{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00104051","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00104051","name":"Obec Žerotice","short_name":"Žerotice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Znojmo","municipality_code":595187},"amounts":{"revenue_approved":11007700,"revenue_adjusted":11776300,"revenue_actual":11568465.44,"expense_approved":15007700,"expense_adjusted":17482400,"expense_actual":14705135.65,"tax_revenue":8144421.5,"nontax_revenue":935318.88,"capital_revenue":7700,"transfer_revenue":2481025.06,"current_expense":7180494.63,"capital_expense":7524641.02,"budget_balance":-3136670.21,"cash_current":4932278.23,"cash_previous":8068948.44},"ratios":{"revenue_execution":0.98235146,"expense_execution":0.84113941,"balance_to_revenue":-0.2711397,"cash_to_expense":0.33541195,"cash_yoy":-0.38873346,"capital_expense_share":0.51170157,"transfer_revenue_share":0.21446449},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00104051/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00104051"},"seo":{"slug":"zerotice","path":"/cz/municipalities/zerotice/"},"population":{"value":348,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11007700,"expenditure_czk":15007700,"financing_czk":4000000,"balance_czk":-4000000},{"stage":"revised","revenue_czk":11776300,"expenditure_czk":17482400,"financing_czk":5706100,"balance_czk":-5706100},{"stage":"actual","revenue_czk":11568465.44,"expenditure_czk":14705135.65,"financing_czk":3136670.21,"balance_czk":-3136670.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8151100],["5171",1272000],["5011",1010000],["5023",990000],["5169",928700],["5154",456600],["5031",433000],["5139",200600],["5032",181000],["5365",173000],["5137",170000],["6122",170000],["5903",100000],["5153",70000],["5151",68900],["5163",63300],["5175",61100],["5168",55000],["5021",51900],["5156",47400],["5329",43000],["5323",35300],["5162",35000],["5179",30000],["5321",28000],["5364",26500],["5194",25000],["5166",20000],["5167",20000],["5222",17200],["5136",13000],["5173",13000],["5019",10000],["5229",8000],["5038",5000],["5132",5000],["5192",4000],["5223",4000],["5362",4000],["5041",3100],["5492",3000],["5133",1000],["5161",1000]],"economic_expenditure_total_czk":15007700,"economic_financing":[["8115",4000000]],"economic_financing_total_czk":4000000,"economic_revenue":[["1211",3260000],["1121",1734000],["4216",1653000],["1511",1205000],["1111",1088300],["2132",337800],["4213",317900],["1345",299000],["1113",251600],["1122",173000],["2111",169100],["4112",84300],["1112",83000],["1381",82000],["2141",75000],["2131",54200],["1386",36600],["4111",32000],["2119",28000],["1387",18400],["1334",10000],["1341",8400],["1361",7000],["1382",100]],"economic_revenue_total_czk":11007700,"purpose_expenditure":[["2212",2945000],["2115",2283000],["6112",1282000],["6171",1260200],["2119",1000000],["2321",946000],["3631",865000],["3632",807000],["3745",725000],["3421",515100],["3722",490000],["3639",374500],["3392",276000],["3399",214100],["3723",180000],["6399",175000],["3612",163000],["5213",100000],["5512",76000],["6320",50000],["2292",35300],["6115",32000],["2219",30400],["3721",30000],["3314",29000],["4359",27000],["6402",26500],["2310",25000],["3349",16000],["3341",13100],["3113",5000],["3429",5000],["6310",4300],["3319",2000],["3633",200]],"purpose_expenditure_total_czk":15007700},"revised":{"economic_expenditure":[["6121",6932700],["5171",2621600],["6122",1999600],["5169",1319800],["5011",1022400],["5023",990000],["5031",438900],["5154",398200],["5137",254900],["5139",236600],["5032",181900],["5365",173000],["5903",100000],["5153",73000],["5151",67900],["5163",64300],["5175",59300],["5168",54100],["5021",52500],["5213",50000],["5329",35900],["5323",35300],["5162",34200],["5321",29300],["5194",27900],["5364",26500],["5166",26100],["5179",24000],["5167",20000],["5222",19200],["6342",17000],["5156",15400],["5492",13200],["5173",13100],["5223",12000],["5019",10000],["5909",6000],["5038",5000],["5132",5000],["5362",4000],["6130",3500],["5136",3400],["5041",3200],["5161",1400],["5229",1000],["5133",100]],"economic_expenditure_total_czk":17482400,"economic_financing":[["8115",4040800],["8117",1665300]],"economic_financing_total_czk":5706100,"economic_revenue":[["1211",3260000],["4213",1852400],["1121",1734000],["1511",1205000],["1111",1088300],["2132",352000],["1345",303900],["4122",282200],["1113",251600],["4222",220000],["2111",193700],["1122",173000],["2322",107800],["2141",97800],["2324",92000],["1112",90100],["4112",84300],["1381",82000],["1386",61300],["2131",54200],["2321",52000],["4111",32500],["2119",28000],["1387",23700],["1334",18900],["4116",9900],["1341",8700],["3111",7700],["1361",7000],["1349",2200],["1382",100]],"economic_revenue_total_czk":11776300,"purpose_expenditure":[["2212",3744800],["2115",2283000],["3632",1472800],["6112",1282000],["6171",1264200],["2219",1133000],["2119",1017600],["3745",981700],["3631",900200],["3639",544500],["3421",537000],["3722",490000],["3392",276000],["3399",226500],["2221",200000],["3723",180000],["6399",175000],["3612",163000],["5512",129200],["5213",100000],["6320",50000],["2321",46000],["6114",37400],["2292",35300],["3721",30500],["3314",29600],["3633",27200],["4359",27000],["6402",26500],["2310",25000],["3349",16000],["3341",13100],["3113",5000],["3429",5000],["6310",4300],["3319",2000],["4379",2000]],"purpose_expenditure_total_czk":17482400},"actual":{"economic_expenditure":[["6121",5567562.42],["6122",1936652.6],["5171",1839908.13],["5169",1217953.66],["5011",1019869],["5023",974852],["5031",432594],["5154",310929.82],["5137",232422.76],["5139",208993.75],["5032",179041],["5365",172620],["5153",69065.42],["5163",52566.59],["5168",50179.72],["5213",50000],["5021",48052],["5151",36178],["5323",35300],["5175",33792.11],["5162",32989.05],["5321",29300],["5364",26324],["5194",24237.48],["5222",19115],["6342",16926],["5492",13044.1],["5329",11815],["5156",9226.5],["5166",8650],["5167",8600],["5223",8000],["5173",6875],["5179",5559],["5038",4104],["6130",3500],["5041",3129.54],["5019",2377],["5161",1437],["5132",1392],["5136",657],["5362",-655]],"economic_expenditure_total_czk":14705135.65,"economic_financing":[["8117",13750000],["8118",-11100000],["8115",486670.21]],"economic_financing_total_czk":3136670.21,"economic_revenue":[["1211",3171320.45],["4213",1852150.06],["1121",1697097.39],["1511",1191386.97],["1111",1153874.07],["2132",350982],["1345",302531],["4122",282200],["1113",224392.75],["4222",220000],["2111",176381.59],["1122",172620],["1112",110636.26],["2322",107753],["2141",97706.25],["2324",91835.04],["4112",84300],["1386",61831.25],["2131",54161],["2321",52000],["4111",32500],["1387",24234.13],["1334",18809.4],["4116",9875],["1341",8634],["3111",7700],["2119",4500],["1361",4350],["1349",2200],["1381",498.68],["1382",5.15]],"economic_revenue_total_czk":11568465.44,"purpose_expenditure":[["2212",3681256.14],["2115",2245251],["6112",1262924.01],["6171",1113790.28],["2219",1087201.41],["3745",975146.68],["3631",865855.58],["3632",781519.79],["3421",536592.12],["3639",528038.02],["3722",452342.84],["3399",183915.22],["6399",170924],["3723",158755.93],["3392",154329.16],["5512",104785.09],["3612",75927.56],["6320",38487.19],["2292",35300],["6114",34127.4],["3721",30421.82],["3314",27956],["3633",27127.2],["6402",26324],["4359",23000],["2321",22000],["2119",18585.6],["3341",10770.21],["2221",10000],["2310",6340],["3113",5000],["3429",5000],["6310",4141.4],["4379",2000]],"purpose_expenditure_total_czk":14705135.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}