{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00190187","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00190187","name":"OBEC HYNČICE","short_name":"HYNČICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Náchod","municipality_code":574163},"amounts":{"revenue_approved":4747000,"revenue_adjusted":5766140,"revenue_actual":5727949.04,"expense_approved":6247000,"expense_adjusted":7766149,"expense_actual":5487770.95,"tax_revenue":4211678.03,"nontax_revenue":1310371.01,"capital_revenue":0,"transfer_revenue":205900,"current_expense":4889704.9,"capital_expense":598066.05,"budget_balance":240178.09,"cash_current":12349080.06,"cash_previous":12108901.97},"ratios":{"revenue_execution":0.99337669,"expense_execution":0.70662705,"balance_to_revenue":0.04193091,"cash_to_expense":2.25029072,"cash_yoy":0.01983484,"capital_expense_share":0.1089816,"transfer_revenue_share":0.03594655},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00190187/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00190187"},"seo":{"slug":"hyncice","path":"/cz/municipalities/hyncice/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4747000,"expenditure_czk":6247000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":5766140,"expenditure_czk":7766149,"financing_czk":2000009,"balance_czk":-2000009},{"stage":"actual","revenue_czk":5727949.04,"expenditure_czk":5487770.95,"financing_czk":-240178.09,"balance_czk":240178.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2600000],["5023",914160],["5169",660000],["5011",280000],["5021",276694],["5139",247192],["5154",195000],["5137",170000],["5032",107472],["5153",80000],["5031",70000],["5163",68000],["5194",65000],["5175",61930],["5151",55500],["5364",51852],["5329",50000],["5339",40000],["5499",40000],["5221",30000],["5229",30000],["5156",20000],["5162",20000],["5168",20000],["5178",20000],["5222",16000],["5167",15000],["5134",10000],["5166",10000],["5903",10000],["5132",6000],["5321",2500],["5038",2000],["5136",1000],["5161",1000],["5164",500],["5362",200]],"economic_expenditure_total_czk":6247000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1645700],["1121",830000],["2132",610000],["1111",590000],["1511",300000],["1345",148000],["2111",140000],["1113",100000],["2131",85000],["4112",71800],["2324",60000],["1112",50000],["2141",50000],["4111",31500],["1381",10000],["1386",10000],["1387",10000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":4747000,"purpose_expenditure":[["2212",2500000],["6112",996432],["6171",937592],["3722",350000],["2142",310000],["3612",310000],["3745",245000],["3399",165000],["5512",95500],["6320",65000],["6402",51852],["3631",50000],["4351",40000],["3412",30000],["2219",25000],["3419",14000],["6114",10624],["1014",10000],["2321",10000],["3639",10000],["5213",10000],["3723",5000],["6310",3000],["3319",2500],["3632",500]],"purpose_expenditure_total_czk":6247000},"revised":{"economic_expenditure":[["5171",2665842.5],["5023",914160],["5169",699381],["6122",405000],["5139",281764.5],["5011",280000],["5137",262000],["5321",257500],["6121",250000],["5154",195000],["5329",167000],["5021",155433],["5153",110000],["5032",108472],["5194",90088],["5499",85200],["5151",83500],["5168",80000],["5492",80000],["5365",73920],["5163",71000],["5175",70230],["5031",70000],["5339",47500],["5364",42358],["5156",35900],["5221",30000],["5167",23000],["5162",20000],["5178",20000],["5223",15000],["5229",15000],["5132",12000],["5222",11000],["5166",10000],["5213",10000],["5903",10000],["5038",3000],["5161",2000],["5041",1000],["5136",1000],["5173",1000],["5164",500],["5191",200],["5362",200]],"economic_expenditure_total_czk":7766149,"economic_financing":[["8118",-7500000],["8115",5500009],["8117",4000000]],"economic_financing_total_czk":2000009,"economic_revenue":[["1211",1685700],["1121",907123],["2132",809000],["1111",643000],["1511",520000],["2111",177384],["1345",148000],["1113",120000],["2324",115000],["4121",100000],["2141",80800],["1122",73920],["2131",72000],["4112",71800],["1112",59000],["2322",48616],["1386",37000],["4111",32500],["1334",18150],["2112",14600],["1387",13000],["1381",10000],["1341",4000],["2328",2500],["4116",1600],["1361",1170],["2142",277]],"economic_revenue_total_czk":5766140,"purpose_expenditure":[["2212",2274725.5],["6171",1636792],["6112",1011532],["3612",738381],["2142",293800],["3399",274800],["3726",251000],["3722",250000],["3723",190000],["3745",128885],["2321",120037],["5512",107500],["6399",73920],["6320",65000],["3631",50000],["4351",47500],["4359",45100],["6402",42358],["3412",30000],["3639",30000],["2219",28000],["3419",19000],["6114",13653.5],["1014",10088],["3721",10000],["5213",10000],["6310",6000],["3727",5000],["3319",2577],["3632",500]],"purpose_expenditure_total_czk":7766149},"actual":{"economic_expenditure":[["5171",1162953.13],["5023",849590],["5169",575387.09],["6122",365261],["5011",275151],["5321",257500],["6121",232805.05],["5137",171827],["5139",169016.53],["5329",156645.3],["5154",102814.47],["5032",102378],["5021",95333],["5153",84035.07],["5151",82050],["5492",80000],["5365",73920],["5499",72813],["5168",69922.98],["5031",68244],["5163",67919.33],["5194",58305.5],["5175",49364.4],["5339",47276.35],["5364",42358],["5156",28561],["5221",25000],["5178",19602],["5162",17373.16],["5223",15000],["5167",14975],["5229",12813.34],["5222",10856],["5132",10810.94],["5213",10000],["5166",5336],["5038",1272],["5161",1059],["5173",805.42],["5041",736.89],["5164",500],["5191",200]],"economic_expenditure_total_czk":5487770.95,"economic_financing":[["8118",-7500000],["8117",4000000],["8115",3259821.91]],"economic_financing_total_czk":-240178.09,"economic_revenue":[["1211",1685244.57],["1121",904107.31],["2132",806938],["1111",642827.15],["1511",514029.84],["2111",176705],["1345",144734],["1113",119345.04],["2324",111770],["4121",100000],["2141",80703.01],["1122",73920],["4112",71800],["2131",71362],["1112",58900.04],["2322",48616],["1386",32928.93],["4111",32500],["1334",18083.23],["2112",14000],["1387",12907.65],["1341",3230],["4116",1600],["1361",1170],["2142",277],["1381",250.27]],"economic_revenue_total_czk":5727949.04,"purpose_expenditure":[["6171",1451867.94],["6112",941145],["2212",817425.33],["3612",582861.8],["2142",256554.28],["3399",235145.57],["3726",233530.05],["3723",186235.84],["3722",185876.2],["2321",108782],["6399",73920],["3745",70493.94],["6320",62048.93],["5512",55606.9],["4351",47276.35],["4359",45090],["6402",42358],["6114",13653.5],["3631",12674],["2219",12500],["3639",11500],["3419",10456],["1014",10088],["3721",6509.92],["6310",5870.4],["3727",2904],["3319",2477],["3412",2420],["3632",500]],"purpose_expenditure_total_czk":5487770.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}