{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00179591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00179591","name":"Obec Druhanov","short_name":"Druhanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":568619},"amounts":{"revenue_approved":3751000,"revenue_adjusted":4079025,"revenue_actual":3946272.83,"expense_approved":3751000,"expense_adjusted":3809474,"expense_actual":2021737.97,"tax_revenue":3489601.48,"nontax_revenue":8086.35,"capital_revenue":20660,"transfer_revenue":427925,"current_expense":1590361.97,"capital_expense":431376,"budget_balance":1924534.86,"cash_current":21113956.52,"cash_previous":19415721.01},"ratios":{"revenue_execution":0.96745493,"expense_execution":0.53071316,"balance_to_revenue":0.48768419,"cash_to_expense":10.44346836,"cash_yoy":0.08746703,"capital_expense_share":0.2133689,"transfer_revenue_share":0.10843776},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00179591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00179591"},"seo":{"slug":"druhanov","path":"/cz/municipalities/druhanov/"},"population":{"value":158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3751000,"expenditure_czk":3751000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4079025,"expenditure_czk":3809474,"financing_czk":-269551,"balance_czk":269551},{"stage":"actual","revenue_czk":3946272.83,"expenditure_czk":2021737.97,"financing_czk":-1924534.86,"balance_czk":1924534.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1780755],["5169",365700],["5023",350000],["5171",315000],["5139",160000],["5153",150000],["5137",130000],["5365",123900],["5011",80000],["5154",65000],["5021",62000],["5032",58000],["5156",30000],["5031",20000],["5194",20000],["5175",16000],["5163",10200],["6130",10000],["5221",1630],["5136",1000],["5161",1000],["5329",815]],"economic_expenditure_total_czk":3751000,"economic_revenue":[["1211",1480000],["1121",733000],["1111",520000],["2141",300000],["1511",205000],["1122",123900],["1113",120000],["4112",71800],["1345",70000],["1112",38000],["1386",20000],["4122",20000],["1387",15000],["1334",10000],["3111",10000],["1381",7000],["2321",5000],["1341",1300],["2329",1000]],"economic_revenue_total_czk":3751000,"purpose_expenditure":[["6171",2632385],["6112",400000],["5512",250000],["3722",150000],["6399",123900],["3723",100000],["3631",40000],["3399",30000],["3314",13000],["3319",5000],["3721",3000],["3341",2700],["3639",815],["6310",200]],"purpose_expenditure_total_czk":3751000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1780755],["5169",406200],["5023",350000],["5171",315000],["5139",160000],["5153",150000],["5137",130000],["5365",123900],["5011",80000],["5154",65000],["5021",62124],["5032",58000],["5031",30000],["5156",30000],["5194",20000],["6130",17850],["5175",16000],["5163",10200],["5221",1630],["5136",1000],["5161",1000],["5329",815]],"economic_expenditure_total_czk":3809474,"economic_financing":[["8115",-269551]],"economic_financing_total_czk":-269551,"economic_revenue":[["1211",1480000],["1121",733000],["1111",520000],["2141",300000],["1511",205000],["4222",155000],["4116",140525],["1122",123900],["1113",120000],["4112",71800],["1345",70000],["1112",38000],["4111",32500],["1386",20000],["4122",20000],["1387",15000],["1334",10000],["3111",10000],["1381",7000],["2321",5000],["1341",1300],["2329",1000]],"economic_revenue_total_czk":4079025,"purpose_expenditure":[["6171",2650235],["6112",400000],["5512",265000],["3722",150000],["3723",125500],["6399",123900],["3631",40000],["3399",30000],["3314",13124],["3319",5000],["3721",3000],["3341",2700],["3639",815],["6310",200]],"purpose_expenditure_total_czk":3809474},"actual":{"economic_expenditure":[["6121",413526],["5169",369411.91],["5023",289242],["5139",168906.45],["5011",124823],["5365",123900],["5171",123502.3],["5021",87688],["5153",86981.86],["5154",58782.68],["5032",37924],["5031",34777],["5156",24479],["5137",22491],["6130",17850],["5175",14282.13],["5172",7229.14],["5163",6198.6],["5194",1969.9],["5161",1775],["5221",1630],["5167",1500],["5173",1253],["5329",815],["5362",800]],"economic_expenditure_total_czk":2021737.97,"economic_financing":[["8118",-6000400],["8115",4061738.14],["8901",13727],["8117",400]],"economic_financing_total_czk":-1924534.86,"economic_revenue":[["1211",1506274.63],["1121",805408.39],["1111",546058.47],["1511",231346.46],["4222",155000],["4116",148625],["1122",123900],["1113",106549.59],["4112",71800],["1345",69600],["1112",52517.37],["4111",32500],["1386",29338.39],["3111",20660],["4122",20000],["1387",11501.83],["1334",5205],["2321",5000],["2329",2416],["1341",1650],["2141",670.35],["1381",241.14],["1382",10.21]],"economic_revenue_total_czk":3946272.83,"purpose_expenditure":[["6171",1077083.08],["6112",314546],["5512",172268.7],["3722",142322.74],["3723",125315.87],["6399",123900],["3631",19288.15],["6114",18810],["3314",13124],["3399",8207.63],["3319",4580.4],["3341",1350],["3639",815],["6310",126.4]],"purpose_expenditure_total_czk":2021737.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}