{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00179639","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00179639","name":"Obec Chřenovice","short_name":"Chřenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":573574},"amounts":{"revenue_approved":4088980,"revenue_adjusted":5406079.99,"revenue_actual":5373378.83,"expense_approved":7698980,"expense_adjusted":9016079.99,"expense_actual":4947543.43,"tax_revenue":4009725.02,"nontax_revenue":248383.82,"capital_revenue":570,"transfer_revenue":1114699.99,"current_expense":3276336.62,"capital_expense":1671206.81,"budget_balance":425835.4,"cash_current":6776237.21,"cash_previous":6350401.81},"ratios":{"revenue_execution":0.99395104,"expense_execution":0.54874662,"balance_to_revenue":0.07924909,"cash_to_expense":1.36961652,"cash_yoy":0.06705645,"capital_expense_share":0.33778517,"transfer_revenue_share":0.20744861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00179639/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00179639"},"seo":{"slug":"chrenovice","path":"/cz/municipalities/chrenovice/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4088980,"expenditure_czk":7698980,"financing_czk":3610000,"balance_czk":-3610000},{"stage":"revised","revenue_czk":5406079.99,"expenditure_czk":9016079.99,"financing_czk":3610000,"balance_czk":-3610000},{"stage":"actual","revenue_czk":5373378.83,"expenditure_czk":4947543.43,"financing_czk":-425835.4,"balance_czk":425835.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4156000],["5169",1188000],["5023",510000],["5154",379000],["5171",241800],["5011",212000],["5139",147000],["5021",128000],["5137",90000],["5032",75000],["5031",72000],["5175",61200],["5194",60000],["5168",57000],["5492",40000],["5153",37000],["5162",21000],["5223",20000],["5365",20000],["5156",18000],["5167",16000],["6130",16000],["5136",15000],["5166",14000],["5909",14000],["5163",13000],["5173",13000],["5172",11000],["5212",10000],["5019",7000],["5222",7000],["5321",6540],["5229",4000],["5039",3000],["5134",3000],["5161",3000],["5038",2000],["5041",2000],["5363",2000],["5329",1440],["5151",1000],["5165",1000],["5362",1000]],"economic_expenditure_total_czk":7698980,"economic_financing":[["8115",3610000]],"economic_financing_total_czk":3610000,"economic_revenue":[["1211",1540000],["1121",713000],["1511",543000],["1111",486460],["2111",300200],["1345",152000],["1113",115780],["4112",71800],["1112",39600],["2112",39000],["1122",22000],["1381",18700],["2131",18000],["1342",14000],["2119",5000],["2132",3600],["2133",2000],["2324",2000],["1341",1440],["3111",1400]],"economic_revenue_total_czk":4088980,"purpose_expenditure":[["2310",3910000],["6171",1146980],["6112",704000],["3722",585000],["3412",393000],["3723",253000],["3399",188200],["3631",128000],["3745",108800],["5512",56000],["1031",36000],["3319",34000],["3632",27000],["3329",20000],["3721",20000],["6399",20000],["3421",15000],["1037",14000],["2212",14000],["2229",7000],["5213",6000],["2292",5000],["3314",4000],["2219",2000],["6310",2000]],"purpose_expenditure_total_czk":7698980},"revised":{"economic_expenditure":[["6121",3341450],["6122",1507649.99],["5169",1441000],["5023",643500],["5154",526900],["5011",307000],["5137",225000],["5171",157300],["5139",96042],["5032",85000],["5168",84000],["5021",73912],["5031",67000],["5212",62570],["5194",60000],["5175",40100],["5134",39000],["5153",33000],["5162",31000],["5223",25000],["5172",20500],["5365",20000],["5156",17000],["5136",15030],["5163",14600],["5909",14000],["5492",12000],["5019",8000],["5166",8000],["5222",7000],["5321",6540],["5167",5000],["5229",4000],["5161",3405],["5039",3000],["5038",2000],["5041",2000],["5173",1741],["5221",1430],["5329",1410],["5151",1000],["5165",1000],["5362",1000]],"economic_expenditure_total_czk":9016079.99,"economic_financing":[["8115",3610000]],"economic_financing_total_czk":3610000,"economic_revenue":[["1211",1574098],["1121",844100],["4216",799065.41],["1511",619872],["1111",574060],["2111",190900],["4222",155000],["1345",148850],["1113",120780],["4112",71800],["4116",56334.58],["1112",55000],["1386",33070],["4111",32500],["1342",26930],["2112",25300],["1387",15000],["2321",15000],["1122",14800],["2131",13700],["1334",5200],["1381",4700],["2132",3600],["2119",3000],["1341",1520],["3111",1000],["2328",500],["2324",400]],"economic_revenue_total_czk":5406079.99,"purpose_expenditure":[["2310",3259350],["6171",1668480],["5512",1242649.99],["3722",824000],["6112",804000],["3412",329100],["3723",253000],["3399",130200],["3631",128000],["3745",108800],["1031",36000],["3319",34000],["6114",32500],["3632",27000],["3329",25000],["3421",20000],["3721",20000],["6399",20000],["1037",14000],["2212",14000],["2229",7000],["5213",6000],["2292",5000],["3314",4000],["2219",2000],["6310",2000]],"purpose_expenditure_total_czk":9016079.99},"actual":{"economic_expenditure":[["6122",1455189.81],["5169",1232979.02],["5023",586800],["5154",369039.3],["5011",281205],["6121",216017],["5137",178748.51],["5168",82292.74],["5032",78767],["5212",60000],["5031",55830],["5021",40726],["5134",38631],["5139",33187.78],["5171",31663],["5194",29313.1],["5175",25990],["5223",25000],["5153",22135],["5172",20479],["5162",19041.37],["5163",13477],["5492",12000],["5222",7000],["5365",6300],["5156",6187],["5136",3722.8],["5229",3500],["5019",2412],["5161",1733],["5221",1430],["5329",1410],["5167",1400],["5321",1193],["5038",1187],["5039",816],["5173",741]],"economic_expenditure_total_czk":4947543.43,"economic_financing":[["8115",-425835.4]],"economic_financing_total_czk":-425835.4,"economic_revenue":[["1211",1574068.46],["1121",844089.6],["4216",799065.41],["1511",619871.29],["1111",573496.15],["2111",189709.5],["4222",155000],["1345",148850],["1113",111454.95],["4112",71800],["4116",56334.58],["1112",54996.63],["4111",32500],["1386",30744.99],["1342",26930],["2112",24500],["2321",15000],["2131",13269],["1387",12051.26],["1122",6300],["1334",5115.5],["2132",3600],["2119",2000],["1341",1520],["3111",570],["2324",305.32],["1381",236.19]],"economic_revenue_total_czk":5373378.83,"purpose_expenditure":[["6171",1371082.28],["5512",1141833.21],["3722",736143.26],["6112",725345],["2310",330731.39],["3723",238965.86],["3631",77339.32],["3399",72063.75],["3412",44636.9],["3745",42729],["1031",33801.35],["3319",32611],["3329",25000],["3421",20000],["3632",16310.51],["6114",15789],["3721",11930.78],["6399",6300],["6310",1528],["2219",1210],["2292",1193],["3314",999.82]],"purpose_expenditure_total_czk":4947543.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}