{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00179680","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00179680","name":"Obec Boňkov","short_name":"Boňkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":573558},"amounts":{"revenue_approved":2508300,"revenue_adjusted":3489720,"revenue_actual":2768194.59,"expense_approved":2508300,"expense_adjusted":3264044,"expense_actual":1823981.25,"tax_revenue":1830183.25,"nontax_revenue":360711.34,"capital_revenue":0,"transfer_revenue":577300,"current_expense":1733480.25,"capital_expense":90501,"budget_balance":944213.34,"cash_current":12670610.52,"cash_previous":11726397.18},"ratios":{"revenue_execution":0.79324261,"expense_execution":0.55881025,"balance_to_revenue":0.34109356,"cash_to_expense":6.94667805,"cash_yoy":0.08052033,"capital_expense_share":0.04961729,"transfer_revenue_share":0.20854748},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00179680/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00179680"},"seo":{"slug":"bonkov","path":"/cz/municipalities/bonkov/"},"population":{"value":76,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2508300,"expenditure_czk":2508300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3489720,"expenditure_czk":3264044,"financing_czk":-225676,"balance_czk":225676},{"stage":"actual","revenue_czk":2768194.59,"expenditure_czk":1823981.25,"financing_czk":-944213.34,"balance_czk":944213.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",810000],["6121",400000],["5023",352000],["6130",268000],["5139",175000],["5021",100000],["5154",70000],["5137",50000],["5166",50000],["5171",45000],["5175",30000],["5032",28000],["5163",20300],["5162",20000],["5156",15000],["5222",15000],["5492",15000],["5132",10000],["5153",10000],["5161",10000],["5229",10000],["5194",5000]],"economic_expenditure_total_czk":2508300,"economic_revenue":[["1211",600000],["1121",500000],["1122",354500],["1111",336500],["2141",260000],["2111",239000],["4112",71800],["1113",60000],["1345",57250],["1112",15000],["2132",10000],["1334",3000],["1341",1250]],"economic_revenue_total_czk":2508300,"purpose_expenditure":[["6171",1268000],["1031",450000],["6112",380000],["3722",95000],["2212",50000],["2310",50000],["3399",50000],["3631",50000],["3723",40000],["3745",30000],["5512",30000],["5213",10000],["3421",5000],["6310",300]],"purpose_expenditure_total_czk":2508300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",965000],["6121",400000],["5023",352000],["5139",275000],["6130",268000],["5021",218251],["5137",120000],["5365",111300],["5171",85000],["6122",81433],["5154",80000],["5166",50000],["5175",49400],["5032",30000],["5163",20400],["5156",20000],["5162",20000],["5492",19000],["5364",18494],["5222",15000],["5321",12000],["5132",10000],["5153",10000],["5161",10000],["5229",10000],["5212",8000],["5194",5000],["5173",766]],"economic_expenditure_total_czk":3264044,"economic_financing":[["8115",-225676]],"economic_financing_total_czk":-225676,"economic_revenue":[["1211",721000],["1121",500000],["4116",473000],["1122",354500],["1111",336500],["2141",320000],["2111",249000],["1511",200000],["4112",71800],["1113",60000],["1345",57250],["4111",32500],["1112",30000],["1386",25000],["2131",18000],["1342",10000],["1387",10000],["2132",10000],["1334",6300],["2119",2000],["2324",1500],["1341",1250],["1381",120]],"economic_revenue_total_czk":3489720,"purpose_expenditure":[["6171",1582433],["1031",540000],["6112",382000],["3722",150000],["3399",142000],["6399",111300],["2310",70000],["3745",60000],["2212",50000],["3631",50000],["3723",40000],["5512",30000],["6402",18494],["6114",12417],["5213",10000],["3412",5000],["3421",5000],["3721",5000],["6310",400]],"purpose_expenditure_total_czk":3264044},"actual":{"economic_expenditure":[["5169",533787.85],["5023",333686],["5021",217793],["5139",198901.68],["5365",111300],["5137",106119],["6122",81433],["5154",33254.41],["5175",30737.99],["5032",29904],["5171",24273],["5166",18755],["5364",18494],["5492",18000],["5163",15466.6],["5321",12000],["5162",10640.92],["6130",9068],["5212",8000],["5222",5000],["5161",4822.8],["5156",1648],["5173",766],["5194",130]],"economic_expenditure_total_czk":1823981.25,"economic_financing":[["8128",-6050000],["8127",5295000],["8115",-188614.34],["8901",-599]],"economic_financing_total_czk":-944213.34,"economic_revenue":[["1211",720434.79],["4116",473000],["1121",385726.9],["2141",311798.54],["1111",259775.4],["1511",187794.81],["1122",111300],["4112",71800],["1345",56720],["1113",50984.49],["4111",32500],["2111",27677.5],["1112",25142.67],["2131",17933],["1386",14052.91],["1334",6286.4],["1387",5507.85],["1342",5505],["2119",2000],["2324",1302.3],["1341",840],["1381",112.03]],"economic_revenue_total_czk":2768194.59,"purpose_expenditure":[["6171",692184.93],["6112",363590],["1031",271692.43],["3722",138949.68],["3399",116083.74],["6399",111300],["2310",44467],["3745",28163],["6402",18494],["3723",17519.51],["6114",12417],["5512",5000],["3412",2420],["3721",1384.36],["6310",315.6]],"purpose_expenditure_total_czk":1823981.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}