{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00179779","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00179779","name":"Obec Služátky","short_name":"Služátky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":573604},"amounts":{"revenue_approved":3310800,"revenue_adjusted":5810494.71,"revenue_actual":6005146.7,"expense_approved":3832795,"expense_adjusted":6806072,"expense_actual":6169706.35,"tax_revenue":3204969.59,"nontax_revenue":222416.58,"capital_revenue":0,"transfer_revenue":2577760.53,"current_expense":3487854.77,"capital_expense":2681851.58,"budget_balance":-164559.65,"cash_current":5899569.91,"cash_previous":7445846.39},"ratios":{"revenue_execution":1.03350007,"expense_execution":0.90650031,"balance_to_revenue":-0.0274031,"cash_to_expense":0.95621567,"cash_yoy":-0.20766967,"capital_expense_share":0.43468059,"transfer_revenue_share":0.42925854},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00179779/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00179779"},"seo":{"slug":"sluzatky","path":"/cz/municipalities/sluzatky/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3310800,"expenditure_czk":3832795,"financing_czk":521995,"balance_czk":-521995},{"stage":"revised","revenue_czk":5810494.71,"expenditure_czk":6806072,"financing_czk":995577.29,"balance_czk":-995577.29},{"stage":"actual","revenue_czk":6005146.7,"expenditure_czk":6169706.35,"financing_czk":164559.65,"balance_czk":-164559.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1000000],["5141",700000],["5169",663000],["5023",301000],["5171",301000],["5021",290000],["5154",199000],["5139",100000],["5153",80000],["5163",45000],["5032",32000],["5175",27000],["5365",26000],["5168",20000],["5162",15000],["5321",10000],["5156",6000],["5194",4000],["5222",4000],["5136",2000],["5137",2000],["5164",2000],["5221",2000],["5161",1000],["5329",795]],"economic_expenditure_total_czk":3832795,"economic_financing":[["8115",521995]],"economic_financing_total_czk":521995,"economic_revenue":[["1211",1400000],["1121",750000],["1111",500000],["2111",146000],["1511",140000],["1113",98000],["1345",93000],["4112",71800],["1112",30000],["1335",24000],["2132",24000],["2131",13000],["1122",9000],["1381",6000],["1341",3000],["2133",3000]],"economic_revenue_total_czk":3310800,"purpose_expenditure":[["2321",1821000],["2310",363000],["6112",333000],["6171",324000],["1032",295000],["3722",230000],["2212",180000],["3745",75000],["3399",71000],["3631",70000],["6320",40000],["5512",10000],["6399",9000],["6310",5000],["5269",4000],["3314",2000],["3639",795]],"purpose_expenditure_total_czk":3832795},"revised":{"economic_expenditure":[["6121",2789565],["5171",981000],["5169",923000],["5141",700000],["5023",365601],["5021",300150],["5154",199000],["5139",104000],["6130",84600],["5153",80000],["6111",75700],["5163",45000],["5032",32000],["5175",28184],["5365",26000],["5168",20000],["5162",15000],["5321",10000],["5156",6000],["5222",4977],["5221",4500],["5194",4000],["5136",2000],["5137",2000],["5164",2000],["5161",1000],["5329",795]],"economic_expenditure_total_czk":6806072,"economic_financing":[["8115",2377294.12],["8124",-1381716.83]],"economic_financing_total_czk":995577.29,"economic_revenue":[["4216",2200058.49],["1211",1400000],["1121",750000],["1111",500000],["4122",150000],["2111",148420],["1511",140000],["1113",98000],["1345",93000],["4116",77002.04],["4112",71800],["4111",32500],["1112",30000],["1335",24000],["2132",24000],["2324",23016.58],["2131",13000],["1386",9100],["1122",9000],["1381",6000],["1341",3000],["1387",3000],["2133",3000],["2329",2413],["1361",100],["1334",84.6]],"economic_revenue_total_czk":5810494.71,"purpose_expenditure":[["2321",3610565],["2212",860000],["1032",429600],["6171",402200],["6112",397601],["2310",363000],["3722",280000],["3745",150400],["3639",85395],["3399",71000],["3631",70000],["6320",40000],["6114",15334],["5512",10000],["6399",9000],["6310",5000],["5269",4977],["3314",2000]],"purpose_expenditure_total_czk":6806072},"actual":{"economic_expenditure":[["6121",2597251.58],["5169",846918.29],["5171",519400.44],["5141",493807.88],["5362",470914.55],["5023",324903],["5021",303908],["5154",207514.5],["6130",84600],["5139",66866.14],["5153",52780],["5168",29141.09],["5032",29108],["5194",20970],["5365",20596],["5163",20547],["5162",18958.18],["5137",16357],["5175",15367],["5321",12000],["5222",4977],["5156",4901],["5221",4500],["5136",1998.7],["5329",795],["5038",400],["5161",184],["5363",42]],"economic_expenditure_total_czk":6169706.35,"economic_financing":[["8115",1546276.48],["8124",-1381716.83]],"economic_financing_total_czk":164559.65,"economic_revenue":[["4216",2200058.49],["1211",1447543.77],["1121",774736.34],["1111",530083.63],["2111",168087],["1511",155855.36],["4122",150000],["4116",123402.04],["1113",102428.17],["1345",93212],["4112",71800],["1112",50504.45],["4111",32500],["1386",28226.98],["2324",23016.58],["2132",16000],["2131",12900],["1387",11062.91],["1122",7350],["1341",3400],["2329",2413],["1381",226.98],["1334",189],["1361",150]],"economic_revenue_total_czk":6005146.7,"purpose_expenditure":[["2321",3237772.39],["2212",515599.44],["6399",478264.55],["1032",429568.15],["6112",352466],["6171",292292.54],["2310",232943.9],["3722",231657.18],["3745",143158],["3639",85395],["3399",63674],["3631",56105.5],["6320",18389],["6114",13287],["5512",10000],["5269",4977],["6310",2158],["3314",1998.7]],"purpose_expenditure_total_czk":6169706.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}