{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00179612","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00179612","name":"Obec Bělá","short_name":"Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":573566},"amounts":{"revenue_approved":4780300,"revenue_adjusted":6267731,"revenue_actual":6062795.16,"expense_approved":4780300,"expense_adjusted":5011025,"expense_actual":3621164.94,"tax_revenue":4735460.16,"nontax_revenue":256957,"capital_revenue":819,"transfer_revenue":1069559,"current_expense":3488496.94,"capital_expense":132668,"budget_balance":2441630.22,"cash_current":8231691.25,"cash_previous":5790061.03},"ratios":{"revenue_execution":0.96730303,"expense_execution":0.72263957,"balance_to_revenue":0.40272352,"cash_to_expense":2.27321632,"cash_yoy":0.42169335,"capital_expense_share":0.03663683,"transfer_revenue_share":0.17641351},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00179612/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00179612"},"seo":{"slug":"bela","path":"/cz/municipalities/bela/"},"population":{"value":225,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4780300,"expenditure_czk":4780300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6267731,"expenditure_czk":5011025,"financing_czk":-1256706,"balance_czk":1256706},{"stage":"actual","revenue_czk":6062795.16,"expenditure_czk":3621164.94,"financing_czk":-2441630.22,"balance_czk":2441630.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1270000],["5171",1102020],["5023",630000],["5154",620000],["5139",305000],["5021",274400],["5365",65000],["5213",60000],["5032",56700],["5137",55000],["6122",50000],["6130",50000],["5175",35000],["5163",26300],["5019",25000],["5162",25000],["5194",24000],["5492",22000],["5136",16000],["5173",16000],["5321",15000],["5156",13000],["5161",10000],["5172",10000],["5221",2210],["5329",2170],["5165",500]],"economic_expenditure_total_czk":4780300,"economic_revenue":[["1211",2000000],["1121",920000],["1111",620000],["1511",350000],["2329",232000],["1113",150000],["1345",115000],["2139",85000],["4112",71800],["1122",65000],["1112",50000],["2131",42000],["2111",35000],["1386",20000],["1387",10000],["3111",10000],["1341",2400],["1334",2000],["1361",100]],"economic_revenue_total_czk":4780300,"purpose_expenditure":[["6171",1795880],["6112",716700],["3412",540000],["3399",358000],["3722",350000],["3631",304200],["3723",270000],["2219",107020],["3745",82000],["5512",73700],["6399",65000],["2321",50000],["3721",40000],["6320",18000],["2292",5000],["3632",3500],["3314",1000],["6310",300]],"purpose_expenditure_total_czk":4780300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1339560],["5171",1111809],["5023",665832],["5154",573000],["5139",287739],["5021",286622],["5365",112560],["6122",85700],["5137",71398],["5213",60000],["5032",59922],["6130",50000],["6121",47000],["5175",35000],["5019",28212],["5163",26300],["5321",26000],["5162",25000],["5194",24000],["5492",22000],["5173",19066],["5136",16000],["5156",13385],["5161",10000],["5172",10000],["5221",2210],["5329",2210],["5165",500]],"economic_expenditure_total_czk":5011025,"economic_financing":[["8115",-1256706]],"economic_financing_total_czk":-1256706,"economic_revenue":[["1211",2075000],["1121",1093700],["4116",773859],["1111",735500],["1511",363300],["2329",232000],["4122",191400],["1113",150000],["1345",115000],["1122",112560],["2139",85000],["4112",71800],["1112",71300],["1386",45000],["2131",42000],["2111",41000],["4111",32500],["1387",20000],["3111",10000],["1341",2400],["1334",2000],["2321",2000],["1381",312],["1361",100]],"economic_revenue_total_czk":6267731,"purpose_expenditure":[["6171",1815280],["6112",755754],["3412",540000],["3399",358000],["3722",350000],["3631",304200],["3723",270000],["2321",155000],["6399",112560],["2219",107020],["3745",82000],["5512",73700],["3721",40000],["6114",19711],["6320",18000],["2292",5000],["3632",3500],["3314",1000],["6310",300]],"purpose_expenditure_total_czk":5011025},"actual":{"economic_expenditure":[["5169",991178.4],["5023",665832],["5171",625232.99],["5154",405722.41],["5021",239677],["5139",114187.95],["5365",112560],["6122",85668],["5137",64332.69],["5213",60000],["5032",59922],["6121",47000],["5163",22705.8],["5321",22054],["5162",18882.62],["5019",17983],["5194",17564],["5175",17161],["5492",10000],["5156",6863],["5161",5432],["5173",4782],["5221",2210],["5329",2210],["5136",1504.08],["5165",500]],"economic_expenditure_total_czk":3621164.94,"economic_financing":[["8115",-2441630.22]],"economic_financing_total_czk":-2441630.22,"economic_revenue":[["1211",2041174.02],["1121",1093630.69],["4116",773859],["1111",735418.45],["1511",363251.36],["4122",191400],["1113",144486.67],["2329",115782],["1345",115500],["1122",112560],["4112",71800],["1112",71272.09],["2139",56200],["2131",42317],["2111",40658],["1386",39839.31],["4111",32500],["1387",15615.16],["1341",2400],["2321",2000],["3111",819],["1381",312.41]],"economic_revenue_total_czk":6062795.16,"purpose_expenditure":[["6171",1256416.58],["6112",742241],["3722",325549.86],["3412",324059.33],["3723",215836.2],["3399",187103.27],["3631",136330.44],["2321",133382.04],["6399",112560],["3745",64722],["5512",46636.45],["3721",29909.89],["6114",19711],["6320",16125],["3632",3500],["2292",3054],["2219",2904],["3314",999.08],["6310",124.8]],"purpose_expenditure_total_czk":3621164.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
