{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00179671","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00179671","name":"Obec Víska","short_name":"Víska","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":573582},"amounts":{"revenue_approved":6142902,"revenue_adjusted":9140988.5,"revenue_actual":9160544.88,"expense_approved":7193530,"expense_adjusted":11055278.98,"expense_actual":7516240.61,"tax_revenue":4831980.84,"nontax_revenue":2636252.68,"capital_revenue":0,"transfer_revenue":1692311.36,"current_expense":6283711.63,"capital_expense":1232528.98,"budget_balance":1644304.27,"cash_current":8038765.12,"cash_previous":7252281.71},"ratios":{"revenue_execution":1.00213942,"expense_execution":0.67987797,"balance_to_revenue":0.17949852,"cash_to_expense":1.0695194,"cash_yoy":0.10844634,"capital_expense_share":0.16398211,"transfer_revenue_share":0.18473916},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00179671/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00179671"},"seo":{"slug":"viska","path":"/cz/municipalities/viska/"},"population":{"value":185,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6142902,"expenditure_czk":7193530,"financing_czk":1050628,"balance_czk":-1050628},{"stage":"revised","revenue_czk":9140988.5,"expenditure_czk":11055278.98,"financing_czk":1914290.48,"balance_czk":-1914290.48},{"stage":"actual","revenue_czk":9160544.88,"expenditure_czk":7516240.61,"financing_czk":-1644304.27,"balance_czk":1644304.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",1480000],["5169",1301000],["5171",895500],["6121",700000],["5023",535000],["5331",460000],["5365",300000],["5154",271000],["5011",264000],["5139",217713],["5021",127000],["5362",100000],["5222",81000],["5032",74000],["5031",66000],["5163",47057],["5141",45000],["5156",40000],["5153",33000],["5162",33000],["5175",31500],["5137",21000],["5194",20000],["5038",11000],["5329",10730],["5173",10000],["5151",8000],["5164",8000],["5321",1030],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":7193530,"economic_financing":[["8115",1222228],["8124",-171600]],"economic_financing_total_czk":1050628,"economic_revenue":[["1211",1850000],["2111",1325000],["1121",950000],["1111",565000],["1511",370000],["1122",300000],["2132",151000],["1113",140000],["1345",110000],["2324",80000],["4112",71800],["2131",51000],["1112",45000],["4111",32000],["1381",30000],["1386",20000],["1387",20000],["2133",12000],["2329",7802],["1334",5000],["1341",4000],["3111",2000],["2141",1000],["1361",300]],"economic_revenue_total_czk":6142902,"purpose_expenditure":[["1039",1860000],["2310",1293000],["3745",635000],["6171",602760],["6112",583000],["3111",485000],["6399",400000],["2321",200000],["3631",180000],["3722",145000],["3723",140000],["5512",124000],["3612",105000],["3639",77000],["3399",65005],["3412",63708],["6310",54500],["3341",45000],["3419",43000],["6320",37557],["6114",29500],["3721",10000],["3314",7500],["1070",5000],["3421",2000],["3727",1000]],"purpose_expenditure_total_czk":7193530},"revised":{"economic_expenditure":[["5169",3817250],["6122",1719048],["6121",1343180.98],["5171",910500],["5023",535000],["5331",460000],["5011",441000],["5154",333000],["5365",323000],["5139",270983],["5021",130000],["5031",107000],["5032",104000],["5362",100000],["5222",81000],["5137",74000],["5163",53057],["5141",45000],["5156",40000],["5153",33000],["5162",33000],["5175",31500],["5194",20000],["5038",11000],["5329",10730],["5173",10000],["5151",8000],["5164",8000],["5321",1030],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":11055278.98,"economic_financing":[["8115",2085890.48],["8124",-171600]],"economic_financing_total_czk":1914290.48,"economic_revenue":[["2111",2439000],["1211",2095000],["1121",1125000],["1111",772000],["4116",712949.5],["1511",399000],["1122",300000],["2324",240000],["4222",155000],["2132",151000],["1113",150000],["1345",110000],["2131",98000],["4122",85377],["1112",74000],["4112",71800],["1386",45000],["4111",32500],["1381",30000],["1387",20000],["2133",15000],["2329",7802],["1334",5000],["1341",4260],["3111",2000],["2141",1000],["1361",300]],"economic_revenue_total_czk":9140988.5,"purpose_expenditure":[["6171",3421760],["1039",1875000],["2310",1293000],["3111",1128180.98],["3745",680000],["6112",583000],["6399",400000],["3723",379048],["2321",200000],["3631",180000],["3722",145000],["3612",136000],["5512",124000],["3639",77000],["3399",73785],["3412",63708],["6310",54500],["3341",45000],["6320",43557],["3419",43000],["6114",37500],["3739",23000],["2212",22740],["3721",11000],["3314",7500],["1070",5000],["3421",2000],["3727",1000]],"purpose_expenditure_total_czk":11055278.98},"actual":{"economic_expenditure":[["5169",3378874.07],["6121",699480.98],["6122",533048],["5331",460000],["5023",451331],["5011",413389],["5154",311621.07],["5171",243243.09],["5139",174297.81],["5365",139370],["5021",104309],["5137",101949.56],["5031",100210],["5032",76720],["5362",74216],["5163",59001.8],["5156",40278],["5162",35412.15],["5153",27715.28],["5222",26840],["5168",15175.43],["5329",10830],["5175",9514.6],["5141",9136.77],["5194",8776],["5321",6000],["5229",2000],["5038",1616],["5363",1500],["5161",385]],"economic_expenditure_total_czk":7516240.61,"economic_financing":[["8115",-1421168.27],["8124",-223136]],"economic_financing_total_czk":-1644304.27,"economic_revenue":[["2111",2220056.49],["1211",2094334.37],["1121",1124330.37],["1111",771010.89],["4116",712949.5],["4131",634684.86],["1511",398793.9],["2324",194017.2],["4222",155000],["1113",148349.81],["2132",109510],["1345",101388],["2131",96502],["4122",85377],["1112",73233.69],["4112",71800],["1122",58590],["1386",40945.69],["4111",32500],["1387",16050.79],["2133",15972],["1341",4260],["1381",306.13],["1361",250],["2141",184.99],["1334",137.2],["2329",10]],"economic_revenue_total_czk":9160544.88,"purpose_expenditure":[["6171",3643742.53],["3111",1103180.98],["3745",609676.71],["6112",479264],["1039",365653],["3723",351898.96],["2310",191621.24],["6399",191208],["3722",96984.1],["5512",93111.02],["3612",83768],["3631",81648.71],["3399",68524],["6320",43532],["3739",22190],["2212",21393],["6310",21266.27],["6114",18711],["1012",11520],["3721",10598.09],["3314",5000],["3639",1749]],"purpose_expenditure_total_czk":7516240.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
