],["5169",2909800],["5901",2066000],["6121",1740000],["5011",1229000],["5023",1100000],["5031",537000],["5171",514000],["5138",450000],["5222",450000],["5021",339500],["5154",330000],["5321",304000],["5139",287100],["5365",280000],["5137",234500],["5032",216000],["5153",195000],["6122",170000],["5811",165000],["5163",125000],["5168",80000],["5141",70000],["5499",70000],["5151",59000],["5156",53000],["5166",50000],["5162",40000],["5194",40000],["5323",35000],["5175",33400],["5903",30000],["5132",28000],["5362",26000],["5041",25000],["5167",20000],["5221",20000],["5172",15000],["5492",11700],["5179",10000],["5329",10000],["5136",8000],["5229",8000],["5038",5000],["5176",5000],["5161",3000],["5173",2000]],"economic_expenditure_total_czk":25729000,"economic_financing":[["8115",16714345],["8124",-401000]],"economic_financing_total_czk":16313345,"economic_revenue":[["1211",3600000],["1121",1760000],["1111",1250000],["2112",550000],["1511",425000],["1345",284000],["1122",278000],["1113",225000],["2324",197500],["4112",122200],["2132",120000],["4222",120000],["2111",115500],["4216",103455],["1112",55000],["2229",46500],["1386",42000],["4111",32500],["1381",30000],["1387",20000],["1341",18000],["2142",15000],["1361",5000],["2141",1000]],"economic_revenue_total_czk":9415655,"purpose_expenditure":[["3639",14773000],["6171",3120000],["3412",1816000],["6112",1660000],["3722",1450000],["3635",340000],["2219",309000],["5512",304000],["3745",289500],["6399",280000],["2292",250000],["3631",245000],["3429",230000],["3113",184000],["5311",150000],["6310",84000],["6320",62000],["3399",50000],["3511",50000],["5213",50000],["6114",32500]],"purpose_expenditure_total_czk":25729000},"actual":{"economic_expenditure":[["5169",2161202.14],["5011",1229800],["5023",1039412],["6121",869320.16],["5031",488186],["5138",364154.7],["5321",308940],["5021",283313],["5365",278880],["5032",215690],["5154",191722],["5139",190022.1],["5137",189473.43],["5222",188000],["5171",162031.41],["5811",148411.4],["5153",118979],["5163",106350.69],["5168",70603.75],["5499",68300],["5151",54331],["5141",46568.15],["6122",45150],["5162",34488.48],["5323",30077],["5166",30075],["5175",26685.7],["5362",25930.4],["5156",24322.49],["5132",18268.98],["5172",15052.4],["5194",15043],["5041",12989],["5179",9974.18],["5229",8000],["5329",7710],["5038",5129],["5167",2000],["5161",1305]],"economic_expenditure_total_czk":9085891.56,"economic_financing":[["8118",-27700000],["8117",18300000],["8115",7188730.23],["8124",-400080]],"economic_financing_total_czk":-2611349.77,"economic_revenue":[["1211",4379950.79],["1121",2348708.4],["1111",1638075.5],["2112",505754],["1511",502024.38],["1113",310129.6],["1345",288600],["1122",278880],["2132",222812],["2324",208193],["1112",153030.51],["2111",129977],["4112",122200],["4222",120000],["4216",103455],["2149",102937.5],["1386",85552.67],["2229",46496],["2142",40625.32],["1387",33533.07],["4111",32500],["1341",19150],["2119",11100],["1334",8383.68],["1361",4200],["1381",657.39],["2141",315.52]],"economic_revenue_total_czk":11697241.33,"purpose_expenditure":[["6171",2700391.14],["3639",1361509.46],["6112",1341928],["3412",1262001.34],["3722",1004911],["6399",278880],["3113",184000],["2292",178488.4],["3635",152210],["5311",124940],["5512",84135.54],["3745",76902.2],["3429",69373.73],["6320",61766],["6310",56250.84],["3631",49799],["6114",32583.48],["2219",30410.6],["3511",18073.83],["3399",17337]],"purpose_expenditure_total_czk":9085891.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}